Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.37	0.22	0.63	0.21	0.13	0.25	0.37	0.33	0.33	0.27	0.24	0.23	0.07	0.15	0.09	0.11	0.09	0.07	0.06	0.04
Cash and cash equivalents	0.37	0.22	0.63	0.21	0.13	0.25	0.37	0.33	0.33	0.27	0.24	0.23	0.07	0.15	0.09	0.11	0.09	0.07	0.06	0.04
Short-term investments							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1.70	1.67	1.63	1.76	1.27	1.10	1.11	1.17	0.99	1.05	0.86	0.84	0.67	0.59	0.65	0.66	0.60	0.68	0.64	0.29
Inventories	0.65	0.69	0.57	0.66	0.48	0.42	0.39	0.40	0.37	0.37	0.34	0.32	0.14	0.13	0.13	0.17	0.18	0.23	0.34	0.03
Other current assets	1.09	1.22	1.21	1.64	0.85	0.84	0.71	1.36	0.52	0.47	0.42	0.40	0.41	0.27	0.32	0.27	0.27	0.17	0.14	0.05
Total current assets	3.81	3.80	4.03	4.27	2.73	2.61	2.57	3.26	2.21	2.17	1.86	1.79	1.30	1.09	1.13	1.20	1.13	1.15	1.05	0.41
Total non-current assets +	71.03	69.69	61.90	59.98	54.93	52.87	50.83	49.79	45.62	45.74	26.95	24.45	16.61	13.86	12.44	11.70	11.03	10.02	9.21	5.04
Property, plant and equipment, net				41.71	37.86	36.04	34.03	32.76	29.67	29.34	0.04	15.57	11.71	10.49	9.25	8.96	7.94	6.50	7.26	3.47
Goodwill	12.53	13.11	12.18	12.46	11.72	11.79	12.00	12.53	11.64	12.36	4.17	3.73	2.08	1.57	1.56	1.55	1.56	1.58	1.55	0.57
Intangible assets	1.72	1.66	1.51	1.55	1.34	1.29	1.26	1.20	1.08	1.01	0.54	0.49	0.35	0.33	0.34	0.32	0.28	0.27	0.64	0.29
Long-term investments	0.46	0.48	0.37	0.32	0.18	0.16	0.13	0.15	0.12	0.10	0.02	0.11	0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	74.83	73.49	65.92	64.25	57.66	55.48	53.40	53.05	47.82	47.90	28.80	26.23	17.91	14.95	13.56	12.90	12.16	11.18	10.27	5.45

Total current liabilities +	7.51	6.04	5.96	6.62	4.80	4.15	4.18	4.25	3.50	3.94	2.64	2.68	2.08	1.35	1.32	1.52	1.59	1.70	1.80	0.56
Accounts payable	3.50	1.12	0.99	0.89	0.77	0.71	0.75	0.68	0.70	0.55	0.41	0.61	0.42	0.50	0.46	0.95	0.85	0.87	0.79	0.33
Short-term debt	3.56	2.09	2.42	2.73	1.88	1.40	1.23	1.24	0.96	1.48	0.92	1.06	0.95	0.30	0.27	0.36	0.42	0.41	0.91	0.18
Current portion of long-term debt	3.56	2.09	2.42	2.73	1.88	1.39	1.20	0.99	0.91	1.41	0.05	0.45	7.38	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	0.45	2.16	2.03	2.23	1.60	2.05	1.75	1.86	1.47	1.45	1.04	0.91	0.71	0.53	0.56	0.18	0.30	0.35	0.10	0.04
Total non-current liabilities +	41.45	41.60	36.62	34.79	31.94	31.05	29.12	30.34	27.57	27.51	15.81	14.45	9.45	8.19	7.97	7.33	6.88	4.95	4.68	2.62
Long-term debt	30.72	31.22	27.24	25.93	23.71	23.11	21.50	23.16	20.69	20.82	10.78	9.03	6.44	6.26	5.88	5.95	5.32	4.28	4.96	2.47
Capital lease obligations	0.39	0.39	0.38	0.37	0.37	0.36	0.51	0.64	0.46	0.54	0.00
Other non-current liabilities	0.06	0.06	0.07	0.08	0.16	0.17	0.09	0.07	0.09	0.17	0.00
Total liabilities	48.96	47.63	42.59	41.41	36.74	35.20	33.29	34.60	31.07	31.45	18.45	17.12	11.53	9.54	8.89	8.84	8.50	7.63	7.44	3.91

Total stockholders' equity +	23.81	23.81	21.51	21.03	19.29	18.70	18.53	16.53	15.00	14.60	9.88	8.69	6.00	5.10	4.47	3.90	3.54	3.39	2.72	1.40
Common stock and paid-in capital	18.84	19.29	17.39	17.30	15.83	15.49	15.62	14.45	13.28	13.14	8.49	7.63	4.96	4.15	3.56	3.09	2.78	2.76	2.17	0.91
Retained earnings	4.97	4.52	4.11	3.73	3.46	3.21	2.92	2.08	1.73	1.46	1.39	1.06	1.04	0.95	0.91	0.80	0.76	0.63	0.55	0.49
Common shares outstanding	529	495	487	479	471	455	455	425	416	313	285	226	209	191	190	187	185	174	146	107

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.36	0.37	0.39	0.22	0.51	0.22	0.90	0.56	0.57	0.58	0.77	0.69	0.58	0.21	0.40	0.34	0.37	0.13	0.23	0.60	0.32	0.25	0.49	0.38	0.27	0.37	0.23	0.19	0.23	0.33	0.20	0.20	0.33	0.33	0.27	0.24	0.31	0.27	0.34	0.30	0.23	0.24	2.67	0.80	0.30	0.23	0.46	0.61	0.53	0.07	0.16	0.27	0.17	0.15	0.15	0.23	0.11	0.09	0.11	0.30	0.09	0.11	0.06	0.07	0.09	0.09	0.11	0.14	0.09	0.07	0.07	0.06	0.07	0.06	0.05	0.06	0.04	0.04	0.06	0.03	0.02
Cash and cash equivalents	0.36	0.37	0.39	0.22	0.51	0.22	0.90	0.56	0.57	0.63	0.77	0.69	0.58	0.21	0.40	0.34	0.37	0.13	0.23	0.60	0.32	0.25	0.49	0.38	0.27	0.37	0.23	0.19	0.23	0.33	0.20	0.20	0.33	0.33	0.25	0.23	0.30	0.27	0.30	0.30	0.23	0.24	0.35	0.80	0.30	0.23	0.46	0.61	0.53	0.07	0.16	0.27	0.17	0.15	0.15	0.23	0.11	0.09	0.11	0.30	0.09	0.11	0.06	0.07	0.09	0.09	0.11	0.14	0.09	0.07	0.07	0.06	0.07	0.06	0.05	0.06	0.04	0.04	0.06	0.03	0.02
Short-term investments										-0.05																0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.00	0.04	0.00	0.00	0.00	2.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1.83	1.70	1.62	1.71	1.92	1.67	1.69	1.79	1.91	1.63	1.65	1.58	1.88	1.76	1.81	1.66	1.69	1.27	1.44	1.37	1.41	1.17	1.23	1.23	1.31	1.11	1.12	1.17	1.45	1.17	0.99	0.98	1.03	0.99	1.05	1.11	1.13	1.05	0.84	0.83	0.88	0.86	0.80	0.81	0.95	0.81	1.98	0.63	0.87	0.67	0.52	0.59	0.68	0.54	0.41	0.51	0.70	0.59	0.47	0.59	0.70	0.66	0.44	0.52	0.60	0.60	0.36	0.45	0.74	0.68	0.46	0.74	0.79	0.64	0.42	0.47	0.27	0.29	0.21	0.19	0.21
Inventories	0.64	0.65	0.66	0.68	0.68	0.69	0.61	0.60	0.55	0.57	0.59	0.53	0.57	0.66	0.69	0.53	0.41	0.48	0.53	0.42	0.39	0.42	0.46	0.41	0.38	0.39	0.39	0.37	0.37	0.40	0.37	0.35	0.32	0.37	0.38	0.36	0.32	0.37	0.34	0.29	0.27	0.34	0.35	0.29	0.27	0.32	0.35	0.13	0.08	0.14	0.17	0.14	0.08	0.13	0.16	0.11	0.08	0.13	0.19	0.11	0.09	0.17	0.20	0.14	0.14	0.18	0.21	0.13	0.09	0.23	0.31	0.19	0.17	0.34	0.28	0.18	0.03	0.03	0.03	0.02	0.04
Other current assets	1.28	1.09	0.99	0.95	1.01	1.22	1.02	0.97	0.97	1.21	1.52	1.45	1.14	1.64	0.93	0.66	0.61	0.85	0.73	0.65	0.65	0.77	0.57	0.46	0.52	0.71	0.47	0.40	1.17	1.36	0.58	0.55	0.56	0.52	0.39	0.37	0.40	0.47	0.31	0.27	0.33	0.42	0.85	0.86	0.55	0.42	1.66	0.21	0.25	0.41	0.23	0.24	0.17	0.27	0.16	0.18	0.22	0.32	0.29	0.24	0.24	0.27	0.34	0.29	0.34	0.27	0.24	0.27	0.28	0.17	0.16	0.10	0.02	0.02	0.21	0.18	0.07	0.05	0.05	0.05	0.04
Total current assets	4.12	3.81	3.66	3.57	4.12	3.80	4.21	3.92	3.99	4.03	4.52	4.26	4.16	4.27	3.83	3.18	3.08	2.73	2.92	3.03	2.77	2.61	2.75	2.48	2.47	2.57	2.20	2.13	3.23	3.26	2.13	2.07	2.24	2.21	2.08	2.06	2.15	2.17	1.79	1.69	1.71	1.86	2.34	2.76	2.07	1.79	3.24	1.58	1.71	1.30	1.08	1.24	1.09	1.09	0.87	1.03	1.10	1.13	1.06	1.24	1.11	1.20	1.05	1.02	1.17	1.12	0.92	0.99	1.20	1.15	0.99	1.09	1.05	1.05	0.96	0.89	0.41	0.41	0.35	0.29	0.32
Total non-current assets +	72.79	71.03	70.85	69.22	70.59	69.69	65.43	64.86	63.59	61.90	61.76	59.82	60.47	59.98	60.26	56.77	55.13	54.93	54.22	52.86	52.84	52.87	53.66	53.72	54.55	50.83	50.60	49.57	49.58	49.79	48.11	48.18	46.85	45.62	44.77	45.52	45.90	45.74	27.41	26.93	26.31	26.95	26.30	25.31	25.92	24.45	23.50	17.01	16.88	16.61	16.49	16.40	14.07	13.86	13.57	13.40	13.19	12.44	12.19	11.94	11.87	11.70	11.46	11.31	11.09	11.03	10.81	10.75	10.65	10.02	9.64	9.44	9.33	9.21	9.05	8.94	5.09	5.04	4.26	4.09	4.06
Property, plant and equipment, net											43.22		42.19	41.71	41.55	39.11	37.99	37.86	37.24	36.23	36.07	36.04	36.25	36.11	36.51	34.03	0.18	0.17	0.61	5.07	24.76	23.93	23.62	24.21	23.24	22.69	22.23	22.31	15.39	15.30	14.75	14.37	14.22	14.51	14.72	15.57	15.12	11.72	11.24	11.71	11.64	11.36	10.24	10.49	10.16	9.67	9.75	9.25	8.62	9.18	9.18	8.96	8.36	7.98	8.18	7.94	7.62	6.94	6.29	6.50	7.18	7.33	7.16	7.26	7.14	6.57	3.54	3.47	2.91	2.81	2.63
Goodwill	12.71	12.53	12.69	12.48	13.12	13.11	12.42	12.54	12.43	12.18	12.46	12.18	12.43	12.46	12.69	11.91	11.61	11.72	11.76	11.53	11.66	11.79	12.27	12.48	12.88	12.00	12.21	12.09	12.30	12.53	11.94	12.15	11.93	11.64	11.59	11.99	12.26	12.36	4.06	4.02	4.01	4.17	4.08	3.91	3.94	3.73	3.65	2.07	2.10	2.08	2.06	2.08	1.59	1.57	1.57	1.57	1.56	1.56	1.56	1.55	1.55	1.55	1.56	1.56	1.56	1.56	1.56	1.57	1.59	1.58	1.46	1.52	1.51	1.55	1.56	1.47	0.57	0.57	0.49	0.46	0.44
Intangible assets	1.75	1.72	1.71	1.64	1.68	1.66	1.56	1.56	1.54	1.51	1.52	1.49	1.51	1.55	1.48	1.39	1.35	1.34	1.30	1.27	1.28	1.29	1.33	1.34	1.36	1.26	1.22	1.16	1.18	1.20	1.17	1.17	1.11	1.08	1.05	1.04	1.02	1.01	0.55	0.54	0.53	0.54	0.55	0.52	0.51	0.49	0.46	0.34	0.34	0.35	0.36	0.36	0.32	0.33	0.32	0.32	0.32	0.34	0.33	0.33	0.33	0.32	0.27	0.27	0.28	0.28	0.26	0.26	0.26	0.27	0.46	0.74	0.79	0.64	0.42	0.47	0.27	0.29	0.21	0.19	0.21
Long-term investments		0.46				0.48				0.37				0.32				0.18				0.16				0.13	0.00	0.00	0.00	0.02	0.07	0.07	0.06	0.10	0.06	0.07	0.05	0.08	0.00	0.00	0.00	0.09	0.00	0.00	0.00	0.11	0.00	0.00	0.00	0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	76.91	74.83	74.50	72.79	74.72	73.49	69.64	68.77	67.58	65.92	66.29	64.08	64.63	64.25	64.08	59.95	58.20	57.66	57.14	55.90	55.61	55.48	56.41	56.21	57.02	53.40	52.80	51.70	52.81	53.05	50.24	50.25	49.08	47.82	46.85	47.58	48.05	47.90	29.19	28.62	28.02	28.80	28.64	28.07	27.99	26.23	26.74	18.59	18.59	17.91	17.57	17.63	15.16	14.95	14.44	14.43	14.29	13.56	13.26	13.18	12.98	12.90	12.51	12.33	12.26	12.16	11.73	11.74	11.85	11.18	10.64	10.53	10.38	10.27	10.01	9.83	5.50	5.45	4.61	4.38	4.38

Total current liabilities +	8.48	7.51	5.51	6.16	5.44	6.04	5.73	5.68	6.61	5.96	6.37	5.41	6.15	6.62	6.14	4.99	4.85	4.80	3.81	3.48	4.26	4.15	3.78	3.50	4.48	4.18	3.92	3.42	4.59	4.25	3.60	3.51	3.53	3.50	3.96	4.08	4.16	3.94	2.32	2.15	2.49	2.64	2.60	2.71	2.71	2.68	4.18	2.48	2.54	2.08	1.45	1.39	1.18	1.35	1.13	1.13	1.29	1.32	1.33	1.50	1.45	1.52	1.44	1.31	1.58	1.59	1.29	1.30	1.57	1.70	1.65	1.66	1.83	1.80	1.47	1.62	0.51	0.57	0.42	0.39	0.41
Accounts payable	3.77	3.50	2.99	2.91	3.38	1.12	3.10	2.38	2.79	0.99	2.88	2.43	2.96	0.89	2.83	2.35	2.55	0.77	2.46	2.06	2.31	0.71	2.25	1.96	2.22	0.75	2.20	1.85	2.21	0.68	1.91	1.77	1.98	0.70	1.77	1.80	1.97	0.55	1.44	1.17	1.31	0.41	1.39	1.40	1.44	0.61	1.28	0.89	0.97	0.42	0.82	0.96	0.89	0.50	0.87	0.86	1.01	0.46	0.85	0.85	0.94	0.95	0.83	0.81	0.89	0.85	0.71	0.80	0.87	0.87	0.71	0.69	0.70	0.79	0.72	0.69	0.34	0.33	0.26	0.24	0.27
Short-term debt	4.29	3.56	1.98	2.75	1.50	2.09	1.96	2.70	3.24	2.42	2.85	2.36	2.72	2.73	2.80	2.16	1.86	1.88	0.87	0.99	1.51	1.39	1.09	1.12	1.70	1.23	1.04	0.92	1.64	1.24	1.02	1.15	1.04	0.96	1.73	1.82	1.71	1.48	0.57	0.68	0.90	0.92	0.97	1.06	1.05	1.06	2.67	1.42	1.41	0.95	0.49	0.31	0.18	0.30	0.19	0.18	0.20	0.27	0.24	0.16	0.26	0.36	0.34	0.22	0.23	0.42	0.34	0.17	0.26	0.41	0.82	0.62	0.94	0.91	0.66	0.82	0.13	0.18	0.10	0.11	0.10
Current portion of long-term debt	4.28	3.56	1.98	2.75	1.50	2.09	1.96	2.70	3.24	2.42	2.85	2.36	2.72	2.73	2.80	2.16	1.86	1.88	0.87	0.99	1.51	1.39	1.00	1.02	1.60	1.20	0.79	0.69	1.41	0.14	0.73	0.79	0.74	0.56	0.80	17.16	16.90	0.19	0.00	0.00	0.00	0.28	0.00	0.00	0.00	0.45	0.00	0.00	0.00	7.38	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	0.42	0.45	0.54	0.50	0.55	2.16	0.67	0.61	0.58	2.03	0.64	0.62	0.47	2.63	0.51	0.48	0.45	1.88	0.47	0.43	0.43	1.83	0.44	0.43	0.56	1.75	0.69	0.65	0.73	2.13	0.68	0.59	0.51	1.47	0.46	0.46	0.48	1.45	0.31	0.30	0.29	1.04	0.25	0.25	0.23	0.91	0.22	0.17	0.16	0.71	0.13	0.12	0.12	0.53	0.93	0.08	0.08	0.56	0.20	0.45	0.20	0.18	0.26	0.26	0.44	0.30	0.23	0.31	0.40	0.35	0.12	0.36	0.19	0.10	0.08	0.12	0.05	0.05	0.05	0.04	0.04
Total non-current liabilities +	41.88	41.45	42.74	41.03	43.09	41.60	39.52	38.43	36.96	36.62	36.37	35.49	35.40	34.79	34.99	33.11	32.36	31.94	32.56	31.89	31.01	31.05	31.88	31.52	31.12	29.12	29.91	29.47	29.80	30.34	28.84	28.88	28.28	27.57	25.99	26.36	26.83	27.51	16.74	16.15	15.34	15.81	15.93	15.61	15.70	14.45	15.37	9.58	9.52	9.45	9.85	10.08	8.42	8.19	8.18	8.19	7.95	7.97	7.32	7.17	7.37	7.33	7.10	7.06	6.76	6.88	6.87	6.83	6.82	4.95	4.84	4.77	4.67	4.68	4.80	4.48	2.57	2.62	2.30	2.26	2.22
Long-term debt	30.78	30.72	32.09	30.72	32.56	31.22	29.71	28.67	27.36	27.24	27.17	26.81	26.47	25.93	25.93	24.56	24.05	23.71	24.38	23.94	23.09	23.11	23.81	23.56	23.11	21.50	22.60	22.23	22.61	3.60	16.81	16.36	16.47	16.82	15.94	15.71	15.57	15.83	9.21	8.98	8.42	8.14	8.48	8.91	8.77	9.03	10.17	6.43	6.19	6.44	6.96	7.06	6.26	6.26	6.39	6.20	6.15	5.88	5.55	5.92	6.10	5.95	5.53	5.34	5.33	5.32	5.20	4.75	4.26	4.28	4.79	4.92	4.81	4.96	5.11	4.50	2.45	2.47	2.31	2.27	2.13
Capital lease obligations	0.36	0.39	0.35	0.34	0.35	0.39	0.35	0.34	0.35	0.38	0.34	0.34	0.34	0.37	0.34	0.33	0.34	0.37	0.34	0.33	0.34	0.36	0.43	0.43	0.44	0.51	0.57	0.56	0.58	0.00	0.00	0.00
Other non-current liabilities	1.37	0.06	1.29	1.27	1.32	0.06	1.28	1.30	1.28	0.07	1.16	1.10	1.13	0.08	1.43	1.36	1.35	0.16	1.52	1.54	1.56	0.17	1.55	1.52	1.54	0.09	1.26	1.25	1.22	0.00	0.00	0.00
Total liabilities	50.36	48.96	48.25	47.20	48.53	47.63	45.25	44.12	43.57	42.59	42.74	40.90	41.55	41.41	41.13	38.09	37.21	36.74	36.37	35.37	35.27	35.20	35.66	35.02	35.60	33.29	33.83	32.89	34.39	34.60	32.44	32.39	31.81	31.07	29.95	30.44	30.99	31.45	19.06	18.30	17.83	18.45	18.53	18.32	18.41	17.12	19.55	12.07	12.06	11.53	11.30	11.47	9.60	9.54	9.31	9.32	9.24	8.89	8.65	8.67	8.81	8.84	8.54	8.36	8.34	8.50	8.16	8.13	8.39	7.63	7.47	7.40	7.46	7.44	7.22	7.04	3.50	3.91	2.83	2.75	2.78

Total stockholders' equity +	24.45	23.81	24.20	23.63	24.14	23.81	22.50	22.75	22.14	21.51	21.69	21.38	21.27	21.03	21.12	20.17	19.37	19.29	19.15	18.95	18.77	18.70	19.12	19.53	19.72	18.53	17.38	17.26	16.53	16.53	15.98	16.01	15.49	15.00	15.12	15.31	15.21	14.60	9.67	9.85	9.72	9.88	9.63	9.29	9.14	8.69	6.79	6.12	6.14	6.00	5.92	5.81	5.22	5.10	4.85	4.84	4.81	4.47	4.40	4.33	3.99	3.90	3.85	3.84	3.80	3.54	3.45	3.47	3.46	3.39	3.04	3.02	2.79	2.72	2.67	2.67	1.87	1.72	1.72	1.58	1.56
Common stock and paid-in capital	19.29	18.84	19.01	18.53	19.42	19.29	18.07	18.14	17.86	17.39	17.67	17.19	17.37	17.30	17.49	16.33	15.82	15.83	15.77	15.37	15.44	15.49	16.01	16.25	16.71	15.62	14.59	14.34	14.33	14.45	13.78	13.90	13.62	13.28	13.17	13.47	13.63	13.14	8.21	8.30	8.28	8.49	8.28	7.97	7.98	7.63	5.74	5.03	5.02	4.96	4.90	4.78	4.18	4.15	3.92	3.90	3.88	3.56	3.52	3.46	3.12	3.09	3.08	3.07	3.04	2.78	2.77	2.78	2.78	2.76	2.44	2.42	2.19	2.17	2.16	2.16	1.37	1.23	1.25	1.13	1.13
Retained earnings	5.16	4.97	5.20	5.10	4.71	4.52	4.43	4.61	4.28	4.11	4.02	4.19	3.90	3.73	3.64	3.84	3.55	3.46	3.39	3.58	3.33	3.21	3.11	3.28	3.01	2.92	2.79	2.92	2.20	2.08	2.21	2.11	1.87	1.73	1.95	1.84	1.58	1.46	1.46	1.55	1.44	1.39	1.36	1.31	1.16	1.06	1.04	1.10	1.12	1.04	1.01	1.03	1.04	0.95	0.92	0.94	0.93	0.91	0.88	0.87	0.87	0.80	0.77	0.77	0.77	0.76	0.68	0.69	0.68	0.63	0.60	0.59	0.60	0.55	0.51	0.51	0.50	0.49	0.47	0.45	0.43
Common shares outstanding	509	609	505	501	501	496	496	494	492	489	483	483	483	475	475	475	475	475	455	455	455	455	455	455	455	455	438	434	430	430	426	424	423	423	419	417	407	407	290	284	289	289	285	284	283	283	216	215	221	244	213	194	203	193	191	191	200	200	188	178	188	188	174	173	186	186	171	179	185	177	157	161	169	172	157	131	117	134	108	103	103

Balance Sheet - Fortis Inc. (FTS)

Balance Sheet - Fortis Inc. (FTS)