Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total cash and short-term investments +	2.92	3.40	4.03	3.98	4.97	5.04	2.99	2.72	1.74	1.38	1.53	1.63	1.50	1.35	1.25	1.12	0.86	0.40	0.25	0.37
Cash and cash equivalents	2.92	3.40	4.03	3.96	4.96	5.02	2.99	2.18	1.14	0.91	1.02	1.63	1.50	1.35	1.25	1.12	0.86	0.40	0.25	0.37
Short-term investments				0.02	0.02	0.02	0.00	0.53	0.61	0.47	0.50	0.00	0.00	0.00	0.00
Accounts receivable, net	1.53	1.73	1.45	1.63	1.70	1.19	1.83	1.49	1.40	1.26	1.17	1.38	1.17	1.06	0.95	0.75	0.85	1.04	0.86	0.77
Inventories	2.07	2.18	2.98	2.92	2.51	2.06	2.01	1.62	1.48	1.26	1.22	1.29	1.11	0.98	1.00	0.83	0.80	0.99	0.86	0.77
Other current assets	0.54	0.63	0.68	0.79	0.60	0.61	0.39	0.35	0.35	0.32	0.27	0.52	0.52	0.46	0.49	0.43	0.40	0.36	0.27	0.27
Total current assets	7.07	7.92	9.14	9.30	9.77	8.89	7.21	6.17	4.96	4.23	4.47	4.83	4.30	3.86	3.69	3.12	2.91	2.79	2.24	2.18
Total non-current assets +	12.82	13.76	14.28	11.61	12.20	8.89	5.94	6.40	6.60	5.00	3.77	3.04	2.85	2.74	2.59	2.21	2.26	2.22	1.89	1.61
Property, plant and equipment, net	5.12	4.97	3.18	4.60	4.47	4.34	2.07	1.82	1.67	1.58	1.49	1.50	1.35	1.23	1.14	1.02	1.03	1.04	0.88	0.76
Goodwill	2.14	2.14	2.49	2.52	2.62	1.40	1.87	1.93	1.92	1.23	1.14	0.89	0.88	0.88	0.88	0.75	0.76	0.90	0.65	0.64
Intangible assets	3.76	5.18	5.60	3.43	4.10	2.34	1.20	1.28	1.33	0.34	0.33	0.16	0.17	0.19	0.23	0.11	0.15	0.90	0.11	0.08
Long-term investments							0.18	0.84	1.03	1.11	0.42
Other non-current assets
Total assets	19.89	21.68	23.42	20.91	21.97	17.78	13.16	12.57	11.57	9.22	8.24	7.87	7.15	6.59	6.27	5.34	5.18	5.01	4.13	3.78

Total current liabilities +	5.44	5.70	6.24	5.82	5.30	5.18	4.61	3.31	2.82	2.68	2.13	2.06	1.93	2.13	1.94	1.57	1.46	1.70	1.50	1.44
Accounts payable	1.50	1.44	1.67	1.82	1.69	1.18	1.49	1.18	0.84	0.72	0.64	0.52	0.48	0.49	0.45	0.43	0.33	0.36	0.31	0.26
Short-term debt	0.41	0.86	1.35	0.63	0.41	1.60	0.52	0.18	0.19	0.33	0.03	0.02	0.02	0.22	0.14	0.02	0.03	0.12	0.06	0.09
Current portion of long-term debt	0.00	0.50	1.00	0.27	0.03	1.22	0.52	0.18	0.19	0.33	0.03	1.34
Deferred revenue
Other current liabilities	3.22	2.74	2.37	2.70	2.51	1.93	2.29	1.72	1.61	1.47	1.37	1.40	1.35	1.18	1.17	1.12	1.06	1.07	0.96	0.95
Total non-current liabilities +	10.59	10.66	10.76	8.66	9.73	8.64	4.14	4.55	4.34	2.96	2.45	1.94	1.91	1.72	1.68	1.80	2.05	1.63	1.40	0.70
Long-term debt	7.31	7.27	7.12	5.14	5.54	4.91	2.90	3.36	3.38	1.91	1.60	1.32	1.33	1.07	1.08	1.21	1.39	1.08	1.03	0.43
Capital lease obligations	2.15	2.06	2.06	2.23	2.53	2.65
Other non-current liabilities	1.53	1.69	3.64	1.65	2.04	1.45	1.24	1.19	0.96	1.05	0.84	0.62	0.58	0.65	0.60
Total liabilities	16.03	16.36	17.00	14.48	15.02	13.82	8.75	7.86	7.17	5.64	4.58	4.00	3.84	3.85	3.63	3.37	3.51	3.33	2.91	2.14

Total stockholders' equity +	3.87	5.31	5.59	5.59	6.06	3.94	4.39	4.69	4.38	3.57	3.64	3.85	3.29	2.73	2.63	1.95	1.64	1.65	1.20	1.62
Common stock and paid-in capital	-7.81	-8.11	-8.41	-8.32	-6.19	-6.20	-5.60	-4.35	-4.07	-4.12	-3.36	-2.41	-2.08	-2.03	-1.49	-1.62	-1.56	-1.43	-1.53	-0.74
Retained earnings	11.67	13.43	13.99	13.91	12.24	10.13	9.98	9.04	8.45	7.69	7.00	6.27	5.36	4.76	4.12	3.56	3.20	3.09	2.73	2.36
Common shares outstanding	360	361	361	365	368	367	370	376	373	377	386	393	395	397	402	401	397	394	416	435

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	3.13	3.08	2.22	2.92	2.63	2.59	2.35	3.40	3.70	3.94	3.09	4.03	5.53	3.73	2.94	3.98	3.85	4.61	4.00	4.97	6.41	5.56	4.28	5.04	4.89	3.60	2.26	2.99	2.90	2.40	1.99	2.72	2.52	2.50	1.83	1.74	1.84	1.68	1.19	1.38	1.07	1.41	1.08	1.53	1.43	1.37	1.40	1.63	1.53	1.75	1.32	1.50	1.44	1.32	1.05	1.35	1.19	1.00	0.72	1.25	1.10	1.04	0.69	1.12	1.38	1.22	0.80	0.86	0.64	0.73	0.33	0.40	0.41	0.32	0.21	0.25	0.20	0.25	0.18	0.37	0.27
Cash and cash equivalents	3.13	3.08	2.22	2.92	2.63	2.59	2.35	3.40	3.70	3.94	3.09	4.03	5.53	3.73	2.94	3.96	3.84	4.60	4.00	4.96	6.40	5.55	4.27	5.02	4.88	3.60	2.26	2.99	2.90	1.88	1.44	2.18	2.14	2.11	1.44	1.14	1.14	1.26	0.66	0.91	0.56	0.87	0.41	1.02	1.29	1.24	1.40	1.63	1.53	1.75	1.32	1.50	1.44	1.32	1.05	1.35	1.19	1.00	0.72	1.25	1.10	1.04	0.69	1.12	1.38	1.22	0.80	0.86	0.64	0.73	0.33	0.40	0.41	0.32	0.21	0.25	0.20	0.25	0.18	0.37	0.27
Short-term investments													0.00	0.01		0.02	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.02	0.01	0.00	0.00	0.00	0.00	0.53	0.55	0.53	0.38	0.39	0.38	0.61	0.70	0.41	0.53	0.47	0.52	0.55	0.67	0.50	0.14	0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1.75	1.66	1.88	1.53	1.79	1.61	1.98	1.73	1.85	1.75	1.91	1.45	1.90	1.93	2.16	1.63	2.21	2.08	2.27	1.70	1.74	1.97	1.81	1.19	1.85	2.23	2.29	1.83	2.04	2.00	2.21	1.49	1.76	1.70	1.80	1.40	1.53	1.51	1.62	1.26	1.42	1.41	1.54	1.17	1.35	1.40	1.50	1.38	1.40	1.50	1.57	1.17	1.36	1.53	1.60	1.06	1.30	1.38	1.38	0.95	1.25	1.17	1.16	0.75	0.98	1.10	1.10	0.85	1.03	1.03	1.16	1.04	1.14	1.10	1.06	0.86	0.96	1.01	0.98	0.77	0.90
Inventories	1.92	1.90	2.06	2.07	1.96	2.00	2.26	2.18	2.31	2.60	2.86	2.98	3.10	3.07	3.02	2.92	2.83	2.61	2.63	2.51	2.13	2.12	2.20	2.06	2.09	2.06	2.06	2.01	1.81	1.65	1.68	1.62	1.53	1.45	1.52	1.48	1.31	1.28	1.30	1.26	1.15	1.08	1.18	1.22	1.07	1.11	1.26	1.29	1.22	1.15	1.20	1.11	0.99	0.99	1.07	0.98	0.90	0.90	0.98	1.00	0.89	0.87	0.91	0.83	0.78	0.76	0.84	0.80	0.82	0.90	1.05	0.99	0.93	0.90	0.97	0.86	0.81	0.78	0.83	0.77	0.72
Other current assets	0.71	0.52	0.55	0.54	0.64	0.70	0.63	0.63	0.67	0.62	0.72	0.68	0.72	0.64	0.75	0.79	0.63	0.66	0.59	0.60	0.73	0.66	0.51	0.61	0.42	0.47	0.41	0.39	0.41	0.39	0.36	0.35	0.35	0.33	0.37	0.35	0.29	0.33	0.29	0.32	0.61	0.57	0.59	0.27	0.58	0.54	0.57	0.52	0.55	0.53	0.55	0.52	0.50	0.49	0.49	0.46	0.50	0.47	0.48	0.49	0.47	0.43	0.44	0.43	0.40	0.37	0.42	0.40	0.40	0.42	0.36	0.36	0.34	0.30	0.29	0.27	0.29	0.29	0.28	0.27	0.28
Total current assets	7.50	7.16	6.71	7.07	7.02	6.90	7.22	7.92	8.53	8.92	8.59	9.14	11.25	9.37	8.87	9.30	9.50	9.96	9.49	9.77	11.00	10.29	8.80	8.89	9.23	8.35	7.02	7.21	7.16	6.44	6.25	6.17	6.17	5.98	5.51	4.96	4.97	4.79	4.40	4.23	4.25	4.48	4.38	4.47	4.43	4.43	4.73	4.83	4.69	4.93	4.63	4.30	4.29	4.34	4.21	3.86	3.90	3.75	3.56	3.69	3.71	3.51	3.20	3.12	3.54	3.45	3.16	2.91	2.90	3.08	2.91	2.79	2.81	2.61	2.53	2.24	2.27	2.33	2.27	2.18	2.17
Total non-current assets +	12.17	12.48	12.62	12.82	12.87	12.86	14.10	13.76	14.17	14.37	14.07	14.28	11.47	11.36	11.12	11.61	11.86	12.12	12.09	12.20	8.90	9.30	9.11	8.89	9.13	9.59	8.41	5.94	5.77	6.24	6.29	6.40	6.60	6.63	6.70	6.60	6.47	6.42	4.95	5.00	4.56	4.11	4.04	3.77	3.67	3.43	2.94	3.04	2.95	2.92	2.89	2.85	2.81	2.83	2.79	2.74	2.70	2.59	2.57	2.59	2.49	2.47	2.44	2.21	2.25	2.26	2.30	2.26	2.22	2.24	2.28	2.22	2.24	2.12	2.09	1.89	1.75	1.71	1.67	1.61	1.53
Property, plant and equipment, net		4.83	4.95	5.12	4.93	4.94	5.21				4.89	3.18	3.03	2.91	2.65	4.60	2.49	4.55	4.47	4.47	4.32	2.14	2.08	4.34	2.09	2.09	2.02	2.07	1.89	1.86	1.84	1.82	1.73	1.73	1.70	1.67	1.58	1.56	1.57	1.58	1.51	1.50	1.47	1.49	1.40	1.43	1.44	1.50	1.43	1.40	1.36	1.35	1.30	1.30	1.27	1.23	1.18	1.15	1.13	1.14	1.09	1.07	1.04	1.02	1.01	1.01	1.02	1.03	1.01	1.03	1.04	1.04	0.99	0.94	0.92	0.88	0.83	0.81	0.78	0.76	0.71
Goodwill	2.12	2.14	2.12	2.14	2.08	2.07	2.16	2.14	2.45	2.50	2.46	2.49	2.47	2.47	2.42	2.52	2.59	2.57	2.58	2.62	1.37	1.40	1.42	1.40	1.63	1.92	1.87	1.87	1.87	1.91	1.93	1.93	1.93	1.92	1.92	1.92	1.94	1.94	1.23	1.23	1.23	1.15	1.14	1.14	1.15	0.99	0.89	0.89	0.89	0.89	0.89	0.88	0.89	0.89	0.89	0.88	0.88	0.88	0.88	0.88	0.87	0.90	0.90	0.75	0.75	0.75	0.76	0.76	0.74	0.75	0.94	0.90	0.90	0.90	0.90	0.65	0.68	0.68	0.68	0.64	0.64
Intangible assets	3.64	3.70	3.71	3.76	4.13	4.16	5.21	5.18	5.44	5.55	5.52	5.60	3.05	3.10	3.19	3.43	3.64	3.88	3.92	4.10	2.29	2.42	2.36	2.34	2.19	2.34	1.19	1.20	1.22	1.23	1.26	1.28	1.29	1.30	1.32	1.33	1.34	1.35	0.34	0.34	0.35	0.32	0.32	0.33	0.33	0.22	0.15	0.16	0.16	0.16	0.17	0.17	0.18	0.18	0.19	0.19	0.21	0.21	0.22	0.23	0.23	0.24	0.25	0.11	0.12	0.12	0.15	0.15	0.17	0.18	0.94	0.90	0.90	0.90	0.90	0.11	0.08	0.08	0.08	0.08	0.07
Long-term investments																												0.18	0.17	0.60	0.66	0.84	1.03	1.11	1.09	1.03	0.99	1.00	1.05	1.11	1.08	0.77	0.71	0.42	0.39	0.39
Other non-current assets
Total assets	19.66	19.63	19.33	19.89	19.89	19.76	21.32	21.68	22.70	23.28	22.65	23.42	22.72	20.73	19.99	20.91	21.36	22.08	21.58	21.97	19.90	19.60	17.90	17.78	18.36	17.94	15.43	13.16	12.93	12.68	12.54	12.57	12.77	12.60	12.20	11.57	11.45	11.21	9.35	9.22	8.82	8.58	8.43	8.24	8.10	7.86	7.66	7.87	7.65	7.84	7.52	7.15	7.10	7.17	7.01	6.59	6.60	6.34	6.14	6.27	6.20	5.98	5.64	5.34	5.79	5.71	5.47	5.18	5.12	5.32	5.18	5.01	5.05	4.74	4.61	4.13	4.01	4.04	3.95	3.78	3.70

Total current liabilities +	5.91	5.27	5.08	5.44	4.96	5.03	5.49	5.70	5.42	6.57	5.91	6.24	7.70	5.66	5.27	5.82	5.41	5.76	5.32	5.30	5.20	5.42	4.74	5.18	5.68	4.95	4.59	4.61	4.23	3.78	3.56	3.31	3.39	3.40	3.14	2.82	2.86	4.46	2.71	2.68	2.43	2.48	2.45	2.13	2.10	2.04	1.94	2.06	2.04	2.04	1.99	1.93	1.92	2.05	1.97	2.13	2.06	2.02	1.97	1.94	1.97	1.75	1.69	1.57	1.65	1.66	1.54	1.46	1.44	1.68	1.82	1.70	1.77	1.71	1.77	1.50	1.65	1.72	1.64	1.44	1.46
Accounts payable	1.32	1.26	1.29	1.50	1.21	1.13	1.14	1.44	1.20	1.25	1.26	1.67	1.52	1.51	1.39	1.82	1.47	1.64	1.49	1.69	1.28	1.30	1.18	1.18	1.16	1.14	1.07	1.49	1.07	1.00	0.91	1.18	0.88	0.74	0.68	0.84	0.60	0.62	0.55	0.72	0.57	0.53	0.51	0.64	0.50	0.50	0.52	0.52	0.51	0.49	0.46	0.48	0.39	0.35	0.42	0.49	0.41	0.38	0.42	0.45	0.37	0.35	0.38	0.43	0.36	0.31	0.34	0.33	0.28	0.31	0.33	0.36	0.34	0.34	0.31	0.31	0.27	0.29	0.30	0.26	0.24
Short-term debt	0.90	0.42	0.42	0.41	0.40	0.40	0.90	0.86	0.87	1.87	1.36	1.35	2.60	0.61	0.61	0.63	0.66	0.67	0.65	0.41	0.84	0.86	0.87	1.60	1.90	0.89	0.87	0.52	0.52	0.02	0.18	0.18	0.30	0.41	0.55	0.19	0.52	2.14	0.59	0.33	0.31	0.37	0.45	0.03	0.14	0.07	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.02	0.22	0.14	0.14	0.14	0.14	0.14	0.03	0.03	0.02	0.02	0.03	0.02	0.03	0.14	0.25	0.35	0.12	0.19	0.20	0.40	0.06	0.14	0.19	0.20	0.09	0.12
Current portion of long-term debt	0.50	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.51	1.50	1.01	1.00	2.24	0.26	0.27	0.27	0.27	0.27	0.28	0.03	0.47	0.47	0.47	1.22	1.53	0.52	0.52	0.52	0.52	0.04	0.02	0.01	0.02	0.02	0.02	0.02	0.52	2.14	0.59	0.33	0.31			0.03				1.34
Deferred revenue
Other current liabilities	3.68	3.60	3.38	3.22	3.07	2.59	2.58	2.74	2.73	2.75	1.46	2.89	2.57	2.85	2.63	3.05	2.68	2.63	2.47	2.51	2.44	2.58	2.07	2.18	2.32	2.22	2.05	2.29	2.12	2.09	1.90	1.72	2.02	2.02	1.68	1.61	1.54	1.46	1.38	1.47	1.41	1.39	1.31	1.37	1.32	1.31	1.26	1.40	1.33	1.36	1.33	1.35	1.34	1.38	1.34	1.18	1.33	1.29	1.24	1.17	1.34	1.26	1.20	1.12	1.20	1.20	1.12	1.06	1.01	1.05	1.04	1.07	1.17	1.11	1.04	0.96	1.04	1.24	1.13	0.95	1.10
Total non-current liabilities +	9.76	10.33	10.36	10.59	10.58	10.56	10.75	10.66	10.70	10.15	10.57	10.76	8.32	8.36	8.39	8.66	8.89	9.22	9.30	9.73	9.15	8.72	8.68	8.64	8.32	8.38	6.28	4.14	4.08	4.57	4.55	4.55	4.65	4.61	4.31	4.34	4.45	2.95	2.96	2.96	2.56	2.49	2.47	2.45	2.13	1.98	1.93	1.94	1.92	1.92	1.92	1.91	1.97	1.99	1.99	1.72	1.69	1.68	1.67	1.68	1.69	1.82	1.81	1.80	2.05	2.05	2.07	2.05	2.00	1.96	1.62	1.63	1.70	1.62	1.60	1.40	1.28	0.69	0.69	0.70	0.68
Long-term debt	6.81	7.32	7.32	7.31	7.30	7.28	7.31	7.27	7.27	6.64	7.09	7.12	5.13	5.11	5.11	5.14	5.19	5.26	5.27	5.54	5.49	4.91	4.91	4.91	4.67	4.66	2.90	2.90	2.88	3.37	3.36	3.36	3.36	3.37	3.38	3.38	3.38	1.89	1.91	1.91	1.61	1.61	1.61	1.61	1.32	1.32	1.32	1.32	1.33	1.32	1.32	1.33	1.33	1.33	1.33	1.07	1.07	1.07	1.07	1.08	1.08	1.21	1.20	1.21	1.40	1.38	1.39	1.39	1.40	1.41	1.08	1.08	1.09	1.07	1.06	1.03	1.03	0.44	0.44	0.43	0.44
Capital lease obligations	1.99	2.07	2.10	2.15	2.08	2.10	2.20	2.06	2.07	2.06	2.04	2.06	2.09	2.11	2.12	2.23	2.34	2.43	2.44	2.53	2.57	2.70	2.71	2.65	2.66	2.69	2.68
Other non-current liabilities	1.36	1.36	1.35	1.53	1.60	1.58	1.63	1.69	1.73	1.81	1.79	3.64	1.46	3.24	3.29	1.65	3.71	1.94	4.04	2.04	1.46	3.81	3.77	1.45	3.65	3.72	3.39	1.24	1.20	1.19	1.19	1.19	1.28	1.24	0.92	0.96	1.07	1.06	1.05	1.05	0.95	0.88	0.86	0.84	0.82	0.66	0.61	0.62	0.60	0.60	0.60	0.58	0.64	0.66	0.66	0.65	0.62	0.61	0.60	0.60	0.61	0.62	0.61
Total liabilities	15.67	15.60	15.44	16.03	15.54	15.59	16.23	16.36	16.12	16.72	16.48	17.00	16.02	14.01	13.66	14.48	14.31	14.99	14.62	15.02	14.34	14.14	13.42	13.82	14.01	13.34	10.87	8.75	8.31	8.34	8.11	7.86	8.04	8.02	7.45	7.17	7.31	7.40	5.67	5.64	4.99	4.97	4.92	4.58	4.23	4.03	3.87	4.00	3.96	3.96	3.91	3.84	3.89	4.05	3.97	3.85	3.75	3.70	3.64	3.63	3.67	3.58	3.50	3.37	3.69	3.70	3.61	3.51	3.44	3.64	3.44	3.33	3.46	3.34	3.37	2.91	2.93	2.41	2.33	2.14	2.14

Total stockholders' equity +	3.99	4.03	3.89	3.87	4.35	4.17	5.08	5.31	5.74	5.71	5.34	5.59	5.88	5.90	5.52	5.59	6.15	6.22	6.08	6.06	5.53	5.42	4.45	3.94	4.33	4.57	4.53	4.39	4.59	4.31	4.41	4.69	4.71	4.57	4.73	4.38	4.12	3.79	3.66	3.57	3.81	3.60	3.49	3.64	3.86	3.82	3.78	3.85	3.67	3.87	3.60	3.29	3.19	3.11	3.03	2.73	2.84	2.63	2.48	2.63	2.51	2.39	2.12	1.95	2.08	1.98	1.83	1.64	1.65	1.65	1.72	1.65	1.56	1.37	1.22	1.20	1.06	1.62	1.59	1.62	1.54
Common stock and paid-in capital	-7.59	-7.59	-7.70	-7.81	-8.00	-8.14	-7.95	-8.11	-8.21	-8.15	-8.44	-8.41	-8.38	-8.44	-8.67	-8.32	-7.93	-7.52	-6.78	-6.19	-5.89	-5.74	-6.03	-6.20	-6.27	-6.20	-5.86	-5.60	-5.40	-5.28	-4.76	-4.35	-4.29	-4.17	-4.02	-4.07	-4.23	-4.39	-4.22	-4.12	-3.90	-3.95	-3.73	-3.36	-3.09	-2.94	-2.64	-2.41	-2.42	-2.08	-2.00	-2.08	-2.15	-2.12	-2.04	-2.03	-1.88	-1.96	-1.92	-1.49	-1.57	-1.56	-1.63	-1.62	-1.46	-1.50	-1.50	-1.56	-1.56	-1.53	-1.42	-1.43	-1.41	-1.50	-1.53	-1.53	-1.55	-0.91	-0.83	-0.74	-0.78
Retained earnings	11.59	11.62	11.59	11.67	12.34	12.31	13.03	13.43	13.95	13.86	13.78	13.99	14.26	14.34	14.19	13.91	14.08	13.74	12.86	12.24	11.42	11.16	10.48	10.13	10.60	10.78	10.39	9.98	9.98	9.59	9.17	9.04	9.00	8.73	8.75	8.45	8.35	8.18	7.88	7.69	7.71	7.56	7.22	7.00	6.94	6.76	6.42	6.27	6.09	5.95	5.59	5.36	5.34	5.23	5.06	4.76	4.72	4.58	4.40	4.12	4.08	3.95	3.76	3.56	3.54	3.48	3.34	3.20	3.21	3.19	3.14	3.09	2.97	2.88	2.76	2.73	2.62	2.52	2.42	2.36	2.32
Common shares outstanding	365	365	363	361	361	360	360	359	361	360	361	358	361	360	361	362	364	366	368	369	369	368	367	361	360	367	369	369	368	370	374	376	376	376	375	374	372	373	373	376	376	376	379	384	385	386	388	390	392	395	395	396	394	395	396	388	396	395	399	395	404	402	401	396	404	401	396	393	394	395	398	388	393	393	394	408	416	423	427	425	430

Balance Sheet - ESTEE LAUDER COMPANIES INC (EL)

Balance Sheet - ESTEE LAUDER COMPANIES INC (EL)