Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,079.00	685.00	711.00	662.00	706.10	835.73	554.50	451.83	598.40	530.69	457.15	481.20	213.58	228.00	293.93	280.66	205.33	86.07	41.13	91.40
Cash and cash equivalents	1,079.00	675.00	700.00	650.00	693.20	817.40	542.17	438.96	573.40	515.65	443.42	470.00	202.95	219.82	286.31	272.98	197.11	78.56	38.23	88.49
Short-term investments		10.00	11.00	12.00	12.90	18.33	12.33	12.87	25.00	15.05	13.73	11.20	10.62	8.18	7.63	7.68	8.21	7.51	2.89	2.91
Accounts receivable, net	3,600.00	3,538.00	2,040.00	2,355.30	1,279.40	1,142.72	1,001.34	910.21	1,033.90	580.57	465.85	437.60	395.92	302.73	240.26	214.45	209.46	244.52	240.68	282.44
Inventories			0.00	1,776.40	975.40	832.10	786.80	676.50	571.70	598.90	564.00	606.20	279.29	188.97	150.40	143.67	167.05	158.92	271.61	242.19
Other current assets	3,935.00	2,701.00	2,379.00	1,978.70	1,344.80	979.80	938.96	805.27	47.90	624.87	614.38	45.50	318.55	228.78	173.94	157.70	198.91	192.45	305.58	274.37
Total current assets	8,614.00	6,924.00	5,130.00	4,996.00	3,330.30	2,958.25	2,494.80	2,167.31	2,251.90	1,736.13	1,537.39	1,570.50	928.04	759.51	708.13	652.81	613.70	523.03	587.38	648.21
Total non-current assets +	21,377.00	10,688.00	9,753.00	8,977.50	6,465.10	6,008.24	5,128.02	4,521.36	3,505.40	3,526.61	3,475.40	3,386.40	2,721.47	2,368.55	1,898.88	1,748.01	1,610.53	1,596.55	1,373.28	1,159.75
Property, plant and equipment, net	636.00	519.00	469.10	454.80	409.00	201.12	148.63	100.40	77.09	75.81	81.75	84.67	74.73	74.34	61.36	59.71	61.47	63.52	62.33	44.17
Goodwill	15,087.00	7,970.00	7,341.00	6,674.20	4,736.80	4,395.92	3,746.09	3,432.79	2,716.10	2,675.40	2,586.68	2,460.60	2,006.17	1,711.51	1,323.47	1,194.83	1,074.40	1,023.37	846.43	684.52
Intangible assets	4,906.00	1,814.00	1,621.00	1,595.20	1,081.50	1,049.66	916.77	898.81	641.00	707.45	744.68	784.60	618.89	566.54	496.18	481.90	468.86	495.63	443.22	396.07
Long-term investments		19.00	21.00	22.40	31.00	24.97	27.38	17.39	13.95	23.05	18.09	19.86
Other non-current assets
Total assets	29,991.00	17,612.00	14,883.00	13,973.50	9,795.40	8,966.49	7,622.82	6,688.67	5,757.30	5,287.30	5,012.74	4,956.90	3,649.51	3,128.06	2,607.01	2,400.81	2,224.23	2,119.58	1,960.66	1,807.95

Total current liabilities +	8,294.00	6,314.00	4,956.00	4,596.60	2,667.40	2,354.35	2,045.36	1,782.99	1,997.20	1,445.16	1,328.55	1,269.60	906.88	567.78	481.62	470.16	478.95	522.64	556.12	590.67
Accounts payable	990.00	373.00	459.00	286.50	242.70	1,389.03	1,114.28	944.90	759.10	717.16	638.65	625.40	568.52	455.23	349.48	33.69	17.43	18.87	18.76	17.85
Short-term debt	781.00	272.00	614.00	295.60	85.90	113.54	98.42	50.00	120.00	55.50	73.13	45.60	100.00	0.09	1.23	1.66	17.12	6.16	11.52	18.08
Current portion of long-term debt	719.00	225.00	568.70	250.60	42.50	70.00	55.00	50.00	120.00	55.50	73.13	45.63
Deferred revenue
Other current liabilities	5,343.00	5,012.00	3,343.00	3,522.30	1,879.20	317.71	311.63	307.50	705.50	280.00	224.08	194.30	157.40	79.59	100.87	434.80	444.40	497.61	525.84	554.73
Total non-current liabilities +	9,124.00	4,861.00	4,348.00	4,770.30	2,931.10	2,857.92	2,227.18	1,905.11	1,177.40	1,457.37	1,534.40	1,573.50	735.49	752.94	481.43	424.31	375.40	355.20	307.08	287.94
Long-term debt	6,894.00	3,599.00	3,226.90	3,691.50	1,980.40	2,025.91	1,500.34	1,456.99	856.14	1,018.37	1,079.88	1,152.85	380.00	450.00	250.03	250.07	250.21	253.62	227.71	226.25
Capital lease obligations	305.00	236.00	224.00	195.90	180.00	172.90	211.27
Other non-current liabilities	1,172.00	362.00	326.00	298.90	383.90	314.85	230.71	132.39	65.05	81.31	93.59	79.22	63.79	65.31	53.34	27.76
Total liabilities	17,418.00	11,175.00	9,304.00	9,366.90	5,598.50	5,212.27	4,272.54	3,688.10	3,174.60	2,927.20	2,863.10	2,843.10	1,642.37	1,320.73	963.05	894.47	854.35	877.84	863.20	878.61

Total stockholders' equity +	12,547.00	6,437.00	5,579.00	4,606.60	4,196.90	3,754.22	3,350.28	3,000.57	2,582.70	2,360.21	2,149.78	2,113.80	2,007.14	1,807.33	1,643.96	1,506.34	1,369.87	1,241.74	1,097.46	929.35
Common stock and paid-in capital	5,558.00	309.00	290.00	53.60	196.20	233.54	209.52	166.95	126.10	225.57	202.37	345.60	386.50	350.26	321.40	301.28	282.07	264.33	245.97	233.69
Retained earnings	6,989.00	6,128.00	5,289.00	4,553.00	4,000.70	3,520.68	3,140.76	2,833.62	2,456.60	2,134.64	1,947.41	1,768.20	1,620.64	1,457.07	1,322.56	1,205.06	1,087.81	977.41	851.49	695.66
Common shares outstanding	313	284	281	279	277	276	275	282	278	276	280	286	285	284	281	279	275	283	273	282

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,003.00	1,079.00	1,190.00	8,893.00	669.00	685.00	968.00	1,116.00	591.00	711.00	768.90	638.00	572.80	662.00	590.70	2,398.40	1,712.10	706.10	958.40	863.31	690.67	835.73	1,088.41	641.35	402.38	554.50	507.45	443.09	333.00	451.83	435.81	489.09	579.10	598.40	575.70	630.46	567.30	530.69	501.97	470.10	415.70	457.15	459.36	423.29	351.60	481.20	393.54	321.40	260.98	213.58	182.66	397.73	347.43	228.00	252.81	201.44	163.36	293.93	342.11	286.60	273.16	280.66	264.82	301.15	237.15	205.33	194.47	197.63	133.91	86.07	240.62	215.63	21.66	41.13	77.05	70.58	113.68	91.40	65.41	35.95	76.45
Cash and cash equivalents	1,003.00	1,079.00	1,190.00	8,893.00	669.00	675.00	957.00	1,107.00	581.00	700.00	755.70	627.90	563.50	650.00	579.50	2,383.50	1,694.50	693.20	943.97	850.23	678.74	817.40	1,070.19	623.24	385.79	542.17	497.51	432.55	322.48	438.96	422.97	477.93	558.30	573.40	546.50	600.30	546.70	515.65	488.68	454.00	401.80	443.42	448.82	412.61	340.70	470.00	382.09	309.10	250.02	202.95	170.97	385.53	340.21	219.82	244.64	193.71	155.71	286.31	334.50	278.87	265.68	272.98	257.15	293.01	228.81	197.11	186.25	189.99	126.44	78.56	233.33	209.01	16.99	38.23	74.03	67.94	101.33	88.49	62.66	33.15	73.68
Short-term investments						10.00	11.00	9.00	10.00	11.00	13.20	10.10	9.30	12.00	11.20	14.90	17.60	12.90	14.43	13.08	11.93	18.33	18.22	18.11	16.60	12.33	9.94	10.54	10.52	12.87	12.84	11.16	20.80	25.00	29.20	30.16	20.60	15.05	13.29	16.10	13.90	13.73	10.55	10.68	10.90	11.20	11.45	12.30	10.97	10.62	11.69	12.21	7.23	8.18	8.18	7.73	7.65	7.63	7.61	7.74	7.48	7.68	7.67	8.14	8.35	8.21	8.22	7.64	7.47	7.51	7.29	6.63	4.67	2.89	3.02	2.64	12.35	2.91	2.76	2.80	2.77
Accounts receivable, net	3,150.00	3,600.00	3,408.00	2,652.00	2,666.00	3,538.00	3,914.00	2,305.00	2,130.00	2,040.00	1,815.20	1,943.50	1,832.90	2,355.30	2,370.30	1,420.10	1,358.00	1,279.40	1,426.09	1,301.90	1,179.36	1,142.72	1,127.99	1,126.11	1,033.68	1,001.34	1,205.40	991.25	898.49	910.21	834.89	825.46	842.30	1,033.90	2,686.30	522.15	525.50	580.57	801.46	533.00	488.10	465.85	461.62	494.79	444.20	437.60	415.50	433.00	404.47	395.92	365.71	310.49	303.88	302.73	282.97	295.76	293.99	240.26	212.05	247.72	232.69	214.45	224.30	233.60	211.90	209.46	238.53	235.46	230.84	244.52	256.48	264.17	231.47	240.68	271.61	273.81	244.13	282.44	268.20	276.73	245.36
Inventories	590.00						-3,914.00			0.00	2,017.90	2,086.10	1,759.60	1,776.40	1,681.20	1,289.40	1,094.00	975.40	893.20	869.50	807.00	832.10	829.30	795.80	0.00	786.80	760.70	725.80	616.80	676.50	646.70	619.90	560.30	571.70	608.90	574.30	559.50	598.90	629.30	592.10	535.50	564.00	564.60	564.60	589.70	606.20	641.20	316.70	265.30	279.29	268.58	225.59	202.81	188.97	216.93	208.82	205.10	150.40	154.87	128.22	123.87	143.67	161.32	145.85	146.36	167.05	158.84	160.12	140.84	158.92	240.62	215.63	239.35	271.61	227.15	240.51	240.79	242.19	278.04	275.96	256.09
Other current assets	3,712.00	3,935.00	3,545.00	2,898.00	2,582.00	2,701.00	2,597.00	2,668.00	2,284.00	2,379.00	2,261.10	2,313.40	1,950.40	1,978.70	1,889.80	1,511.90	1,238.80	1,344.80	1,013.80	1,026.64	923.00	979.80	947.30	937.52	847.78	938.96	894.09	857.21	763.27	805.27	742.47	726.66	92.90	47.90	45.50	626.32	44.60	624.87	671.25	52.10	67.80	614.38	622.87	629.37	47.80	45.50	676.86	388.00	298.90	318.55	295.39	264.36	230.30	228.78	59.76	69.03	58.57	173.94	40.11	50.40	40.96	157.70	26.95	36.81	39.06	198.91	44.71	31.94	34.29	192.45	43.13	49.51	59.70	305.58	38.24	29.45	25.26	274.37	39.37	24.57	31.91
Total current assets	8,455.00	8,614.00	8,143.00	14,443.00	5,917.00	6,924.00	7,479.00	6,089.00	5,005.00	5,130.00	4,845.20	4,894.90	4,356.10	4,996.00	4,850.80	5,330.40	4,308.90	3,330.30	3,398.28	3,191.84	2,793.03	2,958.25	3,163.69	2,704.98	2,283.84	2,494.80	2,606.94	2,291.55	1,994.75	2,167.31	2,013.18	2,041.21	2,074.60	2,251.90	3,916.40	1,778.93	1,696.90	1,736.13	1,974.67	1,647.30	1,507.10	1,537.39	1,543.85	1,547.44	1,433.30	1,570.50	1,485.90	1,459.10	964.36	928.04	843.75	972.57	881.61	759.51	785.51	751.04	697.79	708.13	732.69	697.06	654.96	652.81	669.72	709.26	626.12	613.70	628.32	617.52	532.41	523.03	540.23	529.30	547.51	587.38	611.02	611.71	623.85	648.21	648.26	610.40	607.03
Total non-current assets +	21,677.00	21,377.00	21,211.00	11,193.00	10,843.00	10,688.00	10,046.00	9,855.00	9,801.00	9,753.00	9,137.80	9,176.60	9,043.80	8,977.50	8,807.50	6,949.50	6,964.00	6,465.10	6,230.89	6,166.05	6,117.76	6,008.24	5,631.69	5,496.08	5,298.51	5,128.02	5,073.73	4,873.22	4,811.54	4,521.36	3,789.63	3,660.35	3,540.50	3,505.40	3,497.90	3,500.08	3,500.50	3,526.61	3,547.35	3,559.60	3,496.30	3,467.09	3,458.34	3,473.39	3,405.60	3,386.40	3,459.85	3,471.30	2,709.93	2,721.47	2,711.04	2,353.75	2,348.75	2,368.55	2,349.22	2,346.25	2,319.66	1,898.88	1,828.61	1,827.81	1,789.03	1,748.01	1,718.09	1,627.55	1,623.31	1,610.53	1,609.80	1,612.69	1,614.91	1,596.55	1,567.07	1,543.53	1,438.64	1,373.28	1,304.34	1,272.99	1,203.55	1,159.75	1,154.91	1,104.83	1,075.37
Property, plant and equipment, net		636.00	635.00	532.00	524.00	519.00	501.00				448.20	449.60	451.60	454.80	453.70	214.60	418.70	409.00	396.10	388.78	205.77	201.12	187.61	174.38	159.36	148.63	128.89	122.51	117.36	100.40	89.77	85.21	81.13	77.09	71.30	72.75	72.61	75.81	77.77	80.49	80.90	81.75	81.34	82.81	83.22	84.67	88.18	86.37	74.58	74.73	74.48	72.93	73.07	74.34	73.19	70.99	68.30	61.36	59.81	60.04	59.57	59.71	59.72	60.07	60.33	61.47	62.32	63.19	63.35	63.52	63.67	64.22	62.20	62.33	58.32	58.49	58.06	44.17	44.63	43.73	41.73
Goodwill	15,076.00	15,087.00	14,891.00	8,365.00	8,111.00	7,970.00	7,577.00	7,431.00	7,386.00	7,341.00	6,845.60	6,865.10	6,730.20	6,674.20	6,522.30	5,149.00	5,140.90	4,736.80	4,565.16	4,513.97	4,473.04	4,395.92	4,123.94	4,023.30	3,881.58	3,746.09	3,702.27	3,551.66	3,513.22	3,432.79	2,929.63	2,845.85	2,747.40	2,716.10	2,701.40	2,692.10	2,675.80	2,675.40	2,672.37	2,665.30	2,615.60	2,586.68	2,559.01	2,559.88	2,487.80	2,460.60	2,512.51	2,509.30	2,006.49	2,006.17	1,990.94	1,722.83	1,709.28	1,711.51	1,686.46	1,674.90	1,649.42	1,323.47	1,268.96	1,261.63	1,225.36	1,194.83	1,167.20	1,104.00	1,091.79	1,074.40	1,063.36	1,050.72	1,044.42	1,023.37	995.72	978.80	896.54	846.43	803.33	779.60	725.95	684.52	677.80	646.03	623.12
Intangible assets	4,782.00	4,906.00	4,952.00	1,866.00	1,821.00	1,814.00	1,582.00	1,565.00	1,592.00	1,621.00	1,531.70	1,562.50	1,581.60	1,595.20	1,588.00	1,145.70	1,171.00	1,081.50	1,045.28	1,045.00	1,060.36	1,049.66	977.20	965.36	932.87	916.77	923.42	899.58	907.64	898.81	680.23	640.55	630.30	641.00	656.10	671.87	685.50	707.45	726.14	745.40	739.60	744.68	758.10	772.08	774.90	784.60	805.70	829.00	601.57	618.89	625.30	538.77	550.69	566.54	567.49	577.20	581.27	496.18	481.93	488.37	485.53	481.90	478.99	457.94	465.29	468.86	477.54	488.02	493.44	495.63	493.74	484.31	459.10	443.22	421.21	409.89	398.81	396.07	407.85	390.25	387.15
Long-term investments						19.00	21.00	22.00	21.00	21.00	24.30	27.50	25.40	22.40	24.00	23.70	25.00	31.00	31.35	32.60	31.73	24.97	24.74	21.59	23.34	27.38	28.14	24.90	17.53	17.39	17.15	20.09	17.56	13.95	14.09	10.88	17.15	23.05	26.31	22.99	20.52	18.09	22.94	21.25	18.79	19.86	19.99	19.19
Other non-current assets
Total assets	29,700.00	29,991.00	29,354.00	25,636.00	16,760.00	17,612.00	17,525.00	15,944.00	14,806.00	14,883.00	13,983.00	14,071.50	13,399.90	13,973.50	13,658.30	12,279.90	11,272.90	9,795.40	9,629.17	9,357.90	8,910.79	8,966.49	8,795.38	8,201.06	7,582.35	7,622.82	7,680.66	7,164.77	6,806.29	6,688.67	5,802.81	5,701.56	5,615.10	5,757.30	7,414.30	5,279.01	5,197.40	5,287.30	5,522.03	5,206.90	5,003.40	5,004.48	5,002.19	5,020.84	4,838.90	4,956.90	4,945.75	4,930.40	3,674.29	3,649.51	3,554.79	3,326.32	3,230.36	3,128.06	3,134.73	3,097.29	3,017.45	2,607.01	2,561.30	2,524.87	2,444.00	2,400.81	2,387.81	2,336.81	2,249.44	2,224.23	2,238.12	2,230.21	2,147.32	2,119.58	2,107.30	2,072.83	1,986.15	1,960.66	1,915.36	1,884.69	1,827.41	1,807.95	1,803.17	1,715.23	1,682.40

Total current liabilities +	8,316.00	8,294.00	6,890.00	5,257.00	4,930.00	6,314.00	6,525.00	5,391.00	4,880.00	4,956.00	4,590.50	4,157.60	3,812.90	4,596.60	4,238.60	2,899.90	2,438.90	2,667.40	2,889.14	2,800.92	2,240.98	2,354.35	2,240.39	2,258.28	1,890.62	2,045.36	2,148.92	1,907.11	1,647.07	1,782.99	1,632.73	1,656.71	1,634.60	1,997.20	3,631.60	1,419.54	1,337.90	1,445.16	1,701.74	1,457.60	1,283.30	1,328.55	1,264.55	1,328.34	1,209.40	1,269.60	1,263.03	1,242.50	792.49	906.88	861.79	661.82	617.31	567.78	623.60	641.28	601.22	481.62	488.28	502.97	459.85	470.16	594.33	504.08	455.65	478.95	507.95	552.88	506.57	522.64	540.97	558.30	508.34	556.12	543.82	570.21	549.78	590.67	645.31	606.85	612.70
Accounts payable	873.00	990.00	849.00	382.00	481.00	373.00	329.00	313.00	322.00	459.00	380.20	329.10	342.70	286.50	276.30	279.30	230.80	242.70	1,440.98	1,616.56	1,393.33	1,389.03	1,239.67	1,401.40	1,125.97	1,114.28	1,010.06	1,078.29	937.94	944.90	816.78	913.77	821.00	759.10	716.90	810.13	748.00	717.16	673.06	758.80	632.40	638.65	587.88	664.64	670.40	625.40	582.92	690.70	594.66	568.52	524.22	523.41	506.59	455.23	57.05	55.80	46.48	349.48	24.06	31.81	31.63	33.69	21.30	24.70	29.35	17.43	14.99	33.38	31.80	18.87	16.81	24.12	35.67	18.76	21.13	29.79	49.17	17.85	19.68	33.78	50.32
Short-term debt	1,238.00	781.00	75.00	75.00	75.00	272.00	225.00	725.00	875.00	614.00	562.50	53.10	246.30	295.60	67.50	67.50	42.50	85.90	290.00	299.98	70.00	113.54	66.25	62.50	58.75	98.42	55.00	55.00	55.00	50.00	30.00	25.00	120.00	120.00	120.00	20.00	55.00	55.50	80.49	80.50	80.50	73.13	41.25	34.38	27.50	45.60	38.75	6.60		100.00	100.00	0.03	0.09	0.09	0.09	0.66	0.60	1.23	1.14	1.62	1.21	1.66	101.69	5.77	6.02	17.12	11.46	4.02	6.53	6.16	7.70	7.07	7.42	11.52	11.57	17.19	20.59	18.08	64.42	17.99	73.37
Current portion of long-term debt	1,238.00	719.00	75.00	75.00	75.00	225.00	225.00	725.00	875.00	568.70	562.50	53.10	246.30	250.60	67.50	67.50	42.50	42.50	290.00	300.00	70.00	70.00	66.25	62.50	58.75	55.00	55.00	55.00	55.00	50.00	30.00	25.00	120.00	120.00	120.00	985.39	55.00	55.50	80.49	80.49	80.49	73.13				45.63
Deferred revenue
Other current liabilities	5,267.00	5,343.00	5,079.00	4,168.00	3,832.00	5,012.00	5,346.00	3,750.00	3,195.00	3,343.00	3,116.90	3,287.90	2,824.20	3,522.30	3,464.10	2,144.70	1,803.10	1,879.20	606.80	407.78	304.21	317.71	419.97	335.17	244.50	311.63	581.97	336.42	245.34	307.50	333.21	306.05	303.80	705.50	2,364.60	199.50	163.90	280.00	503.20	224.30	201.30	224.08	209.62	241.22	140.10	194.30	195.93	446.70	106.44	157.40	144.15	107.15	85.29	79.59	566.46	584.81	554.14	100.87	463.08	469.54	427.01	434.80	471.33	473.61	420.28	444.40	481.49	515.49	468.24	497.61	516.46	527.11	465.26	525.84	511.11	523.24	480.01	554.73	561.22	555.07	489.02
Total non-current liabilities +	8,771.00	9,124.00	10,057.00	8,762.00	4,989.00	4,861.00	4,520.00	4,516.00	4,139.00	4,348.00	4,193.80	4,841.40	4,742.00	4,770.30	5,109.10	5,096.60	4,498.60	2,931.10	2,632.41	2,610.97	2,838.81	2,857.92	2,852.98	2,359.26	2,211.89	2,227.18	2,217.22	2,077.03	2,060.79	1,905.11	1,230.67	1,213.37	1,209.90	1,177.40	1,299.00	1,401.24	1,443.70	1,457.37	1,495.52	1,497.00	1,521.60	1,526.16	1,551.91	1,579.44	1,568.00	1,573.50	1,577.43	1,606.40	828.94	735.49	728.22	762.45	753.79	752.94	742.32	737.77	731.18	481.43	456.46	448.97	439.74	424.31	312.12	393.64	388.39	375.40	375.48	364.15	359.31	355.20	349.54	340.34	335.98	307.08	298.56	291.56	293.79	287.94	261.94	258.40	259.10
Long-term debt	6,584.00	6,894.00	7,653.00	7,470.00	3,731.00	3,599.00	3,367.00	3,391.00	3,009.00	3,226.90	3,144.60	3,762.40	3,680.00	3,691.50	4,040.40	4,156.30	3,497.10	1,980.40	1,755.49	1,762.29	2,009.10	2,025.91	2,042.67	1,566.41	1,483.36	1,500.34	1,513.56	1,426.78	1,440.00	1,456.99	832.36	841.96	851.55	856.14	860.74	965.39	1,005.04	1,018.37	1,031.69	1,045.00	1,058.33	1,079.88	1,118.59	1,132.30	1,146.01	1,152.85	1,159.68	1,168.13	480.00	380.00	380.00	450.00	450.00	450.00	450.00	450.03	450.04	250.03	250.60	250.07	250.07	250.07	150.07	250.00	250.03	250.21	250.59	250.29	251.43	253.62	253.66	253.65	252.63	227.71	225.40	225.43	226.22	226.25	204.90	208.18	210.83
Capital lease obligations	238.00	305.00	243.00	186.00	186.00	236.00	181.00	180.00	178.00	224.00	178.90	186.00	191.00	195.90	191.40	185.90	185.70	180.00	171.57	164.10	167.00	172.90	172.58	173.72	176.75	211.27	177.10	169.56	159.82
Other non-current liabilities	1,050.00	1,172.00	1,304.00	385.00	371.00	362.00	334.00	331.00	338.00	326.00	301.90	321.10	307.50	298.90	305.00	311.30	383.90	383.90	330.75	313.50	303.09	314.85	304.82	295.58	228.38	230.71	204.54	170.18	160.11	132.39	113.98	87.10	69.66	65.05	56.15	62.76	70.37	81.31	87.17	80.87	89.16	93.59	85.71	106.90	85.43	79.22	72.19	72.70	63.42	63.79	63.96	63.25	58.91	65.31	62.86	64.96	65.78	53.34	38.78	39.00	36.51	27.76	31.15	18.97
Total liabilities	17,087.00	17,418.00	16,947.00	14,019.00	9,919.00	11,175.00	11,045.00	9,907.00	9,019.00	9,304.00	8,784.30	8,999.00	8,554.90	9,366.90	9,347.70	7,996.50	6,937.50	5,598.50	5,521.55	5,411.89	5,079.80	5,212.27	5,093.37	4,617.54	4,102.50	4,272.54	4,366.14	3,984.14	3,707.86	3,688.10	2,863.40	2,870.08	2,844.50	3,174.60	4,930.60	2,820.78	2,781.60	2,927.20	3,197.26	2,954.60	2,804.90	2,854.70	2,816.46	2,907.78	2,777.40	2,843.10	2,840.45	2,848.90	1,621.43	1,642.37	1,590.00	1,424.26	1,371.10	1,320.73	1,365.92	1,379.04	1,332.40	963.05	944.74	951.94	899.58	894.47	906.45	897.72	844.04	854.35	883.43	917.03	865.88	877.84	890.51	898.64	844.32	863.20	842.37	861.78	843.57	878.61	907.25	865.25	871.80

Total stockholders' equity +	12,589.00	12,547.00	12,386.00	11,594.00	6,821.00	6,437.00	6,464.00	6,026.00	5,778.00	5,579.00	5,198.70	5,072.50	4,845.00	4,606.60	4,310.60	4,283.40	4,335.40	4,196.90	4,107.62	3,946.00	3,831.00	3,754.22	3,702.01	3,583.52	3,479.84	3,350.28	3,314.52	3,180.63	3,098.43	3,000.57	2,939.41	2,831.48	2,770.60	2,582.70	2,483.70	2,458.23	2,415.80	2,360.21	2,324.77	2,252.30	2,198.50	2,149.78	2,185.74	2,113.05	2,061.50	2,113.80	2,105.30	2,081.50	2,052.86	2,007.14	1,964.78	1,902.06	1,859.26	1,807.33	1,768.81	1,718.25	1,685.05	1,643.96	1,616.56	1,572.93	1,544.41	1,506.34	1,481.36	1,439.09	1,405.40	1,369.87	1,354.69	1,313.19	1,281.43	1,241.74	1,216.79	1,174.19	1,141.83	1,097.46	1,072.99	1,022.92	983.84	929.35	895.92	849.98	810.60
Common stock and paid-in capital	5,231.00	5,558.00	5,605.00	4,990.00	405.00	309.00	503.00	262.00	234.00	290.00	141.80	158.80	89.10	53.60	-129.80	-24.90	143.30	196.20	179.71	138.32	136.54	233.54	250.13	241.53	210.48	209.52	226.35	185.43	173.26	166.95	156.90	134.09	126.40	126.10	193.70	225.18	229.90	225.57	228.81	210.70	206.00	202.37	278.99	258.18	252.10	345.60	345.70	375.70	394.35	386.50	376.84	358.76	355.01	350.26	341.44	328.14	325.23	321.40	318.31	307.38	304.46	301.28	297.03	288.01	284.48	282.07	279.53	268.33	266.63	264.33	262.14	250.24	248.43	245.97	244.65	232.35	236.86	233.69	229.49	216.83	214.90
Retained earnings	7,358.00	6,989.00	6,781.00	6,604.00	6,416.00	6,128.00	5,961.00	5,764.00	5,544.00	5,289.00	5,056.90	4,913.70	4,755.90	4,553.00	4,440.40	4,308.30	4,192.10	4,000.70	3,927.91	3,807.68	3,694.46	3,520.68	3,451.88	3,341.99	3,269.36	3,140.76	3,088.17	2,995.21	2,925.17	2,833.62	2,782.50	2,697.40	2,644.20	2,456.60	2,290.00	2,233.06	2,185.90	2,134.64	2,095.96	2,041.60	1,992.50	1,947.41	1,906.74	1,854.88	1,809.40	1,768.20	1,759.59	1,705.80	1,658.51	1,620.64	1,587.95	1,543.30	1,504.25	1,457.07	1,427.38	1,390.11	1,359.82	1,322.56	1,298.26	1,265.55	1,239.95	1,205.06	1,184.33	1,151.09	1,120.92	1,087.81	1,075.16	1,044.85	1,014.80	977.41	954.65	923.95	893.40	851.49	828.34	790.57	746.98	695.66	666.43	633.16	595.70
Common shares outstanding	339	339	332	293	285	284	283	283	283	282	281	280	279	279	279	278	279	278	278	277	277	277	277	274	275	275	275	274	275	275	275	276	276	276	278	278	278	277	276	275	274	278	280	280	283	284	286	286	287	286	286	286	286	285	284	284	283	281	281	280	281	280	279	278	276	275	275	284	274	279	283	283	283	278	283	282	282	282	282	282	282

Balance Sheet - BROWN & BROWN, INC. (BRO)

Balance Sheet - BROWN & BROWN, INC. (BRO)