Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	716.10	953.40	704.20	674.70	791.60	988.00	538.50	288.95	607.54	298.57	122.67	151.19	149.73	93.96	93.96	113.27	128.00	56.66	94.59	33.23
Cash and cash equivalents	716.10	953.40	650.70	623.90	791.60	947.60	376.10	113.91	440.06	137.17	122.67	151.19	149.73	93.86	93.96	113.27	128.00	56.66	94.59	33.23
Short-term investments			53.50	50.80	0.00	40.40	162.40	175.04	167.48	161.40	0.00	0.00	0.00	0.10	0.00
Accounts receivable, net	516.90	365.50	359.70	205.60	161.00	83.80	82.80	76.67	53.37	28.80	42.53	39.88	33.07	33.29	23.19	16.84	14.96	13.01	4.78	1.42
Inventories	452.60	430.40	402.60	346.80	303.20	154.30	101.00	71.41	33.79	35.51	12.02	13.10	9.46	14.87	11.84	11.43	10.09	16.87	7.99	3.39
Other current assets	203.10	121.90	99.80	71.70	74.00	63.00	31.10	16.98	9.95	7.07	13.54	4.02	5.94	4.48	2.80	0.91	1.26	1.96	1.39	1.83
Total current assets	1,888.70	1,871.20	1,566.30	1,298.80	1,329.80	1,248.70	591.00	454.01	537.17	369.96	190.76	208.20	198.20	109.94	131.79	142.46	154.30	88.50	108.75	39.87
Total non-current assets +	1,301.70	1,216.50	1,021.90	952.30	719.00	624.20	551.90	474.74	279.57	86.69	84.36	93.96	89.76	88.12	77.80	13.78	17.34	19.73	21.99	17.28
Property, plant and equipment, net				599.90	536.50	478.70	399.40	258.38	107.86	46.27	41.79	37.07	32.36	25.42	19.42	12.52	15.48	17.56	21.30	17.00
Goodwill	51.60	51.50	51.70	51.70	39.80	39.80	39.80	39.65	39.84	39.68	39.61	37.54	37.54	37.54	26.65
Intangible assets	117.10	98.50	98.70	75.50	36.60	28.70	13.20	10.38	4.35	0.53	0.93	14.06	18.04	22.96	29.00
Long-term investments						0.00	58.40	140.78	125.55
Other non-current assets
Total assets	3,190.40	3,087.70	2,588.20	2,251.10	2,048.80	1,872.90	1,142.90	928.74	816.74	456.65	275.13	302.16	287.96	198.06	209.58	156.23	171.65	109.23	130.74	57.14

Total current liabilities +	680.10	528.40	451.20	364.70	228.80	207.80	157.70	115.66	86.03	55.70	65.16	44.30	42.37	48.29	28.00	18.95	19.81	16.97	21.03	39.08
Accounts payable	75.00	19.80	19.20	30.80	37.70	54.10	54.50	25.50	24.41	13.16	15.21	14.66	19.36	9.36	11.42	4.90	5.87	7.29	4.54	3.45
Short-term debt	22.20	85.90	52.90	31.10	25.10	15.60	3.60		566.17	0.27	5.52	3.38	2.64	14.43	13.06				10.67	29.22
Current portion of long-term debt	18.40	96.00	49.40	27.50	25.10	15.60			566.17	332.77	177.49	169.66
Deferred revenue
Other current liabilities	568.90	410.70	363.70	286.70	162.50	132.70	96.40	80.51	59.26	40.66	40.90	20.86	15.55	15.09	0.93	14.06	9.97	9.68	4.46	6.12
Total non-current liabilities +	995.10	1,347.70	1,404.30	1,410.00	1,263.70	1,061.50	909.30	600.99	572.20	337.80	175.92	174.03	120.98	105.60	110.19	71.05	98.98	63.16	17.44	119.83
Long-term debt	930.80	1,296.10	1,366.40	1,374.30	1,248.80	1,043.70	887.90	591.98	566.17	332.77	171.70	168.99	113.65	103.73	108.54	69.43	89.14	85.00	16.01
Capital lease obligations										0.27	0.27	2.26	5.39
Other non-current liabilities	64.20	51.60	37.90	35.70	14.90	17.80	21.40	9.01	6.03	5.03	3.95	2.77	1.94	1.87	2.05
Total liabilities	1,675.20	1,876.10	1,855.50	1,774.70	1,492.50	1,269.30	1,067.00	716.65	658.23	393.50	241.08	218.33	163.36	153.88	138.19	90.00	118.79	104.96	38.47	158.91

Total stockholders' equity +	1,515.20	1,211.60	732.70	476.40	556.30	603.60	75.90	212.10	158.52	63.15	34.05	83.83	124.60	44.18	71.40	66.23	52.86	4.27	92.28	-101.77
Common stock and paid-in capital	1,227.80	1,171.30	1,110.70	1,060.70	1,205.80	1,269.90	747.90	895.71	865.77	743.57	685.60	661.85	651.12	525.73	512.42	450.08	382.75	252.64	247.85	0.28
Retained earnings	287.40	40.30	-378.00	-584.30	-649.50	-666.30	-672.00	-683.61	-707.26	-680.42	-651.55	-578.03	-526.53	-481.55	-441.02	-383.85	-329.89	-248.37	-155.58	-102.04
Common shares outstanding	72	74	74	70	69	66	62	61	58	57	57	56	54	48	47	40	30	28	17	1

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	480.40	716.10	757.40	1,121.60	1,283.10	953.40	902.60	821.00	751.20	704.20	685.40	660.10	620.70	674.70	722.00	708.60	709.60	791.60	857.60	889.60	879.70	988.00	955.30	909.70	321.60	376.10	605.50	309.75	316.37	288.95	289.84	299.79	352.00	607.54	449.28	443.72	254.03	298.57	282.70	146.87	111.64	122.67	145.47	145.14	145.61	151.19	146.37	175.55	145.61	149.73	153.91	150.94	148.07	57.29	63.44	70.14	83.01	94.06	103.81	106.75	104.49	113.27	103.92	118.07	118.34	128.00	72.69	52.36	68.16	56.66	74.13	99.11	73.04	94.59	104.21	119.82	19.08	33.23	25.09	0.00	0.00
Cash and cash equivalents	480.40	716.10	757.40	992.90	1,283.10	953.40	902.60	715.50	696.90	650.70	580.70	556.80	518.70	623.90	671.60	658.60	709.60	791.60	857.10	872.10	850.20	947.60	896.70	844.40	201.40	203.70	419.88	119.87	129.25	113.91	126.56	136.25	203.15	440.06	275.76	258.61	76.04	137.17	215.40	111.27	111.64	122.67	145.47	145.14	145.61	151.19	146.37	175.55	145.61	149.73	153.91	150.94	148.07	57.29	63.44	70.14	83.01	93.96	103.81	106.75	104.49	113.27	103.92	118.07	118.34	128.00	72.69	52.36	68.16	56.66	74.13	99.11	73.04	94.59	104.21	119.82	19.08	33.23	25.09
Short-term investments				128.70				105.50	54.30	53.50	104.70	103.30	102.00	50.80	50.40	50.00		0.00	0.50	17.50	29.50	40.40	58.60	65.30	120.20	172.40	185.62	189.88	187.12	175.04	163.28	163.55	148.85	167.48	173.52	185.12	177.99	161.40	67.29	35.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.10	0.00	0.00
Accounts receivable, net	544.70	516.90	462.20	444.50	402.30	365.50	375.60	348.60	320.50	359.70	270.30	250.50	217.20	205.60	201.40	206.60	189.30	161.00	114.30	100.30	97.90	83.80	85.40	78.00	80.10	82.80	77.54	78.74	78.16	76.67	79.91	63.63	55.83	53.37	47.17	37.75	40.65	28.80	38.55	38.70	40.47	42.53	31.80	31.83	36.09	39.88	47.15	41.80	36.68	33.07	34.47	33.65	31.11	33.29	30.15	25.59	26.20	23.19	17.27	20.36	15.01	16.84	15.44	15.80	15.21	14.96	16.36	15.51	13.29	13.01	11.84	9.76	7.22	4.78	3.34	2.63	2.12	1.42	1.00
Inventories	462.50	452.60	446.30	446.90	440.80	430.40	444.90	430.90	430.60	402.60	410.80	411.30	386.10	346.80	327.60	320.40	314.80	303.20	259.00	197.80	170.10	154.30	124.90	103.70	95.70	101.00	90.21	85.11	73.82	71.41	58.05	40.81	26.33	33.79	35.05	33.96	34.33	35.51	32.66	24.49	14.02	12.02	13.02	23.44	20.07	13.10	9.66	8.77	10.45	9.46	5.40	5.98	9.20	14.87	15.09	16.43	14.70	11.84	13.12	15.96	12.20	11.43	12.91	10.23	6.60	10.09	9.18	10.41	15.15	16.87	16.47	13.34	7.51	7.99	4.57	4.13	4.26	3.39	2.25
Other current assets	221.90	203.10	193.50	244.10	180.80	121.90	118.50	130.60	99.30	99.80	88.20	83.30	90.00	71.70	63.90	59.50	58.10	74.00	76.50	82.70	73.60	63.00	53.40	59.60	34.00	21.60	11.65	16.76	28.03	16.98	11.04	17.56	17.45	9.95	8.04	8.43	8.16	7.07	7.90	6.84	5.71	13.54	4.05	6.86	3.66	4.02	3.43	11.45	7.12	11.88	11.84	13.11	12.77	8.96	4.72	3.45	3.46	2.80	3.65	4.77	1.84	0.91	1.06	1.50	2.03	1.26	1.57	2.10	3.39	1.96	3.52	2.75	2.84	1.39	1.76	1.25	1.80	1.83	0.83
Total current assets	1,709.50	1,888.70	1,859.40	2,257.10	2,307.00	1,871.20	1,841.60	1,731.10	1,601.60	1,566.30	1,454.70	1,405.20	1,314.00	1,298.80	1,314.90	1,295.10	1,271.80	1,329.80	1,306.90	1,252.90	1,191.80	1,248.70	1,160.40	1,085.70	531.40	581.50	784.90	490.36	496.38	454.01	438.84	421.79	451.61	537.17	366.02	338.75	337.17	369.96	361.81	181.29	171.85	190.76	194.34	203.83	205.43	208.20	206.61	231.83	199.86	198.20	199.69	197.13	194.76	109.94	113.39	115.62	127.37	131.79	137.86	147.83	133.54	142.46	133.33	145.60	142.17	154.30	99.79	80.38	99.99	88.50	105.96	124.95	90.61	108.75	113.89	127.83	27.25	39.87	29.17
Total non-current assets +	1,277.70	1,301.70	1,169.90	1,212.10	1,210.30	1,216.50	1,183.80	1,150.50	1,022.40	1,021.90	1,013.00	980.60	975.10	952.30	851.30	818.60	797.40	719.00	692.00	670.80	648.30	624.20	550.20	541.00	576.80	561.40	483.50	487.37	456.23	474.74	447.46	417.06	378.15	279.57	134.33	120.58	107.79	86.69	91.39	81.76	82.93	84.37	98.78	96.56	100.29	93.96	94.58	93.50	88.67	89.76	89.81	89.02	86.14	88.12	78.25	76.33	76.57	77.80	77.92	78.36	15.39	13.78	16.53	16.39	16.86	17.34	17.34	18.93	19.87	20.73	29.37	29.62	25.86	21.99	21.71	21.31	20.44	17.28	15.74
Property, plant and equipment, net												601.50	596.60	599.90	553.10	535.80	538.20	536.50	515.40	505.50	497.90	478.70	449.20	423.20	412.40	399.40	355.87	334.03	299.61	258.38	229.43	197.56	153.03	107.86	88.49	75.88	65.28	46.27	50.91	41.13	41.70	41.79	41.54	42.04	44.61	37.07	36.58	34.16	32.56	32.36	31.40	29.33	24.98	25.42	24.91	21.42	19.95	19.42	18.30	16.13	14.26	12.52	14.15	13.75	15.13	15.48	15.53	15.69	16.42	17.56	26.08	26.24	25.23	21.30	20.96	20.49	18.48	17.00
Goodwill	51.60	51.60	51.60	51.70	51.50	51.50	51.70	51.70	51.70	51.70	51.70	51.70	51.70	51.70	51.60	51.80	51.80	39.80	39.80	39.90	39.80	39.80	39.70	39.60	39.60	39.80	39.71	39.74	39.69	39.65	39.77	39.73	39.77	39.84	39.85	39.76	39.70	39.68	39.73	39.76	39.76	39.61	39.82	37.54	37.54	37.54	37.54	37.54	37.54	37.54	37.54	37.54	37.54	37.54	26.65	26.65	26.65	26.65	26.16	26.73
Intangible assets	115.20	117.10	105.00	102.30	99.80	98.50	99.60	98.50	98.50	98.70	99.50	99.50	100.20	75.50	53.70	55.10	52.80	36.60	37.20	33.40	29.70	28.70	10.40	10.90	12.40	13.20	12.83	13.04	11.48	10.38	7.79	5.75	4.57	4.35	4.37	3.39	2.21	0.53	0.65	0.77	0.89	0.93	13.04	12.30	13.16	14.06	14.97	15.88	16.93	18.04	19.15	20.27	21.57	22.96	24.36	25.75	27.33	29.00	30.67	32.40
Long-term investments																						0.00	0.50	23.50	60.80	58.40	31.01	62.68	76.79	140.78	145.54	156.06	164.12	125.55
Other non-current assets
Total assets	2,987.20	3,190.40	3,029.30	3,469.20	3,517.30	3,087.70	3,025.40	2,881.60	2,624.00	2,588.20	2,467.70	2,385.80	2,289.10	2,251.10	2,166.20	2,113.70	2,069.20	2,048.80	1,998.90	1,923.70	1,840.10	1,872.90	1,710.60	1,626.70	1,108.20	1,142.90	1,268.39	977.72	952.61	928.74	886.31	838.86	829.76	816.74	500.35	459.33	444.96	456.65	453.20	263.05	254.77	275.13	293.12	300.39	305.72	302.16	301.20	325.33	288.53	287.96	289.50	286.15	280.90	198.06	191.64	191.94	203.94	209.58	215.78	226.19	148.93	156.23	149.85	161.99	159.04	171.65	117.13	99.31	119.85	109.23	135.33	154.57	116.47	130.74	135.61	149.14	47.68	57.14	44.91

Total current liabilities +	687.50	680.10	647.70	1,010.10	520.40	528.40	506.20	486.00	432.40	451.20	451.40	425.00	383.30	364.70	334.20	279.30	215.00	228.80	228.60	213.30	185.50	207.80	175.20	134.40	130.40	157.70	113.28	105.77	113.97	115.66	97.22	76.11	82.41	86.03	74.94	48.02	39.38	55.70	54.25	55.18	49.78	65.16	59.44	52.68	47.38	44.30	47.76	71.20	43.12	42.37	48.29	33.85	42.98	48.29	49.34	43.14	32.58	28.00	24.76	26.61	16.80	18.95	20.44	23.76	17.93	19.81	18.22	16.78	19.79	16.97	15.82	15.53	25.94	21.03	19.31	17.05	40.93	39.08	9.24
Accounts payable	149.80	75.00	48.20	96.10	57.60	19.80	40.30	76.80	75.90	19.20	77.80	107.50	85.90	30.80	62.10	57.20	52.20	37.70	58.00	49.30	59.10	54.10	57.00	35.60	36.40	54.50	21.25	24.75	26.83	25.50	26.85	25.19	33.85	24.41	28.65	12.24	6.41	13.16	18.21	21.61	13.48	15.21	15.61	17.92	14.25	14.66	17.73	18.61	20.98	19.36	15.12	11.44	8.54	9.36	16.22	13.69	16.11	11.42	8.60	9.37	6.21	4.90	5.15	9.13	3.28	5.87	5.18	5.58	5.98	7.29	5.97	5.98	7.40	4.54	4.15	5.49	4.69	3.45	3.58
Short-term debt	18.60	22.20	96.40	478.40	83.10	85.90	42.00	37.90	38.90	52.90	49.80	29.20	27.80	31.10	26.90	26.30	25.70	25.10	28.90	20.90	15.70	15.60	4.60	3.90		3.60	2.34	2.33	2.32			577.12	42.31	566.17	344.95	340.84		0.27	1.06	2.32	4.45	5.52	6.02	6.24	6.00	3.38	3.99	26.75	2.75	2.64	2.59	1.24	14.73	14.43	14.13	13.85	12.92	13.06	12.76	12.28													10.67	10.67	10.67	7.94	29.23	29.22	2.65
Current portion of long-term debt	18.60	18.40	79.90	460.70	83.10	96.00	42.00	37.90	38.90	49.40	49.80	29.20	27.80	27.50	26.90	26.30	25.70	25.10	28.90	20.90	15.70	15.60							2.32			577.12	3.45	566.17	344.95	340.84		332.77	1.06	2.32	4.45	177.49				169.66
Deferred revenue
Other current liabilities	519.10	568.90	486.60	418.20	364.30	410.70	401.10	349.40	299.40	363.70	310.00	268.90	247.40	286.70	241.70	192.50	135.80	166.00	137.30	138.10	104.80	133.10	109.30	89.90	87.50	94.60	87.69	73.79	85.95	80.51	68.17	48.58	3.45	59.26	44.90	34.65	31.84	40.66	33.73	29.94	29.45	40.90	35.55	26.44	25.27	20.86	25.21	24.59	18.77	15.55	30.02	20.28	18.04	15.09	17.85	14.46	0.93	0.93	13.96	13.52	8.74	9.81	11.46	9.81	10.13	9.97	9.62	8.15	11.33	7.30	7.59	7.87	6.54	4.46	3.77	2.85	6.34	6.12	2.83
Total non-current liabilities +	997.10	995.10	997.50	996.10	1,666.20	1,347.70	1,401.20	1,397.20	1,400.90	1,404.30	1,408.80	1,406.90	1,403.00	1,410.00	1,404.00	1,412.00	1,407.50	1,263.70	1,272.40	1,251.30	1,069.30	1,061.50	940.40	929.00	918.80	909.30	1,004.54	622.17	615.01	600.99	591.15	583.60	576.78	572.20	351.15	346.58	341.99	337.80	333.85	180.42	178.60	175.92	178.55	177.46	177.60	174.03	173.09	176.25	122.92	120.98	119.78	113.96	108.37	105.60	103.19	101.05	112.48	110.19	107.58	105.48	72.35	71.05	95.91	94.25	100.18	98.98	98.61	86.00	84.61	87.99	87.86	87.75	16.88	17.44	20.00	22.58	119.83	119.83	126.59
Long-term debt	929.50	930.80	934.90	939.00	1,612.30	1,296.10	1,356.30	1,359.90	1,362.60	1,366.40	1,370.60	1,368.60	1,368.80	1,374.30	1,379.80	1,385.20	1,390.50	1,248.80	1,257.00	1,235.20	1,051.60	1,043.70	921.50	910.20	899.00	887.90	985.77	607.35	599.60	591.98	584.49	577.12	569.88	566.17	344.95	340.84	336.76	332.77	328.96	175.69	173.68	171.70	173.87	172.22	174.56	168.99	167.42	165.87	116.28	113.65	117.21	108.67	106.19	103.73	101.52	99.38	110.84	108.54	106.32	104.18	70.86	69.43	94.18	92.29	90.93	89.14	87.53	83.08	81.45	85.00	85.00	85.00	13.34	16.01	18.67	21.34
Capital lease obligations																							4.60																			0.27	1.06	2.32	3.97	2.26	3.10	3.89	4.66	5.39	6.09	3.05
Other non-current liabilities	67.60	64.20	62.40	57.80	53.90	51.60	44.90	37.30	38.30	37.90	38.20	38.30	34.20	35.70	24.20	26.80	17.00	14.90	15.40	16.10	17.70	17.80	18.90	18.80	19.80	21.40	18.77	14.82	15.41	9.01	6.67	6.48	6.90	6.03	6.20	5.75	5.23	5.03	4.89	4.73	4.92	3.95	3.62	2.92	3.04	2.77	2.58	1.52	1.98	1.94	2.57	2.25	2.19	1.87	2.07	2.07	2.04	2.05	1.26	1.30
Total liabilities	1,684.60	1,675.20	1,645.20	2,006.20	2,186.60	1,876.10	1,907.40	1,883.20	1,833.30	1,855.50	1,860.20	1,831.90	1,786.30	1,774.70	1,738.20	1,691.30	1,622.50	1,492.50	1,501.00	1,464.60	1,254.80	1,269.30	1,115.60	1,063.40	1,049.20	1,067.00	1,117.82	727.94	728.98	716.65	688.38	659.71	659.20	658.23	426.09	394.60	381.37	393.50	388.10	235.60	228.38	241.08	237.99	230.14	224.97	218.33	220.86	247.44	166.04	163.36	168.07	147.82	151.35	153.88	152.53	144.19	145.06	138.19	132.34	132.09	89.15	90.00	116.35	118.01	118.11	118.79	116.83	102.78	104.40	104.96	103.68	103.28	42.83	38.47	39.31	39.62	160.76	158.91	135.82

Total stockholders' equity +	1,302.60	1,515.20	1,384.10	1,462.90	1,330.70	1,211.60	1,118.00	998.40	790.70	732.70	607.50	553.90	502.80	476.40	428.00	422.40	446.70	556.30	497.90	459.10	585.30	603.60	595.00	563.30	59.00	75.90	150.57	249.78	223.63	212.10	197.93	179.15	170.57	158.52	74.25	64.73	63.59	63.15	65.10	27.44	26.40	34.05	55.13	70.26	80.74	83.83	80.34	77.88	122.49	124.60	121.43	138.34	129.55	44.18	39.11	47.75	58.88	71.40	83.44	94.10	59.78	66.23	33.51	43.98	40.92	52.86	0.30	-3.47	15.46	4.27	31.65	51.29	73.64	92.28	96.30	109.52	-113.08	-101.77	-90.92
Common stock and paid-in capital	924.10	1,227.80	1,198.30	1,364.70	1,255.00	1,171.30	1,178.40	1,136.30	1,117.20	1,110.70	1,088.80	1,087.10	1,063.30	1,060.70	1,029.30	1,018.50	1,007.80	1,205.80	1,176.60	1,150.40	1,251.60	1,269.90	1,244.20	1,224.10	734.20	747.90	827.55	927.61	902.87	895.71	891.44	874.31	864.04	865.77	774.65	762.89	753.99	743.57	736.40	695.67	690.42	685.60	679.35	675.55	670.60	661.85	652.97	639.66	655.16	651.12	645.45	641.07	621.76	525.73	521.81	518.03	514.68	512.42	510.12	507.22	453.48	450.08	396.50	394.88	384.67	382.75	315.26	286.76	285.45	252.64	251.74	250.63	249.09	247.85	236.21	235.79	0.53	0.28	0.24	0.00	0.00
Retained earnings	378.50	287.40	185.80	98.20	75.70	40.30	-60.40	-137.90	-326.50	-378.00	-481.30	-533.20	-560.50	-584.30	-601.30	-596.10	-561.10	-649.50	-678.70	-691.30	-666.30	-666.30	-649.20	-660.80	-675.20	-672.00	-676.98	-677.83	-679.24	-683.61	-693.51	-695.17	-693.48	-707.26	-700.40	-698.17	-690.40	-680.42	-671.31	-668.22	-664.03	-651.55	-624.22	-605.29	-589.86	-578.03	-572.63	-561.78	-532.67	-526.53	-524.03	-502.74	-492.22	-481.55	-482.70	-470.28	-455.80	-441.02	-426.68	-413.12	-393.70	-383.85	-363.00	-350.90	-343.75	-329.89	-314.96	-290.23	-270.00	-248.37	-220.09	-199.34	-175.45	-155.58	-139.91	-126.27	-113.60	-102.04	-91.16
Common shares outstanding	70	71	71	71	74	74	74	74	74	70	74	70	70	70	69	69	70	70	70	67	66	66	67	66	63	64	62	61	61	61	61	59	58	58	58	58	58	57	57	57	57	57	57	57	56	56	56	55	55	55	54	54	53	48	48	48	48	47	47	46	46	46	40	38	38	38	28	28	28	28	28	28	27	27	26	13	0	1	0	1	1

Balance Sheet - INSULET CORP (PODD)

Balance Sheet - INSULET CORP (PODD)