Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.48	1.21	1.96	1.81	1.75	1.25	1.13	1.27	1.71	2.07	2.42	2.21	0.33	0.80	0.65	0.63	0.32	0.31	0.34	0.24
Cash and cash equivalents	1.48	1.21	1.83	1.60	1.73	1.25	1.12	1.20	1.66	2.04	2.40	1.49	0.30	0.52	0.41	0.40	0.18	0.19	0.24	0.13
Short-term investments			0.13	0.21	0.02	0.00	0.01	0.07	0.05	0.04	0.02	0.72	0.03	0.28	0.24	0.22	0.14	0.11	0.10	0.11
Accounts receivable, net	1.86	3.45	1.89	3.50	4.09	1.88	1.60	1.40	1.55	1.14	0.95	0.51	0.15	0.12	0.07	0.09	0.22	0.21	0.28	0.21
Inventories	0.11	0.09	0.09	0.06	0.05	0.00	0.00	0.03	0.04	0.05	0.26	0.32	-0.01	0.00	0.01	0.12	0.10	0.10	0.09	0.08
Other current assets		0.66	2.44	0.45	0.49	0.25	0.52	0.40	1.00	0.44	0.49	0.73	0.27	0.29	0.24	0.06	0.15	0.12	0.24	0.12
Total current assets	3.34	5.41	3.80	5.61	6.36	3.37	3.24	3.03	4.24	3.67	4.11	2.73	0.71	0.93	0.74	0.84	0.65	0.62	0.85	0.54
Total non-current assets +	68.34	66.03	67.48	64.12	68.21	38.68	40.51	40.18	37.80	37.95	39.81	41.16	8.74	7.70	8.37	8.76	6.12	4.79	3.55	3.38
Property, plant and equipment, net	57.80	58.62	57.15	55.30	57.95	0.06	0.07	0.03	0.03	0.04	32.24	35.49	8.31	7.32	8.00	8.27	5.77	4.45	3.31	3.15
Goodwill	1.80					0.87	0.06	0.06	0.06	0.06	0.06	0.06	0.01	0.02	0.03	0.01	0.01	0.01	0.01	0.01
Intangible assets	1.80	2.27	2.89	3.55	4.65	0.87	1.06	1.38	1.80	2.51	3.54	4.43	0.01	0.02	0.03	0.06	0.03	0.05	0.04	0.03
Long-term investments	1.36	1.21	1.06	0.87	0.75	0.14	1.13	1.14	1.12	0.87	0.11	0.12	0.11
Other non-current assets
Total assets	71.67	71.44	71.27	69.73	74.57	42.05	43.75	43.21	42.04	41.62	43.91	43.89	9.45	8.63	9.11	9.60	6.77	5.41	4.39	3.92

Total current liabilities +	5.43	1.70	4.68	1.36	1.71	0.89	3.07	3.22	3.48	3.83	4.38	1.20	0.16	0.12	0.11	0.21	0.15	0.18	0.16	0.20
Accounts payable	1.90	0.87	0.44	0.81	1.20	0.49	0.49	0.56	0.56	0.62	0.73	1.20	0.11	0.00	0.00	0.02	0.01	0.01	0.02	0.01
Short-term debt	0.00	0.02	0.83	0.00	0.24	0.05	1.00	0.03	1.63	2.70	3.14	0.53	0.10	0.81	0.38	0.40	0.02	0.17	0.35
Current portion of long-term debt							0.10	0.03	3.18	27.72	0.00	0.00	6.24
Deferred revenue
Other current liabilities	3.53	-0.02	4.23	3.39	-0.24	-0.05	1.19	2.21	0.83	0.05	0.05	0.14	-0.10	-0.73	0.06	0.53	0.13	0.31	0.11	0.17
Total non-current liabilities +	47.92	52.55	50.01	52.17	56.21	32.22	31.29	31.11	29.92	29.21	31.11	34.75	6.86	6.39	6.71	7.17	5.21	4.10	3.25	2.93
Long-term debt	43.57	45.29	46.48	46.40	50.06	28.63	29.35	29.51	28.42	27.72	29.64	26.81	5.45	5.08	5.31	5.83	3.83	3.24	2.48	2.16
Capital lease obligations	0.05	0.06	0.09	0.14	0.17	0.05	0.05
Other non-current liabilities	1.19	1.09	1.02	0.81	0.77	0.60	0.75	0.77	0.83	0.91
Total liabilities	53.35	54.26	54.69	53.53	57.92	33.12	34.37	34.33	33.40	33.04	35.49	35.95	7.02	6.51	6.82	7.38	5.36	4.28	3.41	3.14

Total stockholders' equity +	18.32	17.18	16.59	16.12	16.57	8.86	9.38	8.88	8.64	8.58	8.43	7.94	2.43	2.12	2.28	2.22	1.41	1.13	0.95	0.75
Common stock and paid-in capital	2.00	4.43	5.79	8.44	8.16	1.46	1.65	2.29	3.06	4.07	4.95	5.63	0.93	0.91	1.23	1.35	0.75	0.63	0.60	0.59
Retained earnings	16.32	12.76	10.80	7.67	8.41	7.40	7.73	6.59	5.58	4.51	3.47	2.31	1.50	1.21	1.04	0.87	0.66	0.50	0.35	0.16
Common shares outstanding	176	194	228	240	149	128	136	149	167	190	206	179	115	131	147	115	85	85	85	79

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1.58	1.48	1.81	2.70	1.06	1.21	3.95	1.58	1.64	1.96	2.66	1.37	1.26	1.81	1.30	1.33	1.25	1.75	1.32	1.41	1.46	1.25	3.25	2.38	4.70	1.13	1.05	0.79	2.39	1.27	1.30	1.70	2.24	1.71	1.48	1.63	1.97	2.07	2.24	2.59	2.94	2.42	1.32	1.59	1.61	2.21	2.42	1.76	0.59	0.33	0.35	0.40	0.66	0.80	0.62	0.77	0.73	0.65	0.48	0.54	0.53	0.63	0.52	0.51	0.44	0.32	0.32	0.35	0.34	0.31	0.34	0.36	0.32	0.34	0.33	0.43	0.24	0.24	0.22	0.00	0.00
Cash and cash equivalents	1.58	1.48	1.81	2.70	1.06	1.21	3.75	1.44	1.49	1.83	2.42	1.15	1.09	1.60	1.10	1.23	1.19	1.73	1.31	1.40	1.45	1.25	3.24	2.38	4.69	1.12	1.04	0.78	2.35	1.20	1.18	1.60	2.15	1.66	1.45	1.60	1.94	2.04	2.23	2.58	2.93	2.40	1.30	1.57	1.59	1.49	1.74	1.73	0.32	0.30	0.32	0.16	0.38	0.52	0.31	0.47	0.42	0.41	0.27	0.34	0.32	0.40	0.29	0.26	0.23	0.18	0.20	0.22	0.19	0.19	0.18	0.18	0.20	0.24	0.27	0.25	0.14	0.13	0.22
Short-term investments							0.20	0.14	0.15	0.13	0.24	0.22	0.18	0.21	0.21	0.10	0.07	0.02	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.04	0.07	0.12	0.10	0.09	0.05	0.03	0.03	0.04	0.04	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.72	0.67	0.02	0.27	0.03	0.03	0.25	0.29	0.28	0.31	0.29	0.30	0.24	0.21	0.19	0.21	0.22	0.23	0.25	0.21	0.14	0.12	0.13	0.14	0.11	0.17	0.18	0.13	0.10	0.06	0.18	0.10	0.11
Accounts receivable, net	1.84	1.86	0.70	3.46	3.43	3.45	2.97	3.71	1.35	1.89	3.67	3.65	3.45	3.50	3.93	4.05	4.19	4.09	1.66	2.11	1.97	1.88	1.96	1.92	1.53	1.60	1.54	0.48	1.37	1.40	1.48	1.43	1.45	1.55	1.40	1.23	1.12	1.14	1.21	1.08	1.06	0.95	0.95	0.85	0.82	0.51	0.68	0.73	0.12	0.15	0.13	0.14	0.12	0.12	0.01	0.01	0.01	0.07	0.01	0.06	0.06	0.09	0.06	0.05	0.05	0.22	0.05	0.04	0.21	0.21	0.22	0.24	0.26	0.28	0.21	0.20	0.20	0.21	0.19
Inventories	0.10	0.11	0.12	0.12	0.11	0.09	0.08	0.06	0.07	0.09	0.08	0.07	0.06	0.06	0.04	0.05	0.05	0.05	-0.01	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.01	0.06	0.02	0.03	0.05	0.04	0.04	0.04	0.04	0.05	0.06	0.05	0.06	0.15	0.20	0.26	0.30	0.29	0.31	0.32	0.27	0.27	0.27	-0.01	-0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.01	0.02	0.13	0.12	0.12	0.12	0.13	0.10	0.10	0.11	0.11	0.10	0.10	0.09	0.09	0.08	0.09	0.08	0.08	0.07	0.08	0.09
Other current assets			0.22	0.62	0.74	0.66	0.72	0.28	0.65	2.44	0.61	0.97	0.78	0.45	0.17	0.24	0.33	0.49	0.42	0.24	0.27	0.25	0.28	0.41	0.52	0.52	0.96	0.70	0.86	0.40	0.68	0.51	0.93	1.00	0.53	0.96	0.52	0.44	0.77	1.27	0.42	0.49	0.39	0.40	0.41	0.73	0.70	0.84	0.27	0.27	0.28	0.26	0.30	0.29	0.31	0.29	0.30	0.24	0.21	0.19	0.21	0.06	0.23	0.25	0.21	0.15	0.12	0.13	0.12	0.12	0.55	0.51	0.41	0.24	0.29	0.36	0.25	0.12	0.25
Total current assets	3.42	3.34	2.73	6.89	5.33	5.41	7.52	5.49	2.91	3.80	6.78	5.85	5.38	5.61	5.24	5.57	5.75	6.36	3.39	3.75	3.69	3.37	5.49	4.71	6.75	3.24	3.54	2.02	4.60	3.03	3.40	3.58	4.57	4.24	3.43	3.84	3.64	3.67	4.27	5.08	4.61	4.11	2.95	3.11	3.14	2.73	3.40	3.58	0.70	0.71	0.73	0.55	0.79	0.93	0.64	0.78	0.75	0.74	0.51	0.73	0.72	0.84	0.70	0.68	0.59	0.65	0.48	0.39	0.62	0.62	1.04	1.02	0.96	0.85	0.84	0.90	0.66	0.54	0.74
Total non-current assets +	68.00	68.34	69.21	66.74	67.23	66.03	66.30	65.61	68.20	67.48	64.82	64.08	64.31	64.12	64.57	64.18	64.45	68.21	38.11	38.07	38.37	38.68	38.94	40.49	40.40	40.51	40.01	41.05	40.12	40.18	38.75	38.44	37.92	37.80	37.58	37.18	37.81	37.95	37.53	37.84	39.11	39.64	40.25	40.94	40.94	41.16	40.46	40.36	8.80	8.74	8.56	8.42	7.86	7.70	8.49	8.51	8.51	8.37	9.04	8.84	9.07	8.76	8.64	8.42	8.12	6.12	5.94	5.74	4.79	4.79	4.23	4.20	3.64	3.55	3.41	3.51	3.37	3.38	2.81
Property, plant and equipment, net		57.80	58.23	58.75	58.93	58.62	58.00				56.30	55.68	55.56	55.30	0.14	0.13	0.12	57.95	0.05	0.06	0.06	0.06	0.06	0.07	0.07	0.07	35.30	35.33	35.16	0.03	0.03	0.03	0.03	35.36	34.94	34.40	34.81	34.80	34.19	34.26	35.31	35.54	35.70	36.18	36.01	35.49	35.29	35.06	8.33	8.31	8.20	8.06	7.52	7.32	8.10	8.10	8.08	8.00	8.02	8.30	8.51	8.27	8.18	7.89	7.62	5.77	5.41	5.09	4.76	4.45	4.22	4.09	3.56	3.31	3.15	3.22	3.23	3.15	2.67
Goodwill	1.70	1.80																				0.87	0.91	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	4.26	4.72	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.03		0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.04
Intangible assets	1.70	1.80	0.12	2.03	2.13	2.27	2.43	2.56	2.75	2.89	3.02	3.15	3.33	3.55	3.80	3.97	4.12	4.65	0.80	0.83	0.85	0.87	0.91	0.97	1.02	1.06	1.17	1.22	1.32	1.38	1.47	1.56	1.68	1.80	1.98	2.15	2.36	2.51	2.77	3.01	3.25	3.54	3.85	4.06	4.26	4.43	4.68	4.72	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.05	0.05	0.06	0.06	0.07	0.08	0.03	0.03	0.04	0.05	0.05	0.05	0.05	0.05	0.04	0.04	0.05	0.05	0.03	0.03
Long-term investments	1.37	1.36	1.25	1.23	1.25	1.21	1.16	1.12	1.11	1.06	1.01	0.97	0.91	0.87	0.82	0.76	0.75	0.75	0.17	0.13	0.13	0.14	0.19	0.33	1.10	1.13	1.16	1.14	1.13	0.13	0.13	0.13	0.13	0.12	0.12	0.12	0.12	0.12	0.12	0.12		0.11				0.12				0.11
Other non-current assets
Total assets	71.42	71.67	71.94	73.63	72.56	71.44	73.82	71.11	71.11	71.27	71.59	69.93	69.68	69.73	69.81	69.75	70.21	74.57	41.50	41.82	42.06	42.05	44.42	45.19	47.14	43.75	43.55	43.07	44.72	43.21	42.15	42.02	42.49	42.04	41.01	41.02	41.44	41.62	41.80	42.92	43.72	43.75	43.20	44.06	44.08	43.89	43.87	43.94	9.50	9.45	9.29	8.97	8.65	8.63	9.13	9.29	9.26	9.11	9.55	9.57	9.79	9.60	9.34	9.10	8.71	6.77	6.42	6.13	5.41	5.41	5.27	5.22	4.59	4.39	4.25	4.41	4.03	3.92	3.55

Total current liabilities +	5.45	5.43	4.40	1.74	1.71	1.70	1.67	1.61	3.83	4.68	1.53	1.37	1.52	1.36	1.59	1.62	1.58	1.71	0.78	2.53	0.82	2.64	2.74	2.92	3.02	3.07	3.16	0.91	0.99	3.22	0.97	0.95	1.05	1.02	1.03	1.02	1.09	1.08	1.04	1.06	1.10	1.19	1.06	1.05	1.07	1.20	4.29	1.13	0.16	0.16	0.13	0.12	0.12	0.12	0.62	0.58	0.66	0.11	0.51	0.54	0.67	0.21	0.52	0.49	0.47	0.15	0.31	0.31	0.18	0.18	0.41	0.44	0.43	0.16	0.44	0.46	0.37	0.20	0.41
Accounts payable	1.82	1.90	0.53	0.89	0.88	0.87	0.86	0.82	0.43	0.44	0.81	0.79	0.93	0.81	1.07	1.08	1.11	1.20	0.46	0.57	0.50	0.49	0.45	0.47	0.50	0.49	0.48	0.50	0.59	0.56	0.57	0.55	0.60	0.56	0.58	0.54	0.60	0.62	0.57	0.59	0.64	0.73	0.61	0.63	0.64	1.20	0.30	0.36	0.01	0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.02	0.02	0.02	0.02	0.03	0.02	0.01	0.02	0.03	0.01	0.01	0.00	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.00
Short-term debt		0.00	0.08	0.09	0.05	0.02	0.08	0.01	0.81	0.83	3.10	2.88	0.01	0.00	0.00	0.00	0.02	0.24	0.14	0.12	0.14	0.17	0.19	0.20	0.19	1.00	0.12	0.11	0.05	0.03	1.47	0.00	0.00	1.63	0.00	0.00	0.00	2.70	0.00	0.01	0.00	0.00	3.24	0.00	0.00	0.53	24.34	0.01	0.01	0.10	0.01	0.01	0.01	0.72	0.09	0.01	0.10	0.10	6.39	0.01	0.12	0.40	4.34	4.85	0.00	0.02	3.58	3.79	0.17	0.17	0.34	0.34		0.35			0.00		0.27
Current portion of long-term debt																										0.10	0.12	0.10	0.05	4.14		0.00	0.00	3.18	0.00	27.18	27.52	27.72	28.00	29.14		0.00				0.00				6.24
Deferred revenue
Other current liabilities	3.63	3.53	3.80	-0.09	-0.05	-0.02	-0.08	-0.01	3.40	4.23	3.10	2.88	-0.01	3.39	3.28	0.00	-0.02	-0.24	-0.10	1.52	-0.14	1.58	1.64	1.73	1.96	1.19	2.16	-0.10	-0.05	2.21	2.97	0.00	0.00	2.72	0.00	0.00	0.00	3.04	0.00	-0.01	0.00	0.00	3.62	0.00	0.00	0.14	3.64	0.47	0.11	-0.10	0.08	0.07	0.07	-0.64	0.62	0.58	0.56	0.06	0.50	0.52	0.53	0.53	0.50	0.47	0.45	0.13	0.29	0.28	0.31	0.31	0.37	0.39	0.38	0.11	0.41	0.42	0.33	0.17	0.38
Total non-current liabilities +	47.58	47.92	49.39	53.95	53.66	52.55	55.40	52.48	50.32	50.01	53.70	52.17	52.04	52.17	52.58	53.01	53.89	56.21	30.79	29.85	32.04	30.47	32.80	32.57	34.68	31.29	31.15	33.08	34.76	31.11	32.25	32.34	32.80	32.39	31.38	31.42	31.78	31.96	32.33	33.45	34.16	34.13	34.00	35.18	34.75	34.75	31.94	35.53	6.85	6.86	6.79	6.58	6.33	6.39	6.30	6.39	6.24	6.71	6.80	6.71	6.83	7.17	6.84	6.68	6.38	5.21	4.77	4.52	4.10	4.10	3.70	3.67	3.13	3.25	2.87	3.06	2.82	2.93	2.57
Long-term debt	43.04	43.57	44.03	46.11	46.19	45.29	48.35	45.70	45.72	46.48	47.49	46.26	46.30	46.40	47.35	47.93	48.91	50.20	27.54	28.10	28.55	28.63	31.09	30.68	32.76	29.35	29.16	28.89	30.63	25.40	28.39	28.55	28.89	25.24	27.29	27.18	27.52	23.96	28.00	29.14	29.81	25.83	29.32	30.68	30.26	26.81	30.83	31.34	6.20	5.45	6.23	6.02	5.79	5.08	6.13	6.22	6.18	5.31	6.20	6.52	6.73	5.83	6.56	6.39	6.08	3.83	4.59	4.34	4.13	3.24	3.60	3.58	3.04	2.48	2.78	2.98	2.67	2.16	2.46
Capital lease obligations	0.05	0.05	0.05	0.05	0.05	0.06	0.07	0.11	0.11	0.09	0.09	0.13	0.13	0.14	0.12	0.17	0.17	0.17	0.04	0.04	0.04	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.06
Other non-current liabilities	1.24	1.19	1.15	1.21	1.14	1.09	1.05	1.01	1.06	1.02	0.95	0.88	0.84	0.81	0.77	0.74	0.74	0.77	0.50	0.59	0.63	0.60	0.59	0.65	0.72	0.75	0.76	0.77	0.78
Total liabilities	53.02	53.35	53.79	55.69	55.36	54.26	57.07	54.09	54.15	54.69	55.22	53.54	53.56	53.53	54.17	54.64	55.48	57.92	31.57	32.37	32.86	33.12	35.54	35.49	37.69	34.37	34.31	33.99	35.75	34.33	33.23	33.30	33.85	33.40	32.40	32.44	32.87	33.04	33.37	34.51	35.26	35.32	35.07	36.23	35.82	35.95	36.22	36.66	7.01	7.02	6.92	6.70	6.46	6.51	6.92	6.97	6.91	6.82	7.31	7.25	7.50	7.38	7.36	7.18	6.85	5.36	5.08	4.84	4.28	4.28	4.11	4.11	3.56	3.41	3.31	3.52	3.18	3.14	2.98

Total stockholders' equity +	18.40	18.32	18.15	17.95	17.19	17.18	16.75	17.02	16.96	16.59	16.29	16.31	16.05	16.12	15.57	15.03	14.65	16.57	9.85	9.38	9.14	8.86	8.81	9.63	9.38	9.31	9.17	9.01	8.91	8.83	8.87	8.67	8.59	8.58	8.55	8.52	8.52	8.52	8.37	8.35	8.39	8.35	8.06	7.75	8.19	7.86	7.56	7.19	2.48	2.43	2.36	2.27	2.19	2.12	2.22	2.31	2.34	2.28	2.24	2.31	2.29	2.21	1.77	1.72	1.67	1.26	1.21	1.18	1.11	1.11	1.13	1.07	1.00	0.95	0.91	0.86	0.81	0.75	0.54
Common stock and paid-in capital	1.33	2.00	2.42	3.38	3.84	4.43	4.62	5.21	5.55	5.79	6.59	7.71	7.94	8.44	8.39	8.29	8.25	8.16	1.53	1.49	1.51	1.46	1.43	1.40	1.40	1.58	1.75	1.86	2.08	2.24	2.51	2.57	2.75	3.00	3.23	3.47	3.75	4.02	4.22	4.43	4.70	4.88	4.84	4.82	5.57	5.55	5.53	5.50	0.93	0.93	0.92	0.92	0.92	0.91	1.02	1.17	1.23	1.23	1.27	1.34	1.34	1.34	0.97	0.97	0.97	0.59	0.59	0.59	0.61	0.61	0.61	0.61	0.60	0.60	0.61	0.60	0.59	0.59	0.38	0.00	0.00
Retained earnings	17.07	16.32	15.73	14.56	13.35	12.76	12.13	11.80	11.41	10.80	9.70	8.60	8.10	7.67	7.18	6.74	6.41	8.41	8.32	7.89	7.63	7.40	7.38	8.23	7.99	7.73	7.42	7.16	6.83	6.59	6.36	6.10	5.85	5.58	5.31	5.05	4.77	4.51	4.15	3.92	3.69	3.47	3.22	2.93	2.62	2.31	2.03	1.69	1.55	1.50	1.43	1.35	1.28	1.21	1.20	1.14	1.11	1.04	0.97	0.97	0.94	0.87	0.80	0.75	0.70	0.66	0.62	0.59	0.50	0.50	0.52	0.47	0.40	0.35	0.30	0.25	0.22	0.16	0.15
Common shares outstanding	165	167	174	178	191	191	192	197	200	206	227	233	242	243	242	242	240	204	129	130	129	129	128	128	129	129	134	137	140	140	147	149	154	154	164	169	176	176	185	191	198	198	199	211	215	215	214	167	116	115	115	115	115	119	129	139	140	140	147	149	149	136	119	119	85	85	85	85	85	85	85	85	85	85	85	85	85	85	78	78	78

Balance Sheet - AerCap Holdings N.V. (AER)

Balance Sheet - AerCap Holdings N.V. (AER)