Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,656.60	1,557.40	1,493.10	1,424.90	1,327.58	1,265.05	1,231.66	1,214.97	1,165.10	1,142.17	1,059.37	1,010.12	965.09	873.59	771.98	680.58	1,030.62	961.74	1,496.29	1,575.25
Cost of revenue	196.30	191.40	197.30	200.70	191.93	180.18	180.47	192.13	193.33	198.24	192.79	188.43	187.01	167.60	165.25	156.68	233.04	227.35	596.52	580.74
Gross profit	1,460.30	1,366.00	1,295.80	1,224.20	1,135.64	1,084.88	1,051.19	1,022.84	971.77	943.93	866.58	821.69	778.07	705.99	606.73	523.90	797.58	734.38	899.77	994.51
Total operating expenses +	339.30	307.80	295.20	281.10	268.84	260.67	245.07	255.44	264.05	257.35	260.63	257.27	249.84	249.43	261.83	274.76	467.64	555.64	1,163.05	886.46
Selling, general and administrative	235.70	211.10	204.20	195.40	148.43	149.21	137.63	132.67	129.75	118.00	106.73	97.49	90.21	89.93	111.12	137.70	181.99	373.48	552.76	634.35
Research and development	103.60	96.70	91.00	85.70	80.53	74.67	60.81	57.88	52.34	59.10	63.72	67.78	70.30	61.69	53.28	53.66	96.42	91.51	160.19	129.34
Other operating expenses	0.00	0.00	0.00	0.00	39.88	36.79	46.64	64.89	81.95	80.25	90.18	92.00	89.34	97.81	97.43	83.39	189.23	90.65	450.10	122.77
Operating income	1,121.00	1,058.20	1,000.60	943.10	866.80	824.20	806.13	767.39	707.72	686.57	605.95	564.43	528.23	457.33	329.39	232.28	313.73	70.78	-221.50	108.05
Non-operating income (net)	-52.50	-36.30	-24.10	-62.90	-84.58	-73.96	-47.35	-37.88	-108.71	-105.40	-118.30	-81.12	-71.46	-44.63	-135.80	-136.93	-32.44	52.47	93.76	28.64
Income before tax	1,068.50	1,021.90	976.50	880.20	782.22	750.24	758.78	729.52	599.01	581.17	487.65	483.31	456.77	412.70	193.59	95.35	281.29	123.25	-127.74	136.69
Income tax expense	242.80	236.20	158.90	206.40	-2.61	-64.64	146.48	147.03	141.76	140.53	112.41	128.05	-87.68	100.21	55.03	25.32	80.11	42.80	11.08	-241.29
Net income	825.70	785.70	817.60	673.80	784.80	814.89	612.30	582.49	457.25	440.65	375.24	355.26	544.45	320.03	142.89	830.97	245.55	-374.69	-139.50	379.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	428.90	425.30	419.10	409.90	402.30	395.40	390.60	387.10	384.30	380.40	376.30	372.00	364.40	369.20	356.90	351.90	346.90	340.31	334.24	329.41	323.62	320.28	317.88	314.37	312.52	310.54	308.42	306.29	306.41	307.45	305.78	302.45	299.29	295.50	292.43	288.55	288.61	286.27	287.55	286.47	281.88	272.63	265.78	262.54	258.42	255.92	255.02	250.38	248.80	245.63	243.68	239.33	236.45	230.20	223.53	214.14	205.73	203.65	196.97	189.84	181.52	176.75	172.65	168.68	264.40	261.01	258.00	256.62	255.00	236.74	246.05	303.24	354.28	386.44	373.59	363.22	373.05	412.23	399.51	390.69	373.60
Cost of revenue	49.20	49.00	48.80	49.10	49.40	48.40	46.80	47.10	49.10	48.50	48.60	50.30	49.90	50.50	50.00	49.50	50.70	49.37	47.80	47.80	46.97	45.97	45.02	43.61	45.57	46.45	44.44	44.07	45.50	48.37	48.25	47.37	48.15	47.68	47.33	47.64	50.67	49.10	49.81	48.75	50.58	49.00	47.22	48.22	48.35	47.48	46.93	45.99	48.03	46.58	46.55	46.63	47.25	42.04	41.46	42.84	41.26	42.02	41.69	40.67	40.87	36.09	40.27	40.59	59.73	71.38	56.74	57.48	60.31	58.63	55.88	86.03	124.23	148.06	149.98	147.84	150.64	150.08	144.48	147.15	138.91
Gross profit	379.70	376.30	370.30	360.80	352.90	347.00	343.80	340.00	335.20	331.90	327.70	321.70	314.50	318.70	306.90	302.40	296.20	290.94	286.44	281.61	276.65	274.31	272.86	270.76	266.95	264.09	263.98	262.22	260.90	259.08	257.53	255.09	251.14	247.82	245.10	240.91	237.95	237.17	237.75	237.71	231.29	223.63	218.56	214.32	210.07	208.44	208.09	204.39	200.77	199.06	197.12	192.70	189.19	188.16	182.07	171.30	164.47	161.63	155.27	149.18	140.65	140.66	132.38	128.09	204.67	189.63	201.26	199.14	194.69	178.11	190.17	217.21	230.05	238.38	223.60	215.38	222.41	262.15	255.03	243.54	234.69
Total operating expenses +	86.10	91.50	86.00	80.10	81.70	83.20	74.50	73.80	76.30	75.60	73.40	73.00	73.20	73.20	70.10	66.40	71.40	68.83	65.14	68.63	66.25	69.80	66.21	63.98	60.69	65.52	58.36	60.53	60.65	65.12	62.53	62.08	65.72	71.39	64.04	65.95	62.67	68.41	62.97	61.45	64.53	65.35	64.10	65.35	65.83	66.22	68.59	61.27	61.19	68.88	64.41	60.62	55.93	52.84	66.01	64.50	66.09	65.41	63.35	63.46	69.61	69.32	66.63	69.96	115.59	109.35	115.70	114.53	115.20	185.60	116.40	148.16	176.82	554.93	193.68	206.96	207.49	235.14	228.42	215.29	206.86
Selling, general and administrative	58.60	65.00	60.60	54.40	55.70	58.30	51.30	50.00	51.50	52.70	51.70	50.80	49.00	51.70	49.10	46.10	48.50	36.22	36.16	38.60	37.45	37.49	38.11	36.89	36.73	36.56	33.89	33.18	34.00	32.90	34.95	31.75	33.07	33.13	32.65	32.96	31.01	32.85	30.00	27.40	27.76	27.64	28.12	24.68	26.30	25.14	27.97	21.93	22.46	26.05	24.06	20.45	19.65	16.02	27.67	22.73	23.51	24.51	24.78	28.21	33.63	36.08	33.64	32.96	43.76	47.27	42.63	42.94	49.15	85.76	91.19	109.78	130.90	156.65	124.54	141.03	130.54	166.35	164.26	152.42	148.88
Research and development	27.50	26.50	25.40	25.70	26.00	24.90	23.20	23.80	24.80	22.90	21.70	22.20	24.20	21.50	21.00	20.30	22.90	20.84	19.57	19.81	20.31	19.40	19.71	18.20	17.36	15.10	14.62	14.95	16.13	15.04	13.71	13.76	15.38	12.77	12.72	13.51	13.34	13.75	14.32	14.29	16.74	15.20	15.02	16.35	17.15	17.32	16.32	15.69	18.44	17.77	17.46	16.90	18.18	16.06	15.41	15.46	14.77	13.12	13.49	13.07	13.59	12.93	14.54	13.82	20.38	10.58	24.94	23.23	24.80	19.42	22.34	32.89	38.35	38.87	39.90	36.25	45.16	36.83	33.19	31.04	28.03
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	11.76	9.41	10.22	8.48	12.91	8.39	8.89	6.60	13.86	9.86	12.40	10.52	17.18	13.87	16.57	17.28	25.49	18.67	19.47	18.32	21.82	18.65	19.76	20.03	22.51	20.97	24.33	22.38	23.76	24.30	23.65	20.29	25.06	22.90	23.27	18.10	20.75	22.93	26.31	27.82	27.77	25.09	22.18	22.39	20.31	18.45	23.18	51.45	51.49	48.13	48.36	41.25	80.42	2.87	5.50	7.57	359.41	29.24	29.67	31.79	31.96	30.98	31.83	29.95
Operating income	293.60	284.80	284.30	280.70	271.20	263.80	269.30	266.20	258.90	256.30	254.30	248.70	241.30	245.50	236.80	236.00	224.80	222.11	221.31	212.98	210.41	204.51	206.65	206.78	206.26	198.57	205.62	201.69	200.25	193.97	195.00	193.01	185.42	176.43	181.06	174.96	175.27	168.76	174.78	176.27	166.77	158.28	154.46	148.97	144.24	142.22	139.50	143.12	139.59	130.17	132.71	132.08	133.26	135.36	116.06	106.98	98.93	92.87	88.95	82.06	65.51	68.62	59.45	50.59	88.73	79.74	75.13	84.14	74.71	-9.70	67.80	-67.91	30.56	-230.58	27.92	-6.75	14.92	27.01	26.61	28.25	15.47
Non-operating income (net)	-14.20	-13.70	-12.60	-13.40	-12.80	-15.70	-8.40	-7.30	-4.90	-4.70	-5.70	-6.20	-7.50	-13.20	-13.90	-17.30	-18.50	-18.72	-18.67	-25.11	-22.09	-21.61	-21.76	-15.13	-15.45	-13.59	-12.14	-11.20	-10.43	39.94	-16.70	-28.13	-32.98	-34.39	-31.52	-15.09	-27.72	-26.91	-25.66	-27.15	-25.68	-32.90	-32.52	-25.30	-27.57	-21.75	-28.01	-16.50	-14.87	-13.73	-25.71	-13.65	-18.37	-4.06	-14.36	-14.68	-11.53	-15.55	-8.21	-105.71	-6.34	-114.15	-7.50	-8.12	-6.93	-9.21	-8.67	-10.27	-4.29	72.58	-12.69	-5.17	-1.86	7.73	-6.20	10.85	55.59	4.32	2.92	7.47	28.15
Income before tax	279.40	271.10	271.70	267.30	258.40	248.10	260.90	258.90	254.00	251.60	248.60	242.50	233.80	232.30	222.90	218.70	206.30	203.39	202.64	187.87	188.32	182.90	184.89	191.65	190.81	184.98	193.48	190.49	189.82	233.90	178.30	164.88	152.44	142.05	149.54	159.87	147.55	141.85	149.12	149.12	141.08	125.38	121.94	123.66	116.67	120.48	111.49	126.63	124.72	116.45	107.00	118.43	114.89	131.29	101.70	92.30	87.40	77.33	80.74	-23.65	59.17	-45.53	51.95	42.48	81.79	70.53	66.46	73.87	70.42	62.88	55.12	-73.08	28.70	-222.85	21.72	4.10	70.52	31.33	29.53	35.72	43.62
Income tax expense	64.90	64.90	58.90	59.90	59.10	56.60	59.60	60.10	59.90	-13.10	60.10	56.80	55.10	52.80	53.40	51.40	48.80	-126.69	46.02	40.10	37.96	25.58	13.91	39.17	-143.30	36.65	39.57	42.96	27.30	51.71	40.62	36.53	18.17	39.21	34.65	36.77	31.14	36.30	34.69	35.91	33.63	23.85	29.49	30.65	28.43	55.00	16.31	26.45	30.29	-175.70	26.10	31.54	30.38	30.21	24.88	23.83	21.29	32.00	22.13	-15.97	16.88	-14.78	7.19	16.21	27.80	8.89	18.11	29.57	23.53	36.16	8.07	-4.29	13.40	-12.79	3.50	11.61	8.76	60.84	14.42	-340.97	24.63
Net income	214.50	206.20	212.80	207.40	199.30	191.50	201.30	198.80	194.10	264.70	188.50	185.70	178.70	179.50	169.50	167.30	157.50	330.08	156.62	147.77	150.35	157.31	170.98	152.48	334.12	148.33	153.91	147.53	162.53	182.20	137.68	128.35	134.26	102.84	114.90	123.10	116.41	105.55	114.43	113.21	107.46	101.53	92.46	93.01	88.24	65.47	95.19	100.18	94.42	292.15	80.90	86.89	84.51	105.64	77.91	68.47	68.01	53.81	58.92	-10.61	40.77	-40.51	784.90	35.21	51.36	92.05	53.61	34.87	65.02	-100.51	-200.03	-68.04	-18.59	-215.54	19.00	-4.72	61.75	-29.53	15.27	376.79	19.77

about 11 hours ago

Ask a follow up