Income Statement - EDISON INTERNATIONAL (EIX)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 19,317.00 | 17,599.00 | 16,338.00 | 17,220.00 | 14,905.00 | 13,578.00 | 12,347.00 | 12,657.00 | 12,320.00 | 11,869.00 | 11,524.00 | 13,413.00 | 12,581.00 | 11,862.00 | 12,760.00 | 12,409.00 | 12,333.00 | 14,112.00 | 13,113.00 | 12,622.00 |
| Cost of revenue | 8,146.00 | 10,381.00 | 9,624.00 | 11,099.00 | 9,185.00 | 8,541.00 | 7,857.00 | 8,203.00 | 7,680.00 | 7,395.00 | 7,256.00 | 8,742.00 | 8,673.00 | 8,043.00 | 4,155.00 | 4,102.00 | 4,268.00 | 5,992.00 | 4,999.00 | 5,166.00 |
| Gross profit | 11,171.00 | 7,218.00 | 6,714.00 | 6,121.00 | 5,720.00 | 5,037.00 | 4,490.00 | 4,454.00 | 4,640.00 | 4,474.00 | 4,268.00 | 4,671.00 | 3,908.00 | 3,819.00 | 8,605.00 | 8,307.00 | 8,065.00 | 8,120.00 | 8,114.00 | 7,456.00 |
| Total operating expenses | 4,078.00 | 4,288.00 | 4,087.00 | 4,638.00 | 4,243.00 | 3,820.00 | 2,715.00 | 5,006.00 | 3,147.00 | 2,382.00 | 2,260.00 | 2,199.00 | 2,502.00 | 1,830.00 | 1,453.00 | 1,276.00 | 6,695.00 | 5,557.00 | 5,487.00 | 4,972.00 |
| Operating income | 7,093.00 | 2,930.00 | 2,627.00 | 1,483.00 | 1,477.00 | 1,217.00 | 1,775.00 | -552.00 | 1,456.00 | 2,062.00 | 2,008.00 | 2,472.00 | 1,715.00 | 2,285.00 | 2,061.00 | 1,819.00 | 1,398.00 | 2,563.00 | 2,271.00 | 2,341.00 |
| Non-operating income (net) | -1,343.00 | -1,367.00 | -1,112.00 | -821.00 | -688.00 | -651.00 | -648.00 | -537.00 | -507.00 | -472.00 | -440.00 | -493.00 | -494.00 | -424.00 | -2,325.00 | -162.00 | -544.00 | -752.00 | -679.00 | -676.00 |
| Income before tax | 5,750.00 | 1,563.00 | 1,515.00 | 662.00 | 789.00 | 566.00 | 1,127.00 | -1,089.00 | 949.00 | 1,590.00 | 1,568.00 | 1,979.00 | 1,221.00 | 1,861.00 | -264.00 | 1,657.00 | 854.00 | 1,811.00 | 1,592.00 | 1,665.00 |
| Income tax expense | 1,291.00 | 17.00 | 108.00 | -162.00 | -136.00 | -305.00 | -278.00 | -739.00 | 281.00 | 177.00 | 486.00 | 443.00 | 242.00 | 267.00 | -288.00 | 354.00 | -98.00 | 596.00 | 492.00 | 582.00 |
| Net income | 4,557.00 | 1,546.00 | 1,407.00 | 824.00 | 925.00 | 871.00 | 1,405.00 | -302.00 | 689.00 | 1,434.00 | 1,133.00 | 1,724.00 | 1,015.00 | -92.00 | 22.00 | 1,308.00 | 849.00 | 1,215.00 | 1,098.00 | 1,181.00 |
Show Quarterly Income Statement
Income Statement - EDISON INTERNATIONAL (EIX)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,103.00 | 5,213.00 | 5,750.00 | 4,543.00 | 3,811.00 | 3,984.00 | 5,201.00 | 4,336.00 | 4,078.00 | 3,706.00 | 4,702.00 | 3,964.00 | 3,966.00 | 4,016.00 | 5,228.00 | 4,008.00 | 3,968.00 | 3,331.00 | 5,299.00 | 3,315.00 | 2,960.00 | 3,157.00 | 4,644.00 | 2,987.00 | 2,790.00 | 2,970.00 | 3,741.00 | 2,812.00 | 2,824.00 | 3,009.00 | 4,269.00 | 2,815.00 | 2,564.00 | 3,220.00 | 3,672.00 | 2,965.00 | 2,463.00 | 2,884.00 | 3,767.00 | 2,777.00 | 2,440.00 | 2,341.00 | 3,763.00 | 2,908.00 | 2,512.00 | 3,114.00 | 4,356.00 | 3,016.00 | 2,926.00 | 2,943.00 | 3,960.00 | 3,046.00 | 2,632.00 | 2,062.00 | 4,070.00 | 3,057.00 | 2,856.00 | 3,014.00 | 3,981.00 | 2,983.00 | 2,782.00 | 3,069.00 | 3,788.00 | 2,741.00 | 2,810.00 | 3,023.00 | 3,664.00 | 2,834.00 | 2,812.00 | 3,536.00 | 4,111.00 | 3,382.00 | 3,083.00 | 3,211.00 | 3,942.00 | 3,047.00 | 2,912.00 | 3,067.00 | 3,802.00 | 3,001.00 | 2,751.00 |
| Cost of revenue | 970.00 | 5,625.00 | 2,876.00 | 2,737.00 | 2,030.00 | 2,246.00 | 3,291.00 | 2,519.00 | 2,325.00 | 1,964.00 | 2,870.00 | 2,388.00 | 2,402.00 | 2,446.00 | 3,464.00 | 2,665.00 | 2,524.00 | 1,984.00 | 3,310.00 | 2,037.00 | 1,857.00 | 1,843.00 | 3,065.00 | 1,830.00 | 1,809.00 | 1,751.00 | 2,549.00 | 1,730.00 | 1,887.00 | 1,791.00 | 2,980.00 | 1,831.00 | 1,601.00 | 1,922.00 | 2,496.00 | 1,882.00 | 1,380.00 | 1,730.00 | 2,459.00 | 1,785.00 | 1,423.00 | 1,448.00 | 2,565.00 | 1,821.00 | 1,422.00 | 1,930.00 | 3,061.00 | 2,027.00 | 1,954.00 | 2,046.00 | 2,779.00 | 2,124.00 | 1,726.00 | 4,316.00 | 1,882.00 | 1,098.00 | 898.00 | 867.00 | 1,616.00 | 905.00 | 766.00 | 888.00 | 1,446.00 | 866.00 | 903.00 | 993.00 | 1,438.00 | 911.00 | 927.00 | 1,156.00 | 2,597.00 | 1,210.00 | 1,028.00 | 1,143.00 | 1,786.00 | 1,267.00 | 803.00 | 1,021.00 | 1,522.00 | 1,149.00 | 1,476.00 |
| Gross profit | 3,133.00 | -412.00 | 2,874.00 | 1,806.00 | 1,781.00 | 1,738.00 | 1,910.00 | 1,817.00 | 1,753.00 | 1,742.00 | 1,832.00 | 1,576.00 | 1,564.00 | 1,570.00 | 1,764.00 | 1,343.00 | 1,444.00 | 1,347.00 | 1,989.00 | 1,278.00 | 1,103.00 | 1,314.00 | 1,579.00 | 1,157.00 | 981.00 | 1,219.00 | 1,192.00 | 1,082.00 | 937.00 | 1,218.00 | 1,289.00 | 984.00 | 963.00 | 1,298.00 | 1,176.00 | 1,083.00 | 1,083.00 | 1,154.00 | 1,308.00 | 992.00 | 1,017.00 | 893.00 | 1,198.00 | 1,087.00 | 1,090.00 | 1,184.00 | 1,295.00 | 989.00 | 972.00 | 897.00 | 1,181.00 | 922.00 | 906.00 | -2,254.00 | 2,188.00 | 1,959.00 | 1,958.00 | 2,147.00 | 2,365.00 | 2,078.00 | 2,016.00 | 2,181.00 | 2,342.00 | 1,875.00 | 1,907.00 | 2,030.00 | 2,226.00 | 1,923.00 | 1,885.00 | 2,380.00 | 1,514.00 | 2,172.00 | 2,055.00 | 2,068.00 | 2,156.00 | 1,780.00 | 2,109.00 | 2,046.00 | 2,280.00 | 1,852.00 | 1,275.00 |
| Total operating expenses | 2,059.00 | -1,311.00 | 1,442.00 | 1,031.00 | -353.00 | 948.00 | 915.00 | 917.00 | 1,508.00 | 951.00 | 1,340.00 | 852.00 | 944.00 | 806.00 | 1,808.00 | 839.00 | 1,185.00 | 726.00 | 2,117.00 | 693.00 | 707.00 | 520.00 | 1,958.00 | 657.00 | 679.00 | 992.00 | 623.00 | 582.00 | 585.00 | 3,259.00 | 550.00 | 564.00 | 633.00 | 1,314.00 | 615.00 | 614.00 | 604.00 | 588.00 | 613.00 | 611.00 | 569.00 | 554.00 | 590.00 | 563.00 | 552.00 | 723.00 | 498.00 | 487.00 | 726.00 | 394.00 | 392.00 | 993.00 | 414.00 | -3,245.00 | 333.00 | 399.00 | 388.00 | 3,466.00 | 1,501.00 | 1,698.00 | 1,566.00 | 1,767.00 | 1,480.00 | 1,524.00 | 1,409.00 | 1,590.00 | 1,458.00 | 2,287.00 | 1,332.00 | 1,885.00 | 550.00 | 1,391.00 | 1,255.00 | 1,583.00 | 1,257.00 | 1,520.00 | 1,482.00 | 1,576.00 | 1,317.00 | 1,405.00 | 815.00 |
| Operating income | 1,074.00 | 899.00 | 1,432.00 | 775.00 | 2,134.00 | 790.00 | 995.00 | 900.00 | 245.00 | 791.00 | 492.00 | 724.00 | 620.00 | 764.00 | -44.00 | 504.00 | 259.00 | 621.00 | -128.00 | 585.00 | 399.00 | 794.00 | -379.00 | 500.00 | 302.00 | 287.00 | 636.00 | 500.00 | 352.00 | -2,041.00 | 739.00 | 420.00 | 330.00 | -16.00 | 553.00 | 470.00 | 471.00 | 567.00 | 695.00 | 381.00 | 448.00 | 338.00 | 608.00 | 524.00 | 538.00 | 693.00 | 874.00 | 575.00 | 331.00 | 503.00 | 789.00 | -71.00 | 492.00 | 991.00 | 713.00 | 420.00 | 389.00 | -1,319.00 | 785.00 | 380.00 | 450.00 | 414.00 | 862.00 | 351.00 | 498.00 | 440.00 | 768.00 | -364.00 | 553.00 | 495.00 | 964.00 | 506.00 | 628.00 | 485.00 | 899.00 | 260.00 | 627.00 | 470.00 | 963.00 | 447.00 | 460.00 |
| Non-operating income (net) | -403.00 | 1,706.00 | -369.00 | -391.00 | -194.00 | -379.00 | -350.00 | -332.00 | -306.00 | -303.00 | -303.00 | -264.00 | -242.00 | -221.00 | -217.00 | -205.00 | -178.00 | -189.00 | -198.00 | -156.00 | -145.00 | -192.00 | -138.00 | -148.00 | -173.00 | -180.00 | -156.00 | -156.00 | -156.00 | -175.00 | -112.00 | -131.00 | -119.00 | -154.00 | -121.00 | -135.00 | -119.00 | -141.00 | -124.00 | -122.00 | -115.00 | -94.00 | -121.00 | -112.00 | -114.00 | -128.00 | -130.00 | -109.00 | -126.00 | -145.00 | -124.00 | -113.00 | -108.00 | 89.00 | -236.00 | -316.00 | -274.00 | -162.00 | -102.00 | -126.00 | -169.00 | -143.00 | -88.00 | -131.00 | -105.00 | -141.00 | -92.00 | -146.00 | -165.00 | -242.00 | -241.00 | -161.00 | -163.00 | -171.00 | -171.00 | -167.00 | -168.00 | -138.00 | -193.00 | -179.00 | -165.00 |
| Income before tax | 671.00 | 2,605.00 | 1,063.00 | 384.00 | 1,940.00 | 411.00 | 645.00 | 568.00 | -61.00 | 488.00 | 189.00 | 460.00 | 378.00 | 543.00 | -261.00 | 299.00 | 81.00 | 432.00 | -326.00 | 429.00 | 254.00 | 602.00 | -517.00 | 352.00 | 129.00 | 107.00 | 480.00 | 344.00 | 196.00 | -2,216.00 | 627.00 | 289.00 | 211.00 | -170.00 | 432.00 | 335.00 | 352.00 | 426.00 | 571.00 | 259.00 | 333.00 | 244.00 | 487.00 | 412.00 | 424.00 | 565.00 | 744.00 | 466.00 | 205.00 | 358.00 | 665.00 | -184.00 | 384.00 | 1,080.00 | 477.00 | 104.00 | 115.00 | -1,481.00 | 683.00 | 254.00 | 281.00 | 271.00 | 774.00 | 220.00 | 393.00 | 299.00 | 676.00 | -510.00 | 388.00 | 253.00 | 723.00 | 345.00 | 465.00 | 314.00 | 728.00 | 93.00 | 459.00 | 332.00 | 770.00 | 268.00 | 295.00 |
| Income tax expense | 101.00 | 682.00 | 175.00 | -14.00 | 448.00 | 3.00 | 68.00 | 59.00 | -113.00 | 67.00 | -23.00 | 51.00 | 13.00 | 73.00 | -187.00 | 7.00 | -55.00 | -139.00 | -29.00 | 68.00 | -36.00 | 50.00 | -275.00 | 4.00 | -84.00 | -66.00 | -22.00 | -78.00 | -112.00 | -782.00 | 83.00 | -9.00 | -31.00 | 364.00 | -69.00 | 26.00 | -40.00 | 63.00 | 122.00 | -47.00 | 38.00 | 291.00 | 82.00 | 6.00 | 106.00 | 159.00 | 220.00 | 84.00 | -19.00 | 69.00 | 177.00 | -102.00 | 98.00 | 50.00 | 181.00 | 1.00 | 1.00 | -657.00 | 242.00 | 62.00 | 65.00 | 93.00 | 247.00 | -136.00 | 150.00 | 71.00 | 232.00 | -524.00 | 122.00 | 75.00 | 277.00 | 83.00 | 161.00 | 100.00 | 263.00 | 169.00 | 129.00 | 66.00 | 310.00 | 95.00 | 111.00 |
| Net income | 570.00 | 1,845.00 | 888.00 | 398.00 | 1,492.00 | 408.00 | 577.00 | 460.00 | 52.00 | 421.00 | 212.00 | 380.00 | 365.00 | 470.00 | -74.00 | 267.00 | 136.00 | 571.00 | -297.00 | 318.00 | 290.00 | 526.00 | -242.00 | 318.00 | 213.00 | 173.00 | 502.00 | 422.00 | 308.00 | -1,400.00 | 544.00 | 306.00 | 248.00 | -515.00 | 502.00 | 309.00 | 393.00 | 377.00 | 452.00 | 311.00 | 311.00 | -50.00 | 449.00 | 407.00 | 327.00 | 448.00 | 508.00 | 566.00 | 202.00 | 326.00 | 463.00 | -70.00 | 298.00 | -449.00 | 215.00 | 97.00 | 112.00 | -839.00 | 426.00 | 176.00 | 200.00 | 166.00 | 510.00 | 344.00 | 236.00 | 212.00 | 403.00 | -16.00 | 250.00 | 178.00 | 452.00 | 261.00 | 299.00 | 211.00 | 474.00 | 93.00 | 333.00 | 288.00 | 458.00 | 177.00 | 258.00 |