Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,190.02	2,819.88	2,676.30	3,155.05	3,702.88	3,121.47	2,294.97	2,100.80	2,136.61	1,753.25	1,639.58	1,647.82	1,427.93	1,656.75	1,429.06	1,566.16	819.41	1,107.04	1,102.28	1,356.25
Cost of revenue	1,322.17	1,170.95	1,139.55	1,287.89	1,496.23	1,335.73	955.14	880.41	915.15	794.64	723.94	769.02	619.13	770.71	717.24	708.58	507.77	608.85	588.85	704.37
Gross profit	1,867.86	1,648.93	1,536.75	1,867.15	2,206.66	1,785.74	1,339.83	1,220.39	1,221.45	958.61	915.64	878.81	808.80	886.04	711.82	857.58	311.63	498.19	513.43	651.88
Total operating expenses +	1,174.45	1,055.14	1,035.68	1,035.21	1,005.94	857.33	800.06	731.37	686.75	661.35	667.59	682.12	616.06	606.39	473.58	446.45	397.56	816.16	455.19	485.45
Selling, general and administrative	648.87	617.05	278.38	558.10	547.56	464.77	437.08	390.67	348.29	315.68	306.31	319.71	279.56	281.50	233.71	230.10	200.43	247.79	250.84	289.01
Research and development	504.60	460.88	220.53	440.59	427.61	374.96	322.82	301.51	307.31	292.16	292.25	291.64	264.06	255.87	201.02	191.86	164.84	218.06	204.34	202.44
Other operating expenses	20.98	-22.78	536.77	36.52	30.77	17.60	40.15	39.19	31.16	53.51	69.03	70.77	72.45	69.02	38.85	24.48	32.30	350.31	0.00	-5.99
Operating income	693.41	593.79	501.07	831.94	1,200.72	928.41	553.65	473.80	525.34	-62.97	242.97	96.42	190.66	287.37	231.50	414.94	-122.42	-380.74	42.21	202.47
Non-operating income (net)	-60.06	8.09	24.50	8.45	-39.77	-27.39	-27.88	-6.00	-0.93	7.91	10.16	-1.05	11.26	-21.39	-12.86	-18.59	-20.22	-5.29	37.04	27.93
Income before tax	633.35	601.88	525.57	840.39	1,160.96	901.02	525.77	467.80	524.41	-55.06	253.12	95.38	201.92	265.98	218.64	396.35	-142.64	-386.03	79.24	230.40
Income tax expense	79.30	59.50	65.65	124.88	146.37	116.87	58.30	16.02	266.72	-11.64	46.65	14.10	36.98	48.93	-129.54	16.66	-8.80	12.58	7.36	27.87
Net income	554.05	542.37	448.75	715.50	1,014.59	784.15	467.47	451.78	257.69	-43.42	206.48	81.27	164.95	217.05	349.44	379.73	-133.84	-397.83	71.81	198.76

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,282.49	1,083.34	769.21	651.80	685.68	752.88	737.30	729.88	599.82	670.60	703.73	684.44	617.53	731.84	827.07	840.77	755.37	885.05	950.50	1,085.73	781.61	758.97	819.48	838.66	704.36	654.65	582.04	564.18	494.10	519.56	566.85	526.93	487.47	479.42	503.38	696.90	456.91	379.99	410.48	531.79	430.99	318.45	465.99	512.74	342.40	323.24	478.01	525.57	321.01	285.30	433.38	428.89	280.37	248.40	463.39	548.28	396.67	296.99	344.39	410.52	377.16	322.17	491.39	445.27	319.34	267.06	262.16	169.58	120.61	194.77	297.26	317.71	297.32	260.42	299.46	288.71	258.06	263.15	354.72	386.82	362.91
Cost of revenue	501.55	460.49	319.90	278.79	270.34	305.60	300.78	304.04	260.54	291.06	305.44	281.95	261.11	311.39	341.69	334.38	300.44	358.00	379.50	438.74	319.99	309.18	360.56	367.19	298.81	271.41	237.00	240.26	206.46	210.02	233.16	219.60	217.64	206.48	208.51	306.26	191.90	160.98	183.12	248.92	200.66	152.42	207.37	214.17	149.98	163.01	216.89	235.15	153.96	125.44	179.08	187.66	126.95	123.00	203.19	238.78	205.74	160.64	174.02	195.84	184.27	153.04	219.59	194.37	149.46	142.67	155.41	122.45	87.25	116.86	169.33	163.86	158.81	141.85	155.22	151.49	142.52	141.70	180.33	196.24	192.28
Gross profit	780.95	622.85	449.31	373.01	415.34	447.29	436.51	425.84	339.28	379.54	398.29	402.49	356.42	420.45	485.38	506.39	454.93	527.05	571.00	646.99	461.62	449.79	458.93	471.47	405.55	383.24	345.04	323.92	287.64	309.54	333.69	307.33	269.83	272.93	294.87	390.64	265.02	219.01	227.36	282.87	230.33	166.03	258.63	298.57	192.42	160.23	261.12	290.41	167.05	159.86	254.29	241.23	153.42	125.41	260.20	309.51	190.93	136.35	170.37	214.68	192.89	169.13	271.80	250.90	169.88	124.39	106.76	47.13	33.36	77.91	127.93	153.85	138.50	118.57	144.25	137.22	115.54	121.44	174.39	190.58	170.64
Total operating expenses +	307.95	312.67	304.00	282.27	294.53	293.70	284.45	215.48	261.51	255.22	254.32	262.58	263.56	253.86	253.87	258.40	269.08	270.61	248.60	258.12	228.61	215.71	189.27	253.52	198.83	211.58	190.12	189.92	194.55	197.27	190.10	186.93	172.30	174.92	165.74	182.84	171.23	159.83	170.86	514.67	174.22	175.78	171.82	167.78	157.30	286.40	162.88	169.75	163.36	153.02	160.79	155.33	149.01	150.00	152.09	152.07	144.52	140.30	108.89	114.84	112.58	110.33	114.92	114.76	110.88	100.10	97.98	109.19	126.78	461.10	145.21	139.12	137.12	112.26	112.26	115.75	133.27	120.91	107.13	105.16	123.28
Selling, general and administrative	166.74	164.69	169.14	157.78	157.26	155.74	157.65	154.47	149.19	441.68	138.33	145.70	150.96	142.75	135.63	139.53	140.19	142.75	134.83	140.19	129.80	348.93	115.84	113.26	111.39	117.09	317.88	108.81	102.01	100.55	100.20	0.01	0.01	88.01	0.15	0.97	0.11	76.29	0.01	0.03	0.03	79.72	0.02	0.03	0.04	91.16	0.04	0.01	0.00	69.52	0.02	69.23	67.89	70.44	69.92	1.27	1.18	62.70	0.50	0.52	0.63	54.78	0.51	0.64	1.17	51.49	0.01	0.04	0.03	58.49	0.01	0.04	0.02	62.20	62.87	63.55	62.88	69.46	1.27	1.69	1.79
Research and development	135.56	143.27	124.76	118.38	118.19	128.39	117.47	111.82	103.20	102.21	104.41	105.71	105.76	108.81	111.72	111.95	108.12	109.97	107.22	110.02	100.40	100.79	94.91	94.10	85.16	86.79	77.80	81.43	76.79	74.71	77.05	75.34	74.41	70.56	76.99	82.27	75.98	70.05	71.40	76.11	73.46	70.94	74.03	75.83	71.45	79.19	71.95	73.41	67.09	64.61	68.92	67.77	62.75	61.66	63.95	67.83	61.28	53.43	45.90	48.39	47.14	47.46	49.05	49.34	47.94	40.92	38.27	38.45	47.20	52.19	52.97	56.15	56.25	50.42	52.25	52.42	50.20	49.64	51.79	51.84	52.19
Other operating expenses	5.65	4.71	10.10	6.11	19.09	9.58	9.33	-50.81	9.12	-288.67	11.58	11.18	6.84	2.30	6.53	6.92	20.78	17.90	6.55	7.91	-1.59	-234.01	-21.48	46.16	2.29	7.70	-205.57	-0.32	15.75	22.01	12.85	111.58	97.89	16.36	88.61	99.60	95.15	13.49	99.45	438.54	100.73	25.12	97.78	91.92	85.81	116.05	90.89	96.32	96.27	18.88	91.85	18.32	18.37	17.90	18.22	82.97	82.06	24.18	62.49	65.93	64.81	8.09	65.37	64.77	61.78	7.70	59.70	70.70	79.55	350.42	92.22	82.93	80.85	-0.36	-2.86	-0.22	20.19	1.81	54.07	51.63	69.30
Operating income	473.00	310.18	145.30	90.74	120.80	153.59	152.07	210.37	77.77	124.32	143.97	139.91	92.86	166.59	231.51	247.99	185.86	256.44	322.40	388.87	233.01	234.08	269.66	217.95	206.72	171.65	154.92	133.99	93.09	112.27	143.59	120.40	97.53	98.01	129.13	207.80	93.78	59.17	56.50	-231.80	56.11	-9.75	86.80	130.79	35.12	-126.17	98.24	120.67	3.69	6.84	93.51	85.91	4.41	-24.60	108.11	157.44	46.41	-3.95	61.48	99.84	80.31	58.80	156.88	136.15	58.99	24.29	8.77	-62.06	-93.42	-383.19	-17.28	14.73	1.39	6.31	31.99	21.48	-17.73	0.54	67.25	85.42	47.36
Non-operating income (net)	-7.33	-23.81	-2.40	5.82	-7.36	-1.92	5.84	9.04	-4.87	15.48	0.31	4.49	4.22	28.65	-5.31	-9.40	-5.50	-1.25	-24.65	-4.85	-9.02	-11.16	-5.93	-0.66	-9.65	-22.77	-3.19	-2.82	0.89	-1.14	-2.75	-0.39	-1.71	0.07	-1.70	-0.93	-1.77	-0.29	3.18	0.98	1.08	0.89	0.60	1.35	7.31	1.36	2.43	0.73	-5.56	28.60	-5.95	-5.55	-5.83	-5.69	-5.09	-5.45	-5.17	-5.26	-3.02	-3.91	-4.89	-4.93	-4.57	-4.07	-5.07	-4.66	-3.60	-6.91	-5.05	-6.10	-3.11	2.45	5.08	8.65	7.93	9.23	11.50	10.33	8.94	8.19	6.11
Income before tax	465.68	286.37	142.90	96.56	113.44	151.66	157.91	219.40	72.90	139.81	144.28	144.40	97.08	195.24	226.20	238.59	180.36	255.18	297.76	384.03	223.99	222.93	263.73	217.29	197.07	148.88	151.73	131.18	93.98	111.13	140.84	120.01	95.82	98.08	127.44	206.88	92.02	58.89	59.68	-230.82	57.19	-8.86	87.41	132.14	42.44	-124.81	100.67	121.39	-1.87	35.44	87.55	80.36	-1.43	-30.29	103.03	151.99	41.24	-9.21	58.47	95.92	75.42	53.87	152.31	132.07	53.93	19.62	5.18	-68.97	-98.47	-389.28	-20.39	17.18	6.47	14.96	39.92	30.70	-6.24	10.86	76.19	93.61	53.47
Income tax expense	62.16	29.15	23.34	18.19	14.54	5.41	12.26	33.13	8.71	22.75	16.16	24.35	13.55	22.94	42.71	40.81	18.43	31.14	41.04	55.71	18.48	26.59	41.01	28.38	20.88	23.81	15.87	33.78	-15.16	-32.66	20.86	18.98	8.85	204.01	24.02	31.90	6.80	-7.46	-4.11	-7.27	7.21	-8.22	15.96	29.26	9.65	-21.00	17.72	20.19	-2.80	13.10	18.09	13.80	-8.02	-13.74	14.38	40.61	7.68	-144.34	1.76	7.84	5.49	-6.27	6.61	9.54	4.83	2.70	-1.50	-2.20	-7.80	-0.69	3.07	6.10	4.10	-2.20	4.72	3.45	1.40	-0.01	9.87	9.42	8.56
Net income	398.91	257.22	119.56	78.37	98.90	146.25	145.65	186.27	64.20	117.05	128.12	120.05	83.53	172.30	183.49	197.79	161.93	224.04	256.72	328.32	205.51	196.33	222.72	188.91	176.19	136.78	135.86	97.40	109.14	143.79	119.98	101.04	86.97	-105.92	103.42	174.98	85.22	66.35	63.79	-223.55	49.99	-0.64	71.45	102.88	32.79	-103.81	82.95	101.21	0.93	22.34	69.46	66.56	6.59	-16.54	88.64	111.39	33.56	135.13	56.71	87.25	96.84	60.14	147.34	122.15	50.10	16.92	6.68	-66.77	-90.67	-388.59	-22.69	11.08	2.37	16.70	40.99	27.65	-7.64	10.87	60.57	82.41	44.91

about 11 hours ago

Ask a follow up