Income Statement - EXPAND ENERGY Corp (EXE)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 11,648.00 | 4,221.00 | 7,775.00 | 11,443.00 | 7,301.00 | 5,210.00 | 8,489.00 | 10,231.00 | 9,496.00 | 7,872.00 | 12,764.00 | 23,125.00 | 19,080.00 | 12,316.00 | 11,635.00 | 9,366.00 | 7,702.00 | 11,629.00 | 7,800.00 | 7,326.00 |
| Cost of revenue | 6,230.00 | 3,080.00 | 2,736.00 | 3,287.00 | 4,881.00 | 4,590.00 | 8,093.00 | 8,956.00 | 8,417.00 | 8,524.00 | 12,623.00 | 19,196.00 | 16,062.00 | 10,080.00 | 8,557.00 | 6,224.00 | 3,481.00 | 1,316.00 | 2,919.00 | 2,256.00 |
| Gross profit | 5,418.00 | 1,141.00 | 5,039.00 | 8,156.00 | 2,420.00 | 620.00 | 396.00 | 1,275.00 | 1,079.00 | -652.00 | 141.00 | 3,929.00 | 3,018.00 | 2,236.00 | 3,078.00 | 3,142.00 | 4,221.00 | 10,313.00 | 4,881.00 | 5,070.00 |
| Total operating expenses | 3,381.00 | 1,944.00 | 1,897.00 | 4,376.00 | 95.00 | 9,323.00 | 427.00 | 893.00 | 1,217.00 | 3,759.00 | 19,060.00 | 452.00 | 949.00 | 3,930.00 | 157.00 | 337.00 | 13,166.00 | 8,856.00 | 2,232.00 | 1,657.00 |
| Operating income | 2,037.00 | -803.00 | 3,142.00 | 3,780.00 | 2,325.00 | -8,703.00 | -31.00 | 382.00 | -138.00 | -4,411.00 | -18,919.00 | 3,477.00 | 2,069.00 | -1,694.00 | 2,921.00 | 2,805.00 | -8,945.00 | 1,457.00 | 2,649.00 | 3,413.00 |
| Non-operating income (net) | 245.00 | -38.00 | -25.00 | -129.00 | 3,897.00 | -1,066.00 | -608.00 | -164.00 | -362.00 | -178.00 | -179.00 | -277.00 | -627.00 | 720.00 | -41.00 | 79.00 | -343.00 | -466.00 | -308.00 | -158.00 |
| Income before tax | 2,282.00 | -841.00 | 3,117.00 | 3,651.00 | 6,222.00 | -9,769.00 | -639.00 | 218.00 | -500.00 | -4,589.00 | -19,098.00 | 3,200.00 | 1,442.00 | -974.00 | 2,880.00 | 2,884.00 | -9,288.00 | 991.00 | 2,341.00 | 3,255.00 |
| Income tax expense | 463.00 | -127.00 | 698.00 | -1,285.00 | -106.00 | -19.00 | -331.00 | -10.00 | 2.00 | -190.00 | -4,463.00 | 1,144.00 | 548.00 | -380.00 | 1,123.00 | 1,110.00 | -3,483.00 | 387.00 | 890.00 | 1,252.00 |
| Net income | 1,819.00 | -714.00 | 2,419.00 | 4,936.00 | 6,328.00 | -9,734.00 | -308.00 | 226.00 | -505.00 | -4,390.00 | -14,567.00 | 1,917.00 | 724.00 | -769.00 | 1,742.00 | 1,774.00 | -5,830.00 | 604.00 | 1,451.00 | 2,003.00 |
Show Quarterly Income Statement
Income Statement - EXPAND ENERGY Corp (EXE)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,397.00 | 3,047.00 | 2,966.00 | 3,686.00 | 2,196.00 | 1,999.00 | 646.00 | 503.00 | 1,073.00 | 1,809.00 | 1,512.00 | 1,419.00 | 3,035.00 | 4,124.00 | 3,164.00 | 3,499.00 | 656.00 | 4,256.00 | 887.00 | 691.00 | 1,467.00 | 1,219.00 | 959.00 | 507.00 | 2,525.00 | 1,898.00 | 2,059.00 | 2,370.00 | 2,162.00 | 3,069.00 | 2,418.00 | 2,255.00 | 2,489.00 | 2,519.00 | 1,943.00 | 2,281.00 | 2,753.00 | 2,021.00 | 2,276.00 | 1,622.00 | 1,953.00 | 4,078.00 | 3,376.00 | 3,521.00 | 3,218.00 | 5,050.00 | 5,703.00 | 5,152.00 | 5,046.00 | 4,541.00 | 4,867.00 | 4,675.00 | 3,424.00 | 3,538.00 | 2,970.00 | 3,389.00 | 2,419.00 | 2,727.00 | 3,977.00 | 3,318.00 | 1,612.00 | 1,975.00 | 2,581.00 | 2,012.00 | 2,798.00 | 2,222.00 | 1,811.00 | 1,673.00 | 1,995.00 | 2,981.00 | 7,491.00 | 1,611.00 | 2,089.00 | 2,027.00 | 2,105.00 | 1,580.00 | 1,867.60 | 1,929.00 | 1,584.00 | 1,944.00 | |
| Cost of revenue | 2,056.00 | 1,633.00 | 608.00 | 2,274.00 | 1,421.00 | 1,361.00 | 537.00 | 692.00 | 631.00 | 632.00 | 647.00 | 1,323.00 | 785.00 | 1,827.00 | 847.00 | 2,128.00 | 1,675.00 | 1,557.00 | 1,193.00 | 1,090.00 | 1,041.00 | 997.00 | 997.00 | 786.00 | 1,810.00 | 1,973.00 | 1,934.00 | 1,997.00 | 2,189.00 | 2,131.00 | 2,173.00 | 2,267.00 | 2,261.00 | 2,122.00 | 1,767.00 | 1,768.00 | 2,058.00 | 2,198.00 | 2,191.00 | 2,195.00 | 1,940.00 | 4,086.00 | 3,233.00 | 3,529.00 | 3,204.00 | 3,852.00 | 4,454.00 | 4,472.00 | 4,244.00 | 3,935.00 | 4,295.00 | 3,273.00 | 2,986.00 | 4,982.00 | 2,656.00 | 2,252.00 | 2,279.00 | 1,681.00 | 1,842.00 | 1,766.00 | 1,345.00 | 3,685.00 | 1,168.00 | 1,066.00 | 1,119.00 | 288.00 | 292.00 | 283.00 | 301.00 | 911.00 | 363.00 | 1,630.00 | 1,085.00 | 997.00 | 671.00 | 680.00 | 164.00 | 711.13 | 527.00 | 492.00 | 133.00 |
| Gross profit | 2,341.00 | 1,414.00 | 2,358.00 | 1,412.00 | 775.00 | 638.00 | 109.00 | -189.00 | 442.00 | 1,177.00 | 865.00 | 96.00 | 2,250.00 | 2,297.00 | 2,317.00 | 1,371.00 | -1,019.00 | 2,699.00 | -306.00 | -399.00 | 426.00 | 222.00 | -38.00 | -279.00 | 715.00 | -75.00 | 125.00 | 373.00 | -27.00 | 938.00 | 245.00 | -12.00 | 228.00 | 397.00 | 176.00 | 513.00 | 695.00 | -177.00 | 85.00 | -573.00 | 13.00 | -8.00 | 143.00 | -8.00 | 14.00 | 1,198.00 | 1,249.00 | 680.00 | 802.00 | 606.00 | 572.00 | 1,402.00 | 438.00 | -1,444.00 | 314.00 | 1,137.00 | 140.00 | 1,046.00 | 2,135.00 | 1,552.00 | 267.00 | -1,710.00 | 1,413.00 | 946.00 | 1,679.00 | 1,934.00 | 1,519.00 | 1,390.00 | 1,694.00 | 2,070.00 | 7,128.00 | -1,630.00 | 526.00 | 1,092.00 | 1,356.00 | 1,425.00 | 1,416.00 | 1,156.47 | 1,402.00 | 1,092.00 | 1,811.00 |
| Total operating expenses | 810.00 | 857.00 | 1,633.00 | 143.00 | 1,043.00 | 1,024.00 | 264.00 | 105.00 | 410.00 | 451.00 | 786.00 | -421.00 | 430.00 | 69.00 | 1,312.00 | 30.00 | -225.00 | 6.00 | 32.00 | 31.00 | 26.00 | 46.00 | 73.00 | 262.00 | 8,942.00 | 98.00 | 79.00 | 95.00 | 155.00 | 644.00 | 163.00 | 148.00 | 186.00 | -8.00 | 82.00 | 114.00 | 454.00 | 118.00 | 1,319.00 | 1,210.00 | 1,112.00 | 2,911.00 | 5,596.00 | 5,499.00 | 5,054.00 | 237.00 | 75.00 | 70.00 | 69.00 | 357.00 | 136.00 | 235.00 | 221.00 | -2,200.00 | 3,508.00 | 399.00 | 134.00 | 310.00 | 652.00 | 567.00 | 551.00 | -2,039.00 | 596.00 | 499.00 | 467.00 | 2,647.00 | 1,122.00 | 966.00 | 10,747.00 | 3,457.00 | 1,650.00 | 903.00 | 630.00 | 479.00 | 641.00 | 589.00 | 930.00 | 321.44 | 449.00 | 419.00 | 859.00 |
| Operating income | 1,531.00 | 557.00 | 725.00 | 1,269.00 | -268.00 | -386.00 | -155.00 | -294.00 | 32.00 | 726.00 | 79.00 | 517.00 | 1,820.00 | 2,228.00 | 1,005.00 | 1,341.00 | -794.00 | 2,693.00 | -338.00 | -430.00 | 400.00 | 176.00 | -111.00 | -541.00 | -8,227.00 | -173.00 | 46.00 | 278.00 | -182.00 | 294.00 | 82.00 | -160.00 | 42.00 | 405.00 | 94.00 | 399.00 | 241.00 | -295.00 | -1,234.00 | -1,783.00 | -1,099.00 | -2,919.00 | -5,453.00 | -5,507.00 | -5,040.00 | 961.00 | 1,174.00 | 610.00 | 733.00 | 249.00 | 436.00 | 1,167.00 | 217.00 | 756.00 | -3,194.00 | 738.00 | 6.00 | 736.00 | 1,483.00 | 985.00 | -284.00 | 329.00 | 817.00 | 447.00 | 1,212.00 | -713.00 | 397.00 | 424.00 | -9,053.00 | -1,387.00 | 5,478.00 | -2,533.00 | -104.00 | 613.00 | 715.00 | 836.00 | 486.00 | 835.04 | 953.00 | 673.00 | 952.00 |
| Non-operating income (net) | -42.00 | 130.00 | -39.00 | -41.00 | -51.00 | -35.00 | -3.00 | -1.00 | 1.00 | 9.00 | -8.00 | 1.00 | -27.00 | -38.00 | -48.00 | -27.00 | -16.00 | -1,298.00 | -17.00 | -9.00 | 5,221.00 | -598.00 | -634.00 | 265.00 | -99.00 | -167.00 | -108.00 | -180.00 | -153.00 | 218.00 | -227.00 | -98.00 | -24.00 | -71.00 | -111.00 | 97.00 | -99.00 | -236.00 | 20.00 | 7.00 | 31.00 | 85.00 | -123.00 | -89.00 | -52.00 | -7.00 | -45.00 | -239.00 | 13.00 | -368.00 | -49.00 | -158.00 | -52.00 | -193.00 | -37.00 | 962.00 | -11.00 | 63.00 | 28.00 | -150.00 | 18.00 | 35.00 | 90.00 | -33.00 | -12.00 | -85.00 | -90.00 | -36.00 | -131.00 | -2.00 | -77.00 | -64.00 | -108.00 | -124.00 | -115.00 | 0.00 | -70.00 | -74.78 | -69.00 | -68.00 | 54.00 |
| Income before tax | 1,489.00 | 687.00 | 686.00 | 1,228.00 | -319.00 | -421.00 | -158.00 | -295.00 | 33.00 | 735.00 | 71.00 | 518.00 | 1,793.00 | 2,190.00 | 957.00 | 1,314.00 | -810.00 | 1,395.00 | -355.00 | -439.00 | 5,621.00 | -422.00 | -745.00 | -276.00 | -8,326.00 | -340.00 | -62.00 | 98.00 | -335.00 | 512.00 | -145.00 | -258.00 | 18.00 | 334.00 | -17.00 | 496.00 | 142.00 | -531.00 | -1,214.00 | -1,776.00 | -1,068.00 | -2,834.00 | -5,576.00 | -5,596.00 | -5,092.00 | 954.00 | 1,129.00 | 371.00 | 746.00 | -119.00 | 387.00 | 1,009.00 | 165.00 | 563.00 | -3,231.00 | 1,700.00 | -5.00 | 799.00 | 1,511.00 | 835.00 | -266.00 | 364.00 | 907.00 | 414.00 | 1,200.00 | -798.00 | 307.00 | 388.00 | -9,184.00 | -1,389.00 | 5,401.00 | -2,597.00 | -212.00 | 489.00 | 600.00 | 836.00 | 416.00 | 760.26 | 884.00 | 605.00 | 1,006.00 |
| Income tax expense | 330.00 | 134.00 | 139.00 | 260.00 | -70.00 | -22.00 | -44.00 | -68.00 | 7.00 | 166.00 | 1.00 | 127.00 | 404.00 | -1,390.00 | 74.00 | 77.00 | -46.00 | -39.00 | -10.00 | -741.00 | -57.00 | -6.00 | -797.00 | 200.00 | -13.00 | -16.00 | -1.00 | 266.00 | -314.00 | -2.00 | 1.00 | -9.00 | -26.00 | 12.00 | -85.00 | 1.00 | 1.00 | -190.00 | -60.00 | -649.00 | -937.00 | -1,506.00 | -1,372.00 | 285.00 | 437.00 | 141.00 | 280.00 | -46.00 | 147.00 | 384.00 | 63.00 | 219.00 | -1,260.00 | 663.00 | -2.00 | 311.00 | 589.00 | 325.00 | -104.00 | 140.00 | 349.00 | 159.00 | 462.00 | -299.00 | 115.00 | 145.00 | -3,444.00 | -528.00 | 2,079.00 | -1,000.00 | -82.00 | 186.00 | 228.00 | 318.00 | 158.00 | 288.90 | 335.00 | 245.00 | 382.00 | ||
| Net income | 1,159.00 | 553.00 | 547.00 | 968.00 | -249.00 | -399.00 | -114.00 | -227.00 | 26.00 | 569.00 | 70.00 | 391.00 | 1,389.00 | 3,580.00 | 883.00 | 1,237.00 | -764.00 | 1,434.00 | -345.00 | -439.00 | 5,678.00 | -416.00 | -745.00 | -276.00 | -8,297.00 | -324.00 | -61.00 | 98.00 | -21.00 | 513.00 | -146.00 | -249.00 | 17.00 | 333.00 | -18.00 | 494.00 | 140.00 | -331.00 | -1,215.00 | -1,776.00 | -1,068.00 | -2,185.00 | -4,652.00 | -4,108.00 | -3,739.00 | 640.00 | 662.00 | 191.00 | 425.00 | -116.00 | 202.00 | 580.00 | 58.00 | 300.00 | -2,012.00 | 972.00 | -28.00 | 473.00 | 922.00 | 510.00 | -162.00 | 224.00 | 558.00 | 255.00 | 738.00 | -524.00 | 192.00 | 243.00 | -5,740.00 | -861.00 | 3,322.00 | -1,597.00 | -130.00 | 303.00 | 372.00 | 518.00 | 258.00 | 471.36 | 549.00 | 350.00 | 624.00 |