Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 10,758.00 8,704.00 9,664.00 17,206.00 9,434.00 6,167.00 6,838.00 6,426.00 4,304.00 1,100.24 270.03 268.70 268.19 264.33 283.79 399.28 416.79 15.00
Cost of revenue 7,063.00 4,254.00 3,415.00 12,734.00 5,948.00 3,133.00 3,908.00 3,929.00 100.00 568.00 65.70 58.60 57.49 57.79 11.92 12.09 11.83 11.47 9.74
Gross profit 3,695.00 4,450.00 6,249.00 4,472.00 3,486.00 3,034.00 2,930.00 6,309.00 4,204.00 532.00 209.00 210.10 210.71 206.71 271.87 387.19 404.96 3.53 -9.74
Total operating expenses + 110.00 1,170.00 1,213.00 1,092.00 929.00 904.00 883.00 4,330.00 3,048.00 282.26 232.00 210.97 243.39 173.89 103.92 76.19 88.87 20.67 2.78 -13.48
Operating income 3,585.00 3,280.00 5,036.00 3,380.00 2,557.00 2,125.00 2,040.00 1,979.00 1,156.00 250.44 3.00 0.52 -32.03 38.25 122.09 280.80 327.92 -17.14 -12.52 -10.28
Non-operating income (net) -598.00 -770.00 -782.00 -882.00 -927.00 -942.00 -865.00 -705.00 -666.00 -421.63 -321.89 -410.55 -226.09 -213.68 -175.65 -173.23 -141.01 -61.20 -36.44 -68.10
Income before tax 2,987.00 2,510.00 4,254.00 2,498.00 1,630.00 1,183.00 1,175.00 1,274.00 490.00 -171.20 -318.89 -410.04 -258.12 -175.43 -53.56 107.57 186.91 -78.34 -48.95 -78.38
Income tax expense 824.00 882.00 836.00 368.00 391.00 28.00 286.00 202.83 119.56 409.38 208.38 214.18 223.73 174.02 141.01 61.20 74.26
Net income 2,987.00 2,510.00 4,254.00 2,498.00 1,630.00 1,183.00 1,175.00 1,274.00 490.00 -171.00 -319.00 -410.04 -239.97 -150.14 -31.02 107.57 186.91 -78.34 -48.95 -60.77
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 3,599.00 2,910.00 2,404.00 2,455.00 2,989.00 2,460.00 2,055.00 1,894.00 2,295.00 2,686.00 2,128.00 1,933.00 2,917.00 4,721.00 4,976.00 4,181.00 3,328.00 3,258.00 2,324.00 1,889.00 1,963.00 1,997.00 982.00 1,470.00 1,718.00 1,908.00 1,476.00 1,705.00 1,749.00 1,897.00 1,529.00 1,407.00 1,593.00 1,518.00 903.00 992.00 891.00 550.61 331.41 151.17 67.05 67.27 67.54 67.69 67.53 66.56 67.59 67.33 67.22 67.00 67.45 67.64 66.07 67.30 66.31 61.40 69.32 70.82 64.91 73.61 74.45 72.12 66.62 129.76 130.78 130.01 128.53 95.70 62.55 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 3,241.00 1,418.00 1,787.00 1,367.00 1,874.00 1,343.00 944.00 831.00 1,136.00 1,297.00 947.00 771.00 497.00 1,653.00 5,003.00 3,358.00 2,787.00 2,290.00 1,490.00 1,039.00 1,129.00 1,131.00 624.00 541.00 837.00 1,011.00 886.00 1,018.00 993.00 1,320.00 863.00 804.00 942.00 501.00 577.00 663.00 579.00 262.15 204.62 11.16 33.00 18.15 -15.09 15.99 14.88 14.78 14.78 14.72 14.32 14.34 14.49 14.36 14.30 22.79 14.49 14.34 10.63 11.92 2.61 3.52 2.59 -29.27 3.02 9.25 11.14 9.68 7.56 8.72 6.56 2.51 3.90 0.17 3.17 9.74 2.70 2.64 1.73 0.00 0.00 0.00 0.00
Gross profit 358.00 1,492.00 617.00 1,088.00 1,115.00 1,117.00 1,111.00 1,063.00 1,159.00 1,389.00 1,181.00 1,162.00 2,420.00 3,068.00 -27.00 823.00 541.00 968.00 834.00 850.00 834.00 866.00 358.00 929.00 881.00 897.00 590.00 687.00 756.00 577.00 666.00 603.00 651.00 1,017.00 326.00 329.00 312.00 288.46 126.79 140.02 34.00 49.13 82.62 51.70 52.65 51.78 52.81 52.61 52.90 52.66 52.96 53.28 51.80 30.06 59.83 58.46 66.33 58.91 62.30 70.09 71.86 101.40 63.60 120.51 119.64 120.34 120.97 86.98 55.99 15.00 -3.90 -0.17 -3.17 -9.74 -2.70 -2.64 -1.73 0.00 0.00 0.00 0.00
Total operating expenses + 29.00 28.00 26.00 373.00 289.00 305.00 284.00 297.00 284.00 288.00 197.00 344.00 291.00 306.00 272.00 268.00 179.00 249.00 218.00 246.00 216.00 241.00 206.00 245.00 217.00 221.00 244.00 232.00 193.00 155.00 174.00 148.00 143.00 138.00 128.00 129.00 93.00 89.05 78.89 127.42 36.37 67.86 46.70 55.72 61.78 47.96 54.87 60.33 47.82 47.24 76.31 73.71 46.13 5.15 60.05 34.34 33.80 33.78 35.38 36.68 33.32 60.69 30.24 18.53 29.04 16.46 14.60 12.69 12.60 7.67 6.12 0.86 4.10 -5.15 0.46 0.24 0.16 1.00 -12.62 -12.62 -12.62
Operating income 329.00 1,464.00 591.00 715.00 826.00 812.00 827.00 766.00 875.00 1,101.00 988.00 818.00 2,129.00 2,762.00 -299.00 555.00 362.00 719.00 616.00 604.00 618.00 625.00 152.00 684.00 664.00 676.00 346.00 455.00 563.00 524.00 492.00 455.00 508.00 540.00 197.00 200.00 219.00 199.41 47.90 13.00 -10.00 -18.74 35.92 -4.32 -9.82 3.82 -1.86 -7.73 5.09 5.43 -23.36 -20.43 5.67 19.60 -8.18 12.75 24.89 37.04 29.52 36.93 41.13 40.71 36.37 101.98 101.74 103.87 106.37 74.28 43.40 -0.27 -10.03 -2.75 -4.10 -4.59 -3.17 -2.87 -1.89 -22.90 -12.62 -12.62 -12.62
Non-operating income (net) -143.00 -177.00 -85.00 -162.00 -185.00 -189.00 -192.00 -196.00 -193.00 -195.00 -197.00 -196.00 -194.00 -251.00 -215.00 -213.00 -203.00 -212.00 -235.00 -209.00 -271.00 -216.00 -219.00 -278.00 -229.00 -228.00 -236.00 -223.00 -178.00 -173.00 -185.00 -174.00 -173.00 -166.00 -173.00 -154.00 -172.00 -114.06 -129.90 -113.00 -65.00 -37.30 -60.05 -55.73 -168.85 -74.66 -41.38 -218.50 -74.82 -66.69 -74.75 -26.58 -57.40 -83.12 -43.19 -43.14 -44.22 -44.51 -44.00 -43.80 -43.34 66.86 -43.35 -43.61 -42.91 83.04 -36.87 -32.33 -29.81 -78.08 -0.87 -21.77 -10.42 -44.36 -7.95 -9.12 -10.97 22.90 12.62 12.62 12.62
Income before tax 186.00 1,287.00 506.00 553.00 641.00 623.00 635.00 570.00 682.00 906.00 791.00 622.00 1,935.00 2,511.00 -514.00 342.00 159.00 507.00 381.00 395.00 347.00 409.00 -67.00 406.00 435.00 448.00 110.00 232.00 385.00 351.00 307.00 281.00 335.00 374.00 24.00 46.00 47.00 85.35 -82.00 -100.00 -75.00 -56.04 -24.13 -60.04 -178.68 -70.84 -43.24 -226.22 -69.73 -61.27 -98.11 -47.01 -51.73 -63.52 -51.37 -30.39 -19.33 -7.46 -14.48 -6.87 -2.21 107.57 -6.98 58.37 58.82 186.91 69.50 41.95 13.59 -78.34 -10.90 -24.51 -14.52 -48.95 -11.11 -11.99 -12.86 0.00 0.00 0.00 0.00
Income tax expense 635.00 202.00 9.00 204.00 205.00 220.00 402.00 251.00 215.00 213.00 203.00 195.00 212.00 209.00 217.00 82.00 223.00 236.00 11.00 109.00 239.00 237.00 196.00 82.00 191.00 191.00 189.00 -1.00 157.00 3.00 130.00 65.20 113.63 72.38 43.73 24.23 49.54 56.25 168.22 74.82 41.31 218.30 74.95 8.90 75.11 17.87 57.73 -44.24 60.32 56.75 57.72 -25.12 57.45 55.48 0.06 107.88 0.00 44.77 44.09 125.04 36.87 32.33 29.81 -49.93 0.87 21.77 10.42 -35.96 7.95 9.12 0.00 0.00 12.62 12.62 12.62
Net income 186.00 1,277.00 506.00 553.00 641.00 623.00 635.00 570.00 682.00 906.00 791.00 622.00 1,935.00 2,511.00 -514.00 342.00 159.00 507.00 335.00 395.00 347.00 409.00 -67.00 406.00 435.00 448.00 110.00 232.00 385.00 351.00 307.00 281.00 335.00 374.00 23.00 46.00 47.00 85.35 -81.51 -100.00 -74.91 -56.04 -24.13 -60.04 -178.68 -70.84 -43.24 -226.22 -69.73 -61.27 -98.35 -37.86 -42.49 -19.29 -42.42 -24.86 -19.33 -20.91 -27.92 -18.55 -13.78 -2.65 -6.98 46.92 -11.34 61.87 69.50 41.11 13.32 -28.42 -10.90 -24.51 -14.52 -12.99 -11.11 -11.99 -12.86 -22.90 -12.62 -12.62 -12.62
about 10 hours ago