Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 41.28 40.18 37.16 34.07 34.63 25.40 29.04 26.21 29.44 50.40 32.18 30.14 23.84 28.01 29.21 26.83 24.83 28.97 25.16 21.98
Cost of revenue 5.04 5.95 5.52 4.83 4.17 3.31 6.78 5.54 9.46 8.94 16.99 16.33 12.12 10.45 9.25 8.87 4.70 7.95 5.68 4.34
Gross profit 36.25 34.23 31.63 29.24 30.46 22.09 22.26 20.68 19.98 41.46 15.19 13.81 11.72 17.56 19.96 17.96 20.13 21.02 19.48 17.64
Total operating expenses + 22.96 21.67 20.77 22.93 20.68 15.88 13.66 4.31 16.45 24.63 25.65 17.65 17.10 17.20 16.14 14.22 20.13 14.80 15.19 11.26
Operating income 13.29 12.56 10.87 6.31 9.78 6.21 8.60 16.36 3.53 16.83 -10.47 -3.84 -5.38 0.36 3.82 3.74 3.81 6.22 4.30 6.38
Non-operating income (net) -20.27 -1.94 -9.14 -2.97 1.28 0.44 -1.38 0.86 -0.57 1.98 -0.74 -0.61 0.55 -7.63 0.72 0.31 -6.32 5.16 -2.84 -4.86
Income before tax -6.98 10.62 1.73 3.35 11.06 6.64 7.22 17.22 2.96 18.82 -11.21 -4.46 -4.82 -7.27 4.54 4.05 -2.51 11.39 1.45 1.53
Income tax expense -13.54 0.24 -3.00 0.70 5.26 0.38 -0.63 2.56 1.51 8.51 0.71 1.70 1.37 -0.49 0.78 1.49 -0.73 3.54 0.81 0.57
Net income 6.56 10.38 4.55 3.64 5.65 6.39 11.20 14.47 -1.76 3.43 -11.41 -6.23 -6.19 -6.74 3.73 2.25 -1.63 7.99 0.66 1.03
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08
Total revenue 12.47 10.67 10.00 10.20 10.41 12.03 11.04 8.40 8.72 9.92 8.78 9.25 9.21 9.17 8.20 9.48 8.17 10.54 9.96 7.96 8.21 3.60 7.43 10.45 7.60 7.34 7.29 6.64 6.47 -3.13 7.22 12.30 6.08 11.03 8.89 8.99 8.86 12.29 8.61 33.09 6.76 7.86 7.90 8.23 8.60 9.67 6.59 6.87 7.01 6.01 6.02 6.00 5.81 9.68 8.38 7.72 6.79 8.84 7.10 5.70 7.14 4.99 8.47 7.67 5.62 5.36 8.49 5.16 6.09 9.20 7.68 6.50 6.86
Cost of revenue 5.16 -11.81 5.92 5.32 5.61 -9.01 5.79 4.66 4.50 -7.62 4.72 4.41 4.01 5.10 4.64 3.49 3.20 4.06 0.87 3.38 2.94 2.94 1.83 0.15 3.04 2.05 1.87 1.57 1.29 -4.05 1.74 4.10 1.10 4.78 3.93 3.24 3.42 5.59 3.79 3.39 3.44 3.47 4.30 4.98 4.25 5.55 4.47 3.41 2.90 2.85 3.02 3.15 3.09 6.86 2.00 0.86 2.05 1.07 1.25 1.24 1.87 -5.69 4.95 4.37 1.34 -0.55 1.53 1.81 3.18 1.79 1.63 2.18 3.71
Gross profit 7.31 22.47 4.08 4.88 4.81 21.03 5.25 3.73 4.22 17.54 4.07 4.83 5.19 4.07 3.56 5.99 4.96 6.48 9.09 4.58 5.27 0.66 5.60 10.30 4.56 5.29 5.42 5.07 5.18 0.92 5.48 8.20 4.98 6.24 4.96 5.74 5.44 6.70 4.82 29.70 3.32 4.39 3.61 3.25 4.35 4.12 2.12 3.46 4.11 3.16 3.00 2.85 2.71 2.81 6.39 6.87 4.74 7.78 5.84 4.46 5.27 10.68 3.52 3.29 4.28 5.91 6.16 5.16 2.91 7.41 3.96 6.50 3.15
Total operating expenses + 1.72 7.89 12.50 0.38 2.18 18.41 1.05 0.98 1.18 17.79 2.02 -0.16 1.71 4.08 2.84 3.66 2.90 5.36 5.69 2.11 2.30 3.93 4.49 4.04 1.71 2.83 3.57 4.27 3.00 -8.57 6.24 3.52 3.26 8.78 2.84 3.65 3.54 12.56 3.04 7.14 5.97 10.66 7.33 4.17 3.47 7.10 4.23 3.43 2.90 6.83 3.84 3.38 3.04 5.11 15.36 -3.97 3.15 6.88 5.29 3.92 3.29 10.68 2.00 1.91 3.94 5.91 6.72 5.87 2.28 6.49 2.76 3.94 1.51
Operating income 5.59 14.59 -8.42 4.50 2.62 2.62 4.20 2.75 3.04 -0.25 2.05 4.99 3.49 -0.01 0.73 2.34 2.07 1.12 3.40 2.47 2.97 -3.28 1.11 6.26 2.85 2.46 1.86 0.80 2.18 9.49 -0.76 4.68 1.72 -2.53 2.12 2.09 1.90 -5.86 0.86 22.56 -2.66 -6.27 -3.72 -0.92 0.88 -2.98 -2.12 0.03 1.21 -3.67 -0.84 -0.54 -0.33 -2.30 -8.97 10.84 1.59 0.90 0.40 0.55 1.98 0.50 2.02 1.38 0.34 1.40 0.24 -2.53 0.63 0.92 3.29 0.37 1.64
Non-operating income (net) -2.58 -13.63 3.20 -6.93 -2.91 -1.56 4.18 -2.21 -2.41 -2.12 -1.28 -2.52 -2.64 -1.15 -0.94 -0.95 1.34 -0.29 0.63 0.88 -0.15 2.91 -0.61 -5.03 -1.03 -1.06 -0.39 0.51 0.01 1.51 -0.53 -0.43 1.43 -1.67 -1.28 -1.57 0.73 -1.15 0.44 -0.86 -1.16 -1.34 -0.19 -0.27 0.63 0.01 -0.74 0.04 0.14 -0.61 0.14 0.60 0.31 -10.22 10.37 -9.01 0.25 -0.42 1.55 -0.30 -0.11 0.19 -0.32 0.11 0.33 -1.85 0.00 0.00 -0.40 5.45 -0.63 -0.62 -0.90
Income before tax 3.01 0.96 -5.22 -2.43 -0.29 1.06 8.38 0.54 0.64 -2.37 0.77 2.47 0.85 -1.16 -0.22 1.39 3.40 0.83 4.03 3.35 2.82 -0.37 0.50 1.22 1.82 1.40 1.47 1.32 2.19 11.00 -1.29 4.26 3.15 -4.20 0.84 0.53 2.63 -7.00 1.30 21.70 -3.82 -7.61 -3.92 -1.19 1.51 -2.97 -2.86 0.07 1.35 -4.28 -0.69 0.06 -0.01 -12.52 1.40 1.83 1.85 0.47 1.95 0.25 1.87 0.69 1.69 1.50 0.66 -0.46 0.24 -2.53 0.23 6.37 2.66 -0.25 0.74
Income tax expense 0.43 -12.73 0.23 -1.10 0.06 -0.05 1.19 -1.20 0.31 -3.26 -0.71 0.52 0.45 -0.67 -0.22 0.85 0.77 0.18 3.07 0.82 1.21 -1.76 0.41 1.32 0.59 -3.47 0.75 1.02 0.62 0.02 0.33 1.42 0.76 -0.20 0.29 0.18 1.25 -0.90 0.43 8.91 0.07 -0.21 0.31 0.21 0.40 1.34 -0.12 0.17 0.30 1.29 0.17 -0.10 0.02 -1.96 0.40 0.48 0.39 -0.07 0.53 -0.26 0.58 0.15 0.50 0.49 0.35 -1.56 -0.17 -0.37 0.11 1.99 0.88 0.16 0.39
Net income 2.58 13.69 -5.45 -1.32 -0.35 1.11 7.20 1.74 0.33 0.89 1.15 2.10 0.49 -0.46 -0.01 1.50 2.72 0.60 0.96 2.53 1.61 1.38 0.06 3.68 1.23 3.08 0.65 5.56 1.40 12.03 -1.62 2.82 0.46 -4.00 0.54 0.31 1.39 -6.10 0.86 12.72 -3.90 -7.29 -4.01 -1.36 1.26 -4.37 -2.74 -0.10 1.03 -5.50 -0.92 0.16 -0.04 -10.50 1.00 1.35 1.27 0.56 1.56 0.33 1.28 -0.29 0.80 1.00 0.16 -0.10 0.45 -2.09 0.10 5.47 2.11 0.14 0.84
about 11 hours ago