Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 25,201.41 23,155.63 22,726.32 16,681.25 6,268.45 1,861.18 11,547.97 10,787.80 9,687.22 7,826.34 7,245.73 6,866.96 6,478.55 5,819.05 5,384.00 5,063.75 4,181.02 4,085.31 3,755.47 3,294.47
Cost of revenue 19,402.23 17,328.15 17,250.53 12,347.61 4,355.99 1,402.40 8,467.18 7,967.93 7,181.90 5,639.18 5,196.47 4,919.97 4,680.51 4,151.28 3,789.49 3,658.31 3,357.25 3,299.44 3,049.46 2,712.73
Gross profit 5,799.18 5,827.47 5,475.79 4,333.64 1,912.46 458.78 3,080.79 2,819.87 2,505.32 2,187.16 2,049.26 1,947.00 1,798.04 1,667.77 1,594.51 1,405.44 823.78 785.86 706.01 581.74
Total operating expenses + 4,315.26 5,002.96 4,390.85 3,611.61 2,330.32 2,111.97 2,755.94 2,547.33 2,413.93 1,992.22 1,917.89 1,939.83 1,658.38 1,689.41 1,576.17 1,469.14 876.13 1,083.16 689.16 582.61
Operating income 1,483.92 824.51 1,084.93 722.03 -417.86 -1,653.19 324.84 272.54 91.40 194.94 131.37 7.16 139.66 -21.64 18.34 -63.70 -52.36 -297.29 16.84 -0.87
Non-operating income (net) -453.40 -85.08 -171.66 -231.51 -193.41 -203.47 -139.74 -141.43 -100.78 -146.61 -125.02 -106.98 -144.80 -110.52 -114.96 -124.95 -62.32 -60.44 -59.35 37.16
Income before tax 1,030.53 739.43 913.27 490.52 -611.27 -1,856.67 185.10 131.11 -9.38 48.33 6.35 -99.82 -5.14 -132.16 -96.63 -188.65 -114.68 -357.74 -42.51 36.29
Income tax expense 339.79 -391.70 209.48 115.94 -2.48 -28.88 66.89 40.77 -17.15 28.03 22.12 4.63 30.88 29.74 -26.22 15.15 11.33 -24.26 13.27 18.60
Net income 495.97 896.29 556.89 266.44 -650.90 -1,724.54 69.89 60.25 -6.02 2.94 -32.51 -90.81 -43.38 -163.23 -83.02 -228.39 -60.18 -239.41 -11.94 -31.44
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 3,793.03 6,313.51 8,499.14 7,006.64 3,382.12 5,681.59 7,651.09 6,023.42 3,799.53 5,838.94 8,154.56 5,630.72 3,127.39 4,290.74 6,153.54 4,434.17 1,802.81 2,703.17 2,698.72 575.95 290.61 237.38 184.02 74.08 1,365.69 2,889.45 3,773.68 3,157.01 1,727.83 2,601.86 3,835.25 2,868.32 1,482.38 2,546.16 3,440.31 2,683.59 1,242.88 1,797.54 3,170.42 2,179.26 1,207.72 1,736.73 2,622.92 1,765.78 1,120.31 1,571.86 2,502.01 1,665.79 1,127.32 1,613.10 2,262.24 1,679.51 923.70 1,437.23 1,963.15 1,550.68 868.00 1,185.68 1,790.03 1,558.88 849.41 1,237.85 1,835.81 1,266.74 723.36 810.45 1,794.59 1,047.22 484.91 915.76 1,588.65 1,129.74 532.69 1,013.50 1,452.58 1,039.57 520.31 1,051.97 1,368.22 768.23 516.57
Cost of revenue 2,647.75 5,024.76 1,268.99 5,210.76 2,254.94 4,488.42 5,780.19 4,408.21 2,651.34 4,681.18 6,297.88 4,164.78 2,115.59 3,291.63 4,707.85 3,267.02 1,071.02 2,008.99 1,969.91 243.12 133.97 203.27 130.75 194.56 873.82 2,187.74 2,800.43 2,327.41 1,151.60 1,976.39 2,924.36 2,135.11 932.08 1,947.49 2,633.94 2,022.47 775.26 1,264.81 2,428.00 1,605.69 784.20 1,221.76 1,974.32 1,279.10 721.29 1,127.60 1,876.52 1,184.70 731.15 1,194.92 1,698.73 1,209.92 576.93 1,048.27 1,457.42 1,106.87 538.71 817.91 1,286.30 1,138.15 547.12 888.85 1,388.30 896.28 484.76 667.85 1,467.65 838.73 373.06 787.73 1,295.42 891.72 402.31 819.70 1,200.07 814.99 373.29 879.27 1,132.79 604.78 377.83
Gross profit 1,145.28 1,288.75 7,230.15 1,795.89 1,127.18 1,193.18 1,870.90 1,615.21 1,148.19 1,157.76 1,856.68 1,465.95 1,011.80 999.11 1,445.69 1,167.15 731.79 694.18 728.81 332.83 156.64 34.11 53.27 -120.47 491.87 701.71 973.26 829.60 576.22 625.47 910.89 733.21 550.30 598.67 806.37 661.11 467.62 532.73 742.41 573.57 423.51 514.96 648.60 486.68 399.02 444.25 625.49 481.09 396.17 418.18 563.51 469.60 346.76 388.96 505.72 443.81 329.28 367.77 503.72 420.73 302.29 349.00 447.51 370.45 238.61 142.60 326.94 208.49 111.85 128.03 293.24 238.02 130.38 193.80 252.51 224.57 147.02 172.70 235.43 163.45 138.74
Total operating expenses + 1,002.39 1,314.31 6,437.70 1,309.23 1,012.41 1,432.62 1,231.37 1,149.39 1,189.58 1,239.23 1,203.02 1,079.57 869.03 9,812.35 974.72 847.39 703.06 818.90 592.81 460.14 459.68 422.12 557.71 467.59 664.54 786.45 713.21 658.01 600.09 715.85 676.67 598.48 556.33 801.14 605.02 547.68 488.98 569.95 551.13 499.41 456.80 546.73 495.09 444.43 422.96 631.07 474.89 425.40 408.47 469.17 437.47 371.79 379.95 515.28 401.21 400.84 372.09 434.46 398.91 368.36 374.45 452.09 344.41 344.85 344.94 221.91 218.54 216.62 200.11 445.38 217.65 210.19 200.72 189.61 183.32 188.19 183.90 189.75 207.40 151.77 130.67
Operating income 142.89 -25.56 792.45 486.65 114.77 -239.44 639.53 465.82 -41.39 -81.48 653.66 386.37 142.78 -119.89 506.25 318.70 27.06 -124.55 137.15 -127.29 -303.17 -388.01 -504.44 -588.07 -172.67 -82.92 260.04 171.59 -23.86 -90.38 234.22 134.73 -6.03 -202.02 201.35 113.43 -21.37 -37.22 191.29 74.16 -33.29 -40.45 153.51 42.25 -23.94 -186.82 150.60 55.69 -12.31 -50.99 126.04 97.81 -33.19 -126.32 104.52 42.97 -42.80 -66.68 104.81 52.37 -72.16 -103.10 103.11 25.61 -106.34 -79.31 108.40 -8.14 -88.26 -317.34 75.59 27.83 -70.34 4.19 69.18 36.39 -36.88 -17.05 28.04 11.68 8.06
Non-operating income (net) -554.99 -160.13 -62.63 -66.27 -48.76 -61.75 -53.61 -9.43 39.70 -61.55 -21.98 -13.39 -74.74 -37.08 -66.95 -58.33 -64.32 -55.50 -43.86 -80.89 -13.16 -55.27 -54.92 -51.70 -41.58 -46.82 -38.79 -26.72 -27.42 -39.76 -33.99 -39.57 -28.11 -31.11 -26.89 -22.89 -19.88 -53.88 -44.70 -32.29 -15.74 -30.50 -35.55 -17.12 -41.85 -24.07 -37.91 -25.15 -19.84 -25.76 -61.21 -30.39 -27.44 -30.81 -24.39 -32.18 -23.15 -25.69 -33.05 -29.10 -27.12 -24.90 -27.73 -48.04 -24.30 -12.81 -20.79 -13.57 -17.78 -16.72 -14.87 -14.20 -14.45 -12.01 -15.99 -11.12 -8.91 -9.29 -12.81 3.35 -6.23
Income before tax -412.10 -185.69 729.82 420.39 66.01 -301.19 585.91 456.39 -1.69 -143.03 631.68 372.99 68.03 -156.97 439.30 260.37 -37.26 -180.05 93.29 -208.18 -316.33 -443.28 -559.36 -639.77 -214.25 -129.74 221.25 144.87 -51.28 -130.13 200.23 95.16 -34.14 -233.13 174.46 90.54 -41.25 -91.10 146.59 41.87 -49.03 -70.95 117.96 25.12 -65.78 -210.89 112.69 30.53 -32.15 -76.75 64.83 67.42 -60.63 -157.13 80.13 10.79 -65.95 -92.38 71.76 23.27 -99.28 -127.99 75.38 -22.43 -130.64 -92.12 87.61 -21.70 -106.04 -334.06 60.72 13.64 -84.79 -7.82 53.19 25.27 -45.78 -26.33 15.23 15.04 1.84
Income tax expense -32.09 -49.41 251.84 117.65 19.71 -583.11 70.23 80.16 41.02 38.87 50.27 41.65 23.84 10.67 41.90 32.00 11.70 -17.58 6.42 2.29 6.39 20.54 -16.90 -29.18 -3.33 6.90 27.28 28.75 3.96 5.05 17.03 11.80 6.88 -59.34 25.69 9.98 6.52 1.87 13.82 5.41 6.93 2.89 13.58 4.91 0.75 5.11 -3.14 4.71 -2.06 4.51 14.41 8.40 3.56 8.28 11.95 5.23 4.28 3.32 8.74 6.66 -44.94 2.26 10.34 8.41 -7.99 -16.90 15.22 8.60 0.09 15.89 -50.70 14.07 -13.96 10.54 12.24 15.35 5.90 6.81 24.33 5.35 0.72
Net income -389.10 -202.10 431.46 243.41 23.20 200.99 451.81 297.97 -54.48 -210.73 521.48 293.68 -3.17 -167.63 397.40 228.38 -48.96 -162.47 86.87 -210.46 -322.72 -443.33 -528.90 -567.52 -184.78 -185.31 178.93 103.36 -52.44 -147.89 172.68 69.36 -33.91 -229.71 136.39 81.48 -32.99 -101.36 111.08 37.74 -44.52 -94.40 89.05 15.06 -58.28 -186.46 105.16 22.93 -32.45 -82.04 43.77 58.13 -63.24 -159.72 57.95 7.69 -69.15 -99.53 51.71 13.26 -48.46 -139.29 51.01 -32.79 -122.21 0.48 69.25 -27.20 -102.71 -337.53 139.93 -0.65 -37.24 -18.36 41.55 9.92 -45.05 -33.14 -9.10 9.68 5.29
about 9 hours ago