Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 960.00 401.00 1,716.00 164.00 910.00 298.00 140.00 213.00 32.00 882.00 1,191.00 4,987.00 912.00 456.00 408.00 1,049.00 999.00 2,831.00 204.00 227.52
Accounts receivable, net 1,599.00 1,208.00 585.00 1,414.00 1,077.00 746.00 990.00 1,170.00 1,138.00 964.00 903.00 2,010.00 2,222.00 2,245.00 2,505.00 1,974.00 1,325.00 1,324.00 1,074.00 844.85
Inventories 25.00 58.00 87.00 81.50
Other current assets 357.00 472.00 945.00 1,154.00 121.00 64.00 121.00 424.00 382.00 296.00 752.00 1,350.00 522.00 247.00 264.00 243.00 97.00 79.00 31.00
Total current assets 2,916.00 1,997.00 2,609.00 2,698.00 2,103.00 1,108.00 1,251.00 1,598.00 1,525.00 2,142.00 2,480.00 7,468.00 3,656.00 2,948.00 3,177.00 3,266.00 2,446.00 4,292.00 1,396.00 1,153.87
Total non-current assets + 25,371.00 25,897.00 11,767.00 12,770.00 8,906.00 5,476.00 14,942.00 11,137.00 10,900.00 10,886.00 14,834.00 33,283.00 38,126.00 38,663.00 38,658.00 33,913.00 27,468.00 34,152.00 29,338.00 23,263.30
Total assets 28,287.00 27,894.00 14,376.00 15,468.00 11,009.00 6,584.00 16,193.00 12,735.00 12,425.00 13,028.00 17,314.00 40,751.00 41,782.00 41,611.00 41,835.00 37,179.00 29,914.00 38,444.00 30,734.00 24,417.17
Total current liabilities + 2,901.00 3,123.00 1,314.00 2,704.00 2,447.00 3,094.00 2,392.00 2,887.00 2,356.00 3,648.00 3,685.00 5,656.00 5,515.00 6,266.00 7,082.00 4,490.00 2,688.00 3,621.00 2,761.00 1,889.81
Total non-current liabilities + 6,808.00 7,206.00 2,333.00 3,640.00 2,891.00 8,831.00 9,400.00 7,715.00 10,441.00 10,583.00 11,232.00 16,890.00 18,127.00 17,449.00 16,792.00 17,425.00 14,885.00 18,526.00 15,843.00 11,275.89
Total liabilities 9,709.00 10,329.00 3,647.00 6,344.00 5,338.00 11,925.00 11,792.00 10,602.00 12,797.00 14,231.00 14,917.00 22,546.00 23,642.00 23,715.00 23,874.00 21,915.00 17,573.00 22,147.00 18,604.00 13,165.70
Total stockholders' equity + 18,578.00 17,565.00 10,729.00 9,124.00 5,671.00 -5,341.00 4,364.00 2,092.00 -496.00 -1,331.00 2,138.00 16,903.00 15,995.00 15,569.00 16,624.00 15,264.00 11,444.00 16,297.00 12,130.00 11,251.47
Common shares outstanding 240 157 143 146 118 10 8 5 5 4 3 4 3 3 4 4 3 3 2 2
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 2,220.00 960.00 848.00 852.00 349.00 401.00 1,243.00 1,380.00 1,771.00 1,716.00 1,074.00 1,320.00 594.00 226.00 134.00 28.00 29.00 910.00 858.00 622.00 412.00 298.00 306.00 82.00 966.00 140.00 286.00 228.00 33.00 213.00 4.00 3.00 7.00 32.00 33.00 84.00 250.00 882.00 4.00 4.00 16.00 825.00 1,759.00 2,051.00 2,907.00 4,108.00 90.00 1,462.00 1,004.00 837.00 987.00 677.00 33.00 287.00 142.00 1,024.00 438.00 351.00 111.00 109.00 849.00 102.00 1,696.00 1,566.00 1,813.00 307.00 1,058.00 1,687.00 1,529.00 2,831.00 1,964.00 0.00 1.00 1.00 292.00 282.00 134.00 3.00 0.72 366.27 402.26
Accounts receivable, net 1,290.00 1,599.00 1,026.00 1,074.00 1,349.00 1,208.00 255.00 344.00 299.00 585.00 679.00 655.00 849.00 1,438.00 1,757.00 1,804.00 1,383.00 1,077.00 815.00 674.00 704.00 746.00 609.00 513.00 762.00 990.00 913.00 950.00 1,129.00 1,170.00 973.00 992.00 981.00 1,138.00 992.00 1,019.00 943.00 964.00 893.00 952.00 937.00 903.00 1,275.00 1,501.00 1,643.00 2,010.00 2,447.00 2,310.00 2,593.00 2,222.00 2,440.00 2,417.00 2,382.00 2,245.00 2,291.00 2,123.00 2,596.00 2,505.00 2,737.00 2,708.00 2,317.00 1,974.00 1,454.00 1,359.00 1,419.00 1,325.00 1,298.00 1,122.00 1,185.00 1,324.00 1,330.00 1,603.00 1,278.00 1,074.00 876.00 905.00 890.00 845.00 735.01 651.86 724.76
Inventories 25.00 58.00 292.00 159.00 107.00 87.00 112.00 95.00 89.00 58.00 79.00 67.20 67.18
Other current assets 877.00 357.00 367.00 346.00 415.00 472.00 498.00 650.00 900.00 945.00 1,123.00 662.00 1,650.00 1,034.00 168.00 178.00 75.00 121.00 61.00 58.00 74.00 64.00 157.00 95.00 90.00 121.00 476.00 430.00 228.00 424.00 258.00 245.00 239.00 382.00 181.00 215.00 168.00 296.00 170.00 248.00 539.00 752.00 545.00 679.00 848.00 1,350.00 592.00 598.00 678.00 597.00 567.00 498.00 469.00 416.00 1,178.00 1,369.00 890.00 321.00 622.00 309.00 378.00 1,190.00 123.00 93.00 103.00 789.00 152.00 139.00 139.00 79.00 525.00 1,413.00 560.00 234.00 11.00 110.00 248.00 1,097.58 570.41
Total current assets 4,387.00 2,916.00 2,241.00 2,272.00 2,113.00 1,997.00 1,797.00 2,013.00 2,378.00 2,609.00 2,515.00 2,220.00 2,629.00 2,698.00 2,059.00 2,010.00 1,487.00 2,103.00 1,734.00 1,354.00 1,190.00 1,108.00 1,072.00 690.00 1,818.00 1,251.00 1,403.00 1,384.00 1,365.00 1,598.00 1,235.00 1,240.00 1,224.00 1,525.00 1,178.00 1,247.00 1,360.00 2,142.00 1,067.00 1,204.00 1,492.00 2,480.00 3,579.00 4,231.00 5,398.00 7,468.00 3,129.00 4,370.00 4,275.00 3,656.00 3,994.00 3,592.00 2,884.00 2,948.00 3,611.00 4,516.00 3,924.00 3,177.00 3,470.00 3,126.00 3,544.00 3,266.00 3,273.00 3,018.00 3,335.00 2,446.00 2,508.00 2,948.00 2,853.00 4,292.00 4,111.00 3,175.00 1,946.00 1,396.00 1,280.00 1,293.00 1,223.00 1,154.00 1,912.30 1,655.74 1,194.20
Total non-current assets + 25,134.00 25,371.00 25,365.00 25,496.00 25,821.00 25,897.00 11,595.00 11,595.00 11,640.00 11,767.00 11,733.00 12,209.00 11,962.00 13,028.00 12,030.00 11,889.00 11,806.00 8,906.00 5,592.00 5,645.00 5,714.00 5,476.00 5,831.00 5,863.00 5,990.00 14,942.00 15,176.00 15,156.00 15,272.00 11,137.00 11,424.00 11,101.00 10,862.00 10,900.00 10,803.00 10,673.00 10,339.00 10,886.00 11,456.00 12,283.00 13,865.00 14,834.00 17,707.00 24,367.00 28,975.00 33,283.00 37,389.00 36,757.00 38,330.00 38,126.00 38,294.00 38,553.00 39,597.00 38,663.00 42,060.00 43,010.00 41,665.00 38,658.00 36,652.00 33,530.00 31,256.00 33,913.00 31,060.00 29,151.00 26,953.00 27,468.00 27,211.00 27,521.00 26,808.00 34,301.00 35,907.00 34,848.00 31,516.00 29,338.00 28,609.00 26,403.00 24,509.00 23,263.00 21,482.63 18,405.31 16,858.16
Total assets 29,521.00 28,287.00 27,606.00 27,768.00 27,934.00 27,894.00 13,392.00 13,608.00 14,018.00 14,376.00 14,248.00 14,429.00 14,591.00 15,726.00 14,089.00 13,899.00 13,293.00 11,009.00 7,326.00 6,999.00 6,904.00 6,584.00 6,903.00 6,553.00 7,808.00 16,193.00 16,579.00 16,540.00 16,637.00 11,766.00 12,659.00 12,341.00 12,086.00 12,425.00 11,981.00 11,920.00 11,699.00 13,028.00 12,523.00 13,487.00 15,357.00 17,314.00 21,286.00 28,598.00 34,373.00 40,751.00 40,518.00 41,127.00 42,605.00 41,782.00 42,288.00 42,145.00 42,481.00 41,611.00 45,671.00 47,526.00 45,589.00 41,835.00 40,122.00 36,656.00 34,800.00 37,179.00 34,333.00 32,169.00 30,288.00 29,914.00 29,719.00 30,469.00 29,661.00 38,593.00 40,018.00 38,023.00 33,462.00 30,734.00 29,889.00 27,696.00 25,732.00 24,417.00 23,394.92 20,061.05 18,052.36
Total current liabilities + 3,950.00 2,901.00 2,766.00 2,924.00 3,589.00 3,123.00 899.00 931.00 1,020.00 1,314.00 1,614.00 1,651.00 1,898.00 2,704.00 4,238.00 4,241.00 4,392.00 2,447.00 2,510.00 1,866.00 1,443.00 3,094.00 3,488.00 2,389.00 2,260.00 2,392.00 2,348.00 2,220.00 2,930.00 2,828.00 2,976.00 2,873.00 2,354.00 2,356.00 2,218.00 2,158.00 2,788.00 3,648.00 3,606.00 3,777.00 2,833.00 3,685.00 4,557.00 5,128.00 5,366.00 5,656.00 5,602.00 5,792.00 5,958.00 5,515.00 5,678.00 5,620.00 5,785.00 6,266.00 6,456.00 6,259.00 6,664.00 7,082.00 6,195.00 5,728.00 4,669.00 4,490.00 4,123.00 3,655.00 3,123.00 2,688.00 2,514.00 2,974.00 3,362.00 3,621.00 3,601.00 7,297.00 4,220.00 2,761.00 2,390.00 2,213.00 2,180.00 1,890.00 2,004.27 1,776.47 1,591.93
Total non-current liabilities + 6,025.00 6,808.00 6,690.00 6,907.00 7,154.00 7,206.00 2,305.00 2,307.00 2,316.00 2,333.00 2,366.00 2,382.00 2,410.00 3,898.00 3,504.00 3,850.00 3,518.00 2,891.00 1,778.00 1,720.00 1,580.00 8,831.00 8,334.00 8,352.00 9,472.00 9,400.00 9,496.00 10,090.00 9,569.00 8,471.00 9,722.00 9,585.00 9,829.00 10,441.00 10,467.00 10,446.00 10,114.00 10,583.00 9,849.00 9,481.00 10,953.00 11,232.00 12,183.00 13,227.00 14,634.00 16,890.00 17,285.00 17,010.00 18,170.00 18,127.00 18,262.00 18,321.00 18,682.00 17,449.00 21,524.00 21,479.00 20,031.00 16,792.00 17,629.00 15,445.00 15,136.00 17,425.00 14,937.00 13,699.00 14,949.00 14,885.00 14,376.00 15,493.00 14,481.00 17,955.00 20,010.00 20,450.00 17,772.00 15,843.00 15,495.00 13,857.00 12,475.00 11,276.00 11,197.83 9,294.40 9,097.61
Total liabilities 9,975.00 9,709.00 9,456.00 9,831.00 10,743.00 10,329.00 3,204.00 3,238.00 3,336.00 3,647.00 3,980.00 4,033.00 4,308.00 6,602.00 7,742.00 8,091.00 7,910.00 5,338.00 4,288.00 3,586.00 3,023.00 11,925.00 11,822.00 10,741.00 11,732.00 11,792.00 11,844.00 12,310.00 12,499.00 11,299.00 12,698.00 12,458.00 12,183.00 12,797.00 12,685.00 12,604.00 12,902.00 14,231.00 13,455.00 13,258.00 13,786.00 14,917.00 16,740.00 18,355.00 20,000.00 22,546.00 22,887.00 22,802.00 24,128.00 23,642.00 23,940.00 23,941.00 24,467.00 23,715.00 27,980.00 27,738.00 26,695.00 23,874.00 23,824.00 21,173.00 19,805.00 21,915.00 19,060.00 17,354.00 18,072.00 17,573.00 16,890.00 18,467.00 17,843.00 21,576.00 23,611.00 27,747.00 21,992.00 18,604.00 17,885.00 16,070.00 14,655.00 13,166.00 13,202.10 11,070.87 10,689.54
Total stockholders' equity + 19,546.00 18,578.00 18,150.00 17,937.00 17,191.00 17,565.00 10,188.00 10,370.00 10,682.00 10,729.00 10,268.00 10,396.00 10,283.00 9,124.00 6,347.00 5,808.00 5,383.00 5,671.00 3,038.00 3,413.00 3,881.00 -5,341.00 -4,940.00 -4,209.00 -3,945.00 4,364.00 4,696.00 4,191.00 4,097.00 2,092.00 -162.00 -240.00 -220.00 -496.00 -957.00 -938.00 -1,459.00 -1,460.00 -1,191.00 -32.00 1,311.00 2,138.00 4,282.00 8,958.00 13,078.00 16,903.00 16,320.00 16,202.00 16,341.00 15,995.00 16,196.00 16,035.00 15,700.00 15,569.00 15,327.00 17,427.00 16,531.00 16,624.00 16,298.00 15,483.00 14,995.00 15,264.00 15,273.00 14,815.00 12,216.00 11,444.00 11,978.00 12,002.00 11,818.00 17,017.00 16,407.00 10,276.00 11,470.00 12,130.00 12,004.00 11,626.00 11,077.00 11,251.00 10,192.82 8,990.19 7,362.82
Common shares outstanding 241 240 241 241 234 232 134 131 142 141 142 143 145 146 144 150 121 118 98 98 98 10 10 10 10 10 8 8 7 6 5 5 5 5 5 6 5 4 4 4 3 3 3 3 3 4 3 3 4 3 3 4 3 3 3 4 3 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 2 2 3 3 3 2 2 2 2
about 10 hours ago