Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,377.54	3,337.90	2,615.08	1,965.60	1,609.72	1,378.57	1,319.73	1,211.06	1,120.34	1,004.77	794.62	657.70	532.27	420.26	329.83	281.50	280.48	273.25	238.87	197.26
Cost of revenue	2,417.38	790.79	594.00	423.35	379.30	358.77	340.32	301.25	276.74	252.69	206.47	183.83	157.65	127.25	101.62	92.67	88.94	89.59	155.07	64.35
Gross profit	960.17	2,547.12	2,021.08	1,542.25	1,230.42	1,019.80	979.41	909.81	843.60	752.08	588.15	473.87	374.61	293.01	228.21	188.83	191.54	183.66	238.87	132.92
Total operating expenses +	-528.83	1,223.76	850.94	491.85	254.46	353.66	344.45	290.10	189.21	293.77	293.50	195.40	161.13	94.28	112.73	98.01	119.65	181.31	155.07	137.61
Selling, general and administrative	186.34	167.40	146.41	129.25	102.19	96.59	89.42	81.26	78.96	77.81	67.76	60.94	54.25	50.45	49.68	44.43	46.02	40.43	36.72	35.60
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.90	1.24	19.01	1.73
Other operating expenses	-715.18	1,056.36	704.53	362.59	152.27	257.07	255.03	208.85	110.25	215.97	225.74	134.46	106.88	43.82	60.15	52.35	54.63	139.15	118.35	102.01
Operating income	1,489.00	1,323.36	1,170.14	1,050.40	975.95	666.14	634.96	619.70	541.61	449.84	294.66	278.47	213.48	157.24	115.48	90.82	71.89	91.94	83.80	59.65
Non-operating income (net)	-424.90	-389.65	-298.13	-108.32	-77.87	-134.75	-172.53	-163.38	-23.76	-36.90	-73.97	-75.00	-17.94	-24.14	-63.19	-60.03	-35.46	-45.06	-49.21	-44.78
Income before tax	1,064.10	933.71	872.01	942.08	898.08	531.39	462.43	456.32	517.85	412.94	220.68	203.47	195.54	133.10	52.29	30.78	36.43	46.89	34.58	14.88
Income tax expense	41.56	33.48	21.56	20.93	20.32	13.81	11.31	9.24	3.63	15.85	11.15	7.57	9.98	5.41	1.16	4.16	4.30	51.99	-1.51	-37.67
Net income	974.00	854.68	803.20	860.69	827.65	481.78	419.97	415.29	479.01	366.13	189.47	178.36	172.08	117.31	50.45	26.33	31.98	46.89	36.09	14.88

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	856.03	918.43	777.56	841.62	839.93	840.66	854.78	827.92	814.55	814.01	763.08	524.64	513.36	517.71	510.05	485.18	452.66	436.21	420.75	386.95	365.81	360.16	348.63	332.29	337.50	338.62	340.21	326.72	314.18	311.16	310.58	300.24	289.08	285.77	288.15	279.84	266.59	264.10	260.81	247.63	232.23	229.06	200.90	188.86	175.80	167.93	171.84	163.33	155.01	144.65	136.52	129.16	121.95	116.68	112.65	94.95	90.99	93.21	84.10	78.04	74.48	73.15	71.98	68.78	67.59	70.85	71.30	69.07	69.25	70.36	69.85	67.34	65.71	64.71	63.83	56.55	53.78	52.18	51.19	48.53	45.37
Cost of revenue	256.17	1,477.15	470.11	244.57	225.55	124.69	226.55	216.53	206.40	139.30	204.32	124.12	126.26	100.52	125.35	113.25	110.58	83.58	100.30	95.89	99.53	66.39	99.51	95.90	96.98	70.44	96.30	87.85	85.73	62.96	81.37	78.55	78.36	58.37	76.70	71.10	70.57	45.34	68.37	66.37	65.42	116.02	52.77	56.05	51.04	51.58	46.66	46.32	48.11	44.83	39.68	36.35	36.80	36.31	33.98	27.44	28.44	26.71	25.87	24.09	24.96	24.02	21.33	20.94	21.96	21.54	23.02	22.97	24.13	22.76	22.79	22.23	0.71	40.98	21.00	20.41	18.43	-80.74	17.56	15.73	12.24
Gross profit	599.86	-558.71	307.45	597.05	614.38	715.97	628.24	611.39	608.15	674.71	558.75	400.52	387.10	417.20	384.70	371.92	342.08	352.63	320.44	291.06	266.29	293.77	249.12	236.39	240.52	268.18	243.91	238.87	228.44	248.19	229.20	221.69	210.72	227.40	211.44	208.74	196.02	218.76	192.44	181.26	166.81	113.04	148.13	132.82	124.76	116.34	125.18	117.01	106.90	99.82	96.84	92.81	85.15	80.37	78.67	67.52	62.54	66.51	58.23	53.95	49.52	49.13	50.65	47.84	45.63	49.31	48.28	46.10	45.13	47.60	47.06	45.10	65.00	64.71	42.82	36.14	35.34	132.92	33.63	32.80	33.13
Total operating expenses +	232.30	-1,005.90	28.33	223.08	225.65	335.94	325.50	306.62	272.32	341.24	258.96	127.18	123.56	147.63	114.85	96.26	106.77	40.85	94.17	94.23	25.21	98.02	85.91	86.40	83.33	103.54	81.27	79.67	79.97	91.52	44.81	76.97	76.81	-26.51	71.56	72.34	71.82	95.57	69.72	70.96	73.18	72.73	50.83	51.21	49.33	46.43	47.69	46.34	46.50	42.50	40.78	35.72	33.24	22.66	18.71	29.64	29.77	29.99	27.02	28.09	25.49	25.55	27.08	25.03	24.77	24.93	25.07	43.73	23.85	23.89	45.51	23.20	43.73	40.98	41.11	36.82	36.16	35.07	34.66	33.67	34.21
Selling, general and administrative	46.51	51.94	43.48	44.95	45.97	44.03	39.75	39.90	43.72	39.40	37.41	34.84	34.76	35.96	32.28	31.25	29.76	27.92	24.40	26.34	23.54	24.35	23.89	25.34	23.01	20.87	22.52	23.35	22.68	18.43	19.71	21.65	21.46	18.79	19.50	21.87	18.81	18.36	19.54	20.51	23.40	18.14	16.72	16.66	16.25	16.69	13.97	14.99	15.30	13.80	13.94	13.74	12.77	12.71	12.56	12.55	12.64	13.29	12.31	12.43	11.66	11.53	12.35	11.23	12.28	11.58	11.25	12.09	11.25	9.86	10.32	10.07	10.18	9.19	9.33	8.97	9.24	9.01	8.60	8.75	9.25
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.56	2.49	0.47	0.61	0.73	0.35	1.57	0.25	0.81	0.21	0.14	0.07	0.11	0.02	18.80	0.08	0.10	0.04	1.43	0.16	0.00	0.18	0.16	0.00	0.00	0.00	0.00	0.00
Other operating expenses	185.80	-1,057.83	-15.15	178.13	179.68	291.92	285.75	266.72	228.60	301.84	221.56	92.34	88.80	111.66	82.57	65.01	77.00	12.94	69.77	67.89	1.67	73.67	62.02	61.06	60.32	82.67	58.76	56.32	57.29	73.08	25.10	55.32	55.35	-45.30	52.07	50.47	53.01	77.22	50.18	50.45	49.78	54.59	34.11	34.55	33.08	29.74	33.73	31.36	31.20	28.71	26.83	21.99	20.47	6.39	3.66	16.63	16.52	15.97	14.36	14.09	13.59	13.21	14.52	13.66	12.42	13.24	13.80	12.84	12.52	13.93	35.15	11.70	33.38	31.79	31.60	27.69	26.92	26.06	26.06	24.92	24.97
Operating income	367.55	447.18	279.12	373.97	388.73	380.03	302.74	304.76	335.83	333.47	299.79	273.34	263.54	269.57	269.86	275.67	235.31	311.77	226.28	196.83	241.07	195.75	163.21	149.99	157.19	164.65	162.64	159.20	148.48	156.68	153.59	144.72	133.91	141.11	139.88	136.41	124.20	123.18	122.72	110.30	93.63	40.31	97.30	81.61	75.44	69.92	77.49	70.66	60.40	57.32	56.06	53.38	46.73	43.11	43.48	37.88	32.77	34.38	31.22	25.85	24.03	23.59	23.56	22.81	20.86	24.37	23.22	2.37	21.28	23.71	24.34	21.91	21.98	23.73	22.71	19.73	17.62	17.10	16.53	14.87	11.16
Non-operating income (net)	-104.34	-76.11	-154.36	-99.62	-94.81	-96.20	-88.94	-99.51	-105.01	-101.74	-93.99	-52.04	-50.36	-44.68	-26.97	-22.22	-14.45	-23.92	-19.69	-12.83	-21.44	-25.64	-34.70	-35.56	-38.85	-41.64	-42.59	-43.79	-44.50	-44.26	-11.27	-39.91	-37.14	82.67	-35.64	-39.44	-31.35	-27.93	8.97	-16.49	-1.46	-25.41	-15.54	-18.47	-14.55	-18.20	-19.31	-21.14	-16.36	27.69	-21.43	-13.42	-10.79	-3.07	-16.75	-14.19	-17.03	-16.64	-15.80	-15.30	-15.45	-13.94	-14.73	-15.23	-16.14	-21.92	-14.92	-7.25	6.34	23.18	-12.02	-13.01	-15.28	10.85	-11.38	-11.04	-11.15	-2.23	-12.22	-11.77	-10.42
Income before tax	263.21	371.07	124.76	274.35	293.92	283.84	213.80	205.26	230.82	231.73	205.80	221.30	213.19	224.89	242.89	253.45	220.86	287.85	206.59	184.00	219.64	170.11	128.51	114.43	118.34	123.01	120.05	115.40	103.97	112.42	142.33	104.81	96.77	223.79	104.24	96.97	92.86	95.26	131.69	93.81	92.17	14.90	81.76	63.14	60.88	51.72	58.19	49.52	44.04	85.01	34.63	39.96	35.94	40.05	26.74	23.68	15.74	17.74	15.42	10.55	8.58	9.65	8.83	7.58	4.72	2.46	8.30	-4.88	27.62	46.89	12.33	8.90	6.70	34.58	11.34	8.70	6.47	14.88	4.31	3.09	0.74
Income tax expense	10.79	74.15	-53.22	11.64	8.99	6.04	10.86	9.84	6.74	4.32	6.94	5.99	4.31	5.41	6.76	5.62	3.14	3.99	6.77	5.42	4.14	3.80	4.66	3.18	2.18	2.73	4.05	2.72	1.81	3.17	2.64	2.10	1.34	-5.53	3.16	2.87	3.12	4.84	4.47	3.77	2.77	3.15	3.56	2.19	2.25	2.23	-1.01	3.51	2.83	2.84	2.28	2.86	2.01	1.17	1.66	1.63	0.95	0.55	-0.06	0.41	0.25	0.82	1.09	1.21	1.05	1.98	0.73	0.94	-9.25	27.93	14.03	-34.60	-32.84	26.50	0.00	-7.44	-8.48	8.14	-8.50	-9.19	-12.73
Net income	240.98	283.45	169.94	249.73	270.88	262.49	192.82	185.87	213.11	216.13	188.35	202.41	196.30	204.26	220.41	231.82	203.29	268.04	188.02	167.72	202.69	156.06	114.46	102.74	108.02	112.28	107.92	104.65	94.60	101.29	130.20	94.96	88.08	215.58	93.57	86.80	82.09	82.23	117.84	82.83	82.43	8.51	71.55	55.20	53.62	45.00	54.10	41.54	37.22	76.94	29.10	34.32	31.31	36.08	38.61	22.41	20.21	16.28	15.26	10.61	8.30	8.92	7.67	6.18	3.57	5.93	5.97	-6.68	26.07	18.96	9.92	8.90	5.67	9.59	9.83	8.70	6.47	6.74	4.31	3.09	0.74

about 10 hours ago

Ask a follow up