Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 80.27 85.53 93.94 101.56 85.25 64.36 64.66 64.34 60.83 62.35 67.70 81.20 89.80 89.04 80.68 80.68 61.68 69.21 69.82 44.02
Cost of revenue 75.24 79.75 86.42 93.99 79.26 59.90 60.51 60.16 57.31 58.73 63.74 76.43 85.92 85.37 76.38 76.38 57.84 65.12 65.97 40.78
Gross profit 5.03 5.78 7.51 7.57 5.99 4.45 4.15 4.18 3.52 3.62 3.97 4.77 3.89 3.67 4.30 4.30 3.84 4.09 3.84 3.24
Total operating expenses + 3.61 3.71 3.46 3.36 2.99 2.69 2.49 2.17 1.98 1.98 1.99 1.93 1.76 2.06 1.61 1.61 1.40 1.41 1.42 1.20
Operating income 1.42 2.07 4.06 4.21 2.99 1.77 1.65 2.02 1.54 1.64 1.98 2.84 2.13 1.77 3.37 2.69 2.45 2.68 2.42 2.04
Non-operating income (net) -0.17 0.18 0.24 1.02 0.32 0.12 -0.07 0.04 0.07 0.19 0.30 0.30 -0.11 0.00 -0.35 0.33 0.14 -0.18 0.20 1.11
Income before tax 1.26 2.26 4.29 5.23 3.31 1.88 1.59 2.06 1.61 1.82 2.28 3.13 2.02 1.77 3.02 3.02 2.59 2.50 2.62 3.15
Income tax expense 0.18 0.48 0.83 0.87 0.58 0.10 0.21 0.25 0.01 0.53 0.44 0.88 0.67 0.52 1.00 1.00 0.67 0.81 0.82 0.99
Net income 1.08 1.80 3.48 4.34 2.71 1.77 1.38 1.81 1.60 1.28 1.85 2.25 1.34 1.22 2.04 2.04 1.93 1.68 1.80 2.16
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 20.49 18.56 20.37 21.19 20.18 21.50 19.94 22.25 21.85 22.98 21.70 25.19 24.07 25.94 24.68 27.28 23.65 23.09 20.34 22.93 18.89 17.98 15.13 16.28 14.97 16.33 16.73 16.30 15.30 15.95 15.80 17.07 15.53 16.07 14.83 14.94 14.99 16.50 15.83 15.63 14.38 16.45 16.57 17.19 17.51 20.89 18.12 21.49 20.70 24.14 21.39 22.54 21.73 24.92 21.81 22.68 21.16 23.31 21.90 22.87 20.08 20.93 16.80 15.70 15.15 15.91 14.92 16.53 14.84 16.67 21.16 21.78 18.71 16.50 12.83 12.21 11.38 10.98 9.45 9.55 9.12
Cost of revenue 19.27 17.34 19.10 20.19 19.00 20.14 18.57 20.85 20.19 21.24 19.89 23.31 21.99 24.18 22.87 25.18 21.75 21.44 19.01 21.46 17.35 16.63 14.08 15.17 14.02 15.16 15.65 15.33 14.38 14.89 14.74 15.89 14.64 15.13 14.02 14.05 14.12 15.48 14.74 14.89 13.60 15.58 15.48 16.22 16.40 19.44 16.65 20.32 20.02 22.97 20.24 21.73 20.97 23.93 21.00 21.86 20.15 22.49 20.87 21.77 18.92 19.70 15.99 14.78 14.25 14.86 13.95 16.17 14.19 15.46 19.29 20.98 17.55 15.55 11.90 11.50 10.64 10.07 8.58 8.72 8.35
Gross profit 1.22 1.21 1.27 1.00 1.18 1.36 1.37 1.40 1.66 1.74 1.81 1.88 2.08 1.76 1.81 2.10 1.90 1.65 1.33 1.46 1.55 1.35 1.04 1.11 0.95 1.17 1.08 0.97 0.93 1.05 1.06 1.18 0.89 0.94 0.81 0.89 0.87 1.03 1.09 0.74 0.78 0.87 1.09 0.96 1.10 1.45 1.47 1.17 0.68 1.17 1.16 0.81 0.76 1.00 0.81 0.81 1.01 0.81 1.03 1.10 1.16 1.23 0.81 0.93 0.89 1.05 0.97 0.36 0.65 1.21 1.87 0.81 1.16 0.95 0.93 0.72 0.75 0.91 0.87 0.83 0.77
Total operating expenses + 0.81 0.89 0.87 0.90 0.93 0.94 0.91 0.91 0.95 0.92 0.82 0.84 0.88 0.90 0.82 0.81 0.83 0.79 0.72 0.74 0.75 0.75 0.64 0.64 0.66 0.65 0.58 0.60 0.66 0.56 0.53 0.56 0.51 0.46 0.48 0.53 0.52 0.47 0.55 0.50 0.48 0.48 0.52 0.53 0.50 0.64 0.45 0.43 0.39 0.44 0.43 0.45 0.44 0.38 0.39 0.39 0.40 0.42 0.41 0.42 0.40 0.41 0.38 0.33 0.36 0.36 0.35 0.32 0.35 0.34 0.41 0.35 0.38 0.34 0.35 0.29 0.29 0.30 0.31 0.30 0.30
Operating income 0.41 0.32 0.40 0.10 0.25 0.42 0.46 0.49 0.71 0.82 1.00 1.04 1.20 0.87 0.99 1.29 1.07 0.86 0.61 0.72 0.80 0.60 0.41 0.47 0.29 0.52 0.50 0.37 0.27 0.50 0.52 0.62 0.38 0.48 0.33 0.37 0.36 0.56 0.54 0.24 0.30 0.38 0.57 0.44 0.60 0.81 1.02 0.75 0.28 0.73 0.73 0.36 0.32 0.62 0.42 0.42 0.61 0.39 0.63 0.68 0.77 0.82 0.43 0.60 0.54 0.70 0.62 0.04 0.30 0.88 1.46 0.46 0.78 0.61 0.58 0.42 0.45 0.61 0.56 0.53 0.47
Non-operating income (net) -0.02 0.16 -0.25 0.18 0.11 0.25 -0.35 0.11 0.18 -0.09 0.04 0.09 0.20 0.35 0.24 0.23 0.20 0.15 0.05 0.10 0.03 0.15 -0.21 0.08 0.09 -0.02 0.00 -0.10 0.05 -0.18 0.11 0.03 0.09 0.07 -0.11 0.02 0.10 0.07 -0.06 0.17 0.00 0.32 -0.20 0.09 0.09 0.18 0.01 -0.01 0.08 -0.11 -0.02 -0.04 0.06 0.09 -0.12 0.00 -0.04 -0.27 0.03 0.09 0.03 0.18 0.04 -0.05 0.00 0.09 0.10 0.02 -0.16 -0.06 0.04 0.08 -0.02 0.08 0.07 0.97 0.10 0.02 0.02 0.05 0.02
Income before tax 0.38 0.48 0.15 0.28 0.35 0.67 0.11 0.60 0.89 0.73 1.03 1.13 1.40 1.21 1.23 1.52 1.27 1.01 0.65 0.83 0.82 0.76 0.20 0.55 0.38 0.50 0.50 0.27 0.32 0.31 0.63 0.65 0.46 0.54 0.23 0.38 0.46 0.63 0.48 0.41 0.31 0.70 0.37 0.53 0.69 1.00 1.03 0.74 0.37 0.62 0.71 0.32 0.38 0.70 0.30 0.42 0.57 0.12 0.66 0.76 0.79 1.00 0.46 0.55 0.53 0.78 0.72 0.06 0.14 0.82 1.49 0.54 0.76 0.69 0.65 1.39 0.56 0.63 0.58 0.58 0.49
Income tax expense 0.08 0.02 0.04 0.06 0.06 0.11 0.09 0.12 0.17 0.19 0.21 0.20 0.23 0.19 0.19 0.28 0.21 0.21 0.12 0.11 0.13 0.06 -0.03 0.08 -0.02 0.00 0.10 0.04 0.08 -0.01 0.10 0.09 0.07 -0.25 0.03 0.11 0.12 0.20 0.14 0.12 0.08 -0.02 0.11 0.14 0.20 0.29 0.29 0.20 0.10 0.25 0.23 0.09 0.11 0.19 0.11 0.12 0.16 0.04 0.20 0.39 0.22 0.27 0.12 0.11 0.12 0.22 0.22 0.00 0.14 0.24 0.44 0.17 0.24 0.21 0.21 0.44 0.19 0.19 0.17 0.17 0.15
Net income 0.30 0.46 0.11 0.22 0.30 0.57 0.02 0.49 0.73 0.57 0.82 0.93 1.17 1.02 1.03 1.24 1.05 0.78 0.53 0.71 0.69 0.69 0.23 0.47 0.39 0.50 0.41 0.24 0.23 0.32 0.54 0.57 0.39 0.79 0.19 0.28 0.34 0.42 0.34 0.28 0.23 0.72 0.25 0.39 0.49 0.70 0.75 0.53 0.27 0.37 0.48 0.22 0.27 0.51 0.18 0.28 0.40 0.08 0.46 0.38 0.58 0.73 0.35 0.45 0.42 0.57 0.50 0.06 0.00 0.58 1.05 0.37 0.52 0.47 0.44 0.96 0.36 0.44 0.40 0.41 0.35
about 10 hours ago