Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,247.00	2,736.20	2,455.00	2,182.40	1,944.14	1,659.02	1,399.72	1,191.83	965.23	837.63	711.76	575.94	440.94	349.94	251.74	226.26	209.66	212.43	192.81	158.89
Cost of revenue	804.00	558.50	491.50	414.00	357.20	308.97	289.24	269.93	220.40	173.81	188.89	156.98	129.19	114.87	88.17	83.60	73.71	73.41	76.70	56.14
Gross profit	2,443.00	2,177.70	1,963.50	1,768.40	1,586.90	1,350.05	1,110.48	921.90	744.83	663.82	522.88	418.96	311.76	235.07	163.57	142.66	135.95	139.02	116.10	102.75
Total operating expenses +	2,515.00	2,173.00	1,681.20	1,317.40	1,154.60	1,060.85	746.93	648.34	571.01	518.91	511.42	338.08	257.60	207.63	141.80	119.89	104.11	99.23	98.25	88.67
Selling, general and administrative	549.00	439.10	381.50	338.74	256.71	299.70	178.74	156.66	146.13	123.30	115.51	103.92	96.96	77.15	58.36	47.78	44.25	39.89	36.57	30.71
Research and development	406.00	325.30	267.60	220.90	201.00	162.92	125.60	100.94	88.85	76.40	65.76	55.43	46.76	32.76	20.04	17.35	13.94	12.76	12.45	12.01
Other operating expenses	1,560.00	1,408.60	1,032.10	757.76	696.89	598.24	442.59	390.74	336.03	319.21	330.16	178.74	113.89	97.72	63.40	54.76	45.92	46.59	49.23	45.96
Operating income	-72.00	4.70	282.30	451.00	432.30	289.20	363.55	273.56	173.82	144.91	11.46	80.88	54.15	27.44	21.77	22.78	31.84	39.79	17.85	14.08
Non-operating income (net)	102.00	205.40	219.00	35.46	-28.33	-18.22	27.40	10.45	-8.76	-8.24	-8.87	-9.97	-6.62	-4.31	0.80	0.74	1.25	4.91	8.05	6.85
Income before tax	30.00	210.10	501.30	486.46	403.97	270.98	390.95	284.02	165.06	136.66	2.58	70.91	47.54	23.13	22.57	23.51	33.09	44.70	25.90	20.93
Income tax expense	23.00	71.40	126.60	117.00	111.40	43.85	75.99	45.68	42.36	51.59	6.05	26.04	17.80	13.22	7.91	10.22	14.40	20.08	9.95	8.52
Net income	7.00	138.70	374.70	369.50	292.60	227.13	314.96	238.33	122.70	85.07	-3.47	44.87	29.73	9.92	14.66	13.29	18.69	24.62	15.95	12.41

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	897.00	900.00	833.60	781.30	732.20	709.40	692.60	677.80	656.40	640.10	624.67	605.91	584.40	573.35	556.92	536.31	515.83	506.79	499.32	480.33	457.70	444.39	425.62	397.16	391.85	374.73	352.81	343.76	328.43	315.57	305.53	297.02	273.72	253.99	247.53	237.15	226.55	218.31	212.71	206.87	199.74	193.01	189.08	170.66	159.02	156.10	153.06	147.71	119.08	115.61	112.30	109.00	104.03	100.08	96.00	85.22	68.63	66.16	63.83	62.13	59.62	58.19	57.14	55.84	55.09	54.64	53.59	50.06	51.37	52.93	53.76	53.48	52.26	50.84	49.34	47.79	44.83	42.10	40.57	38.95	37.27
Cost of revenue	196.00	235.00	172.20	167.80	153.30	140.90	140.60	135.80	141.20	136.28	123.70	112.40	119.20	109.19	108.36	100.97	95.48	86.33	92.60	89.57	88.75	78.15	77.87	74.04	78.91	75.00	71.17	71.92	71.15	68.25	72.07	67.14	62.48	58.30	55.48	55.27	51.35	46.01	42.22	42.68	42.90	45.13	53.73	44.63	45.40	42.92	40.93	39.48	33.64	31.75	31.72	32.10	33.61	31.48	30.88	28.17	24.33	22.01	21.18	22.41	22.57	21.28	20.76	20.36	21.20	20.93	19.15	16.74	16.89	17.73	17.61	18.34	19.72	20.01	19.55	19.32	17.83	16.60	14.01	12.61	12.93
Gross profit	701.00	665.00	661.40	613.50	578.90	568.50	552.00	542.00	515.20	503.78	501.00	493.50	465.20	464.15	448.56	435.34	420.35	420.46	406.72	390.77	368.95	366.24	347.76	323.12	312.94	299.73	281.64	271.84	257.27	247.32	233.45	229.88	211.24	195.69	192.05	181.88	175.21	172.30	170.49	164.19	156.84	147.88	135.35	126.02	113.62	113.17	112.12	108.23	85.43	83.86	80.58	76.90	70.43	68.61	65.12	57.05	44.30	44.15	42.65	39.72	37.05	36.91	36.38	35.48	33.89	33.71	34.44	33.32	34.48	35.20	36.14	35.14	32.54	30.83	29.79	28.48	27.01	25.50	26.57	26.34	24.35
Total operating expenses +	698.00	616.00	712.50	640.70	621.70	528.50	528.30	558.10	558.00	434.44	439.40	414.40	393.00	336.99	363.23	325.15	292.07	280.07	316.99	289.76	267.74	311.03	270.95	241.80	237.07	198.74	187.37	197.04	163.78	141.67	162.77	186.11	157.80	144.93	134.54	154.00	137.55	125.41	130.89	136.07	126.54	112.36	135.78	146.15	117.13	89.83	88.64	91.32	68.29	62.16	60.81	61.62	73.03	58.70	56.17	57.06	35.69	36.39	39.65	35.81	29.96	29.86	30.25	30.99	28.79	27.76	27.49	25.13	23.74	22.43	24.86	26.63	25.31	18.50	25.95	28.23	25.57	21.50	20.73	23.94	22.50
Selling, general and administrative	126.00	128.70	157.00	122.20	141.10	124.80	105.80	109.90	98.50	107.06	94.37	90.56	89.50	92.16	91.27	77.35	77.96	69.96	64.67	58.23	63.85	118.10	65.32	57.40	58.87	50.80	45.53	42.34	40.08	39.00	39.01	38.06	40.59	41.58	36.00	34.56	34.00	35.02	30.57	30.23	27.48	29.16	31.07	29.91	25.36	27.38	25.39	26.25	24.90	22.50	21.94	22.70	29.82	17.55	19.62	25.49	14.49	14.99	16.63	15.85	10.90	10.61	12.44	13.45	11.28	10.66	11.56	11.57	10.45	18.19	20.51	22.22	20.68	21.77	21.60	23.75	21.23	17.43	16.82	7.63	18.49
Research and development	114.00	109.00	105.40	97.10	94.50	82.30	81.00	79.60	82.40	69.75	67.90	63.40	66.60	58.40	56.91	51.59	54.02	52.52	53.14	48.57	46.78	41.57	40.73	39.00	41.61	36.58	32.64	28.46	27.93	25.58	26.17	26.27	22.91	21.80	21.54	23.14	22.37	19.86	19.36	19.55	17.64	16.72	17.05	16.84	15.15	13.71	14.23	15.14	12.35	11.61	11.56	11.49	12.10	10.04	9.72	7.98	5.02	4.62	5.02	5.14	5.27	4.78	4.25	4.12	4.20	4.25	3.45	3.07	3.18	3.08	3.12	3.14	3.41	3.09	3.03	3.27	3.07	3.19	2.84	3.08	2.90
Other operating expenses	458.00	378.30	450.10	421.40	386.10	321.40	341.50	368.60	377.10	257.64	277.13	260.44	236.90	186.43	215.05	196.22	160.09	157.59	199.18	182.96	157.11	151.36	164.89	145.40	136.59	111.37	109.20	126.25	95.78	77.09	97.58	121.78	94.29	81.56	77.00	96.30	81.18	70.53	80.96	86.30	81.43	66.48	87.66	99.40	76.62	48.74	49.03	49.93	31.04	28.05	27.31	27.43	31.10	31.11	26.83	23.60	16.18	16.78	18.00	14.83	13.79	14.47	13.56	13.41	13.32	12.85	12.47	10.49	10.11	1.16	1.24	1.27	1.22	-6.36	1.33	1.21	1.27	0.88	1.08	13.23	1.11
Operating income	3.00	49.50	-51.10	-27.20	-42.80	40.00	23.70	-16.10	-42.80	69.34	61.60	79.10	72.20	127.16	85.33	110.18	128.28	140.39	89.73	101.01	101.21	55.21	76.81	81.32	75.86	100.99	94.27	74.80	93.49	105.66	70.69	43.77	53.45	50.76	57.51	27.88	37.66	46.89	39.60	28.12	30.30	35.52	-0.43	-20.13	-3.51	23.35	23.48	16.91	17.14	21.70	19.77	15.28	-2.60	9.91	8.95	-0.01	8.60	7.76	3.00	3.91	7.10	7.05	6.14	4.49	5.10	5.95	6.95	8.19	10.74	12.77	11.28	8.51	7.23	12.33	3.84	0.25	1.44	4.00	5.84	2.40	1.85
Non-operating income (net)	9.00	11.50	5.30	48.80	36.10	45.00	54.00	52.00	54.30	63.36	58.88	52.57	44.10	32.37	12.05	-2.06	-6.85	-7.01	-6.40	-7.03	-7.93	-8.77	-7.88	-4.07	2.49	13.32	4.65	5.22	4.21	3.91	2.32	1.92	2.30	-2.07	-2.35	-2.09	-2.26	-1.37	-2.15	-2.30	-2.43	-2.29	-2.32	-2.22	-2.05	-2.14	-2.65	-3.69	-1.48	-1.61	-1.68	-1.68	-1.65	-1.72	-1.76	-1.07	0.25	0.22	0.19	0.18	0.20	0.15	0.16	0.20	0.24	0.23	0.26	0.32	0.44	0.78	0.95	1.24	1.94	2.22	2.07	1.89	1.86	1.96	1.85	1.61	1.43
Income before tax	12.00	61.00	-45.80	21.60	-6.70	85.00	77.70	35.90	11.50	132.70	120.48	131.67	116.30	159.54	97.37	108.13	121.42	133.37	83.34	93.98	93.28	46.44	68.93	77.25	78.36	114.31	98.92	80.02	97.71	109.57	73.01	45.70	55.74	48.69	55.17	25.80	35.41	45.52	37.44	25.82	27.88	33.24	-2.75	-22.35	-5.56	21.20	20.83	13.22	15.66	20.09	18.09	13.61	-4.25	8.18	7.18	-1.08	8.85	7.99	3.20	4.09	7.30	7.19	6.29	4.69	5.34	6.18	7.21	8.51	11.18	13.55	12.23	9.75	9.17	14.55	5.91	2.14	3.30	5.96	7.69	4.01	3.27
Income tax expense	9.00	14.00	-14.90	15.40	8.10	25.20	24.70	16.70	4.80	36.30	29.91	31.15	29.20	35.16	25.08	24.65	32.10	40.47	19.03	32.83	19.07	10.65	10.75	16.89	5.56	26.38	20.30	16.77	12.54	26.06	14.25	1.86	3.51	4.49	20.99	3.61	13.28	15.95	14.24	10.25	11.16	10.25	2.61	-7.38	0.57	7.28	7.87	4.97	5.92	7.29	7.03	5.32	-1.84	3.47	0.40	5.63	3.72	2.81	0.89	1.45	2.77	3.43	2.91	1.44	2.45	2.53	2.89	3.90	5.08	6.05	5.59	4.32	4.13	4.84	2.66	0.96	1.48	2.41	2.99	1.70	1.41
Net income	3.00	47.00	-30.90	6.20	-14.80	59.80	53.00	19.20	6.70	96.48	90.57	100.50	87.10	124.37	72.29	83.47	89.32	92.90	64.30	61.15	74.21	35.79	58.19	60.36	72.79	87.93	78.62	63.25	85.17	83.51	58.76	43.84	52.23	44.20	34.18	22.18	22.13	29.57	23.20	15.58	16.72	22.99	-5.36	-14.97	-6.13	13.92	12.96	8.25	9.74	12.80	11.05	8.29	-2.41	4.71	6.78	-6.71	5.13	5.18	2.31	2.64	4.53	3.77	3.38	3.25	2.89	3.65	4.33	4.62	6.11	7.50	6.65	5.44	5.04	9.71	3.25	1.18	1.81	3.55	4.70	2.30	1.86

about 10 hours ago

Ask a follow up