Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	135,569.29	124,688.66	113,285.58	90,363.26	92,428.41	88,537.56	68,048.92	21,461.71	21,034.57	19,119.20	17,524.77	16,767.51	17,591.25	10,600.62	9,192.89	5,473.45	-2,038.58	3,312.58	2,844.21	4,008.18
Cash and cash equivalents	35,649.81	30,792.75	30,787.44	32,063.42	32,052.16	26,712.37	21,987.96	21,461.71	21,034.57	19,119.20	17,524.77	16,767.50	16,191.95	10,592.61	9,186.56	6,256.19	4,568.10	3,307.94	2,839.47	4,003.92
Short-term investments	99,919.49	93,895.91	82,498.14	58,299.84	60,376.24	61,825.20	46,060.95	0.00	0.00	0.00	0.00	0.01	1,399.30	8.02	6.33	-782.74	-6,606.67	4.64	4.74	4.26
Accounts receivable, net		12,571.96	14,444.21	204.69	8,750.15	12,465.79	7,472.39	6,448.21	8,051.82	5,715.33	4,839.61	4,660.12	4,861.23	332.97		956.75	1,029.26	3,186.45	2,005.10	765.09
Inventories			-40,270.80	-51,976.31	-44,799.31	-44,459.64	-32,072.26	-30,561.47	-91,081.78	-79,674.45	0.00	0.00	0.04	0.03	0.01					0.00
Other current assets		654.35	626.92	51,976.31	44,799.31	44,459.64	198.89	205.39	153.65	188.14	280.56	327.63	379.85	266.28	222,081.33	202,203.42	212,135.57	220,061.22	180,530.11	149,462.02
Total current assets		137,914.96	128,356.72	90,567.95	101,178.55	101,003.35	75,720.19	28,115.31	29,240.04	25,022.66	22,644.95	21,755.25	21,433.03	11,191.86	9,186.56	7,212.94	5,597.35	6,494.40	4,844.57	4,769.01
Total non-current assets +		619,930.57	587,368.70	190,398.46	180,878.90	170,000.15	442,817.92	451,472.99	407,545.57	350,651.00	306,420.52	286,600.46	270,734.57	274,877.65	271,683.55	244,539.06	248,258.08	251,832.52	212,838.20	29,840.20
Property, plant and equipment, net	5,133.80	5,390.02	4,945.70	8,112.92	5,239.90	5,438.18	5,077.08	4,272.13	4,201.70	3,627.27	3,499.20	0.00	2.90	2.92	2.75	2.84	2.87	2.78	2.46	2.30
Goodwill	633.67	874.05	866.97	845.16	806.41	763.58	275.74	275.22	273.45	331.71	262.39	262.39	205.57	251.21	143.21	585.90	579.45	578.45	394.46	0.32
Intangible assets	1,609.43	1,092.64	1,083.88	2,355.24	2,459.95	2,587.55	2,462.07	2,480.56	2,669.61	320.61	204.44	226.53	237.64	493.13	461.99	275.32	190.72	208.49	183.47	552.99
Long-term investments	224,582.11	210,741.88	199,162.11	182,206.59	171,302.40	161,215.46	126,479.00	113,675.51	100,222.46	75,337.30	0.00	33.26
Other non-current assets
Total assets	797,923.03	757,845.53	715,725.42	701,170.85	663,895.83	610,672.19	518,538.12	479,588.30	436,785.61	375,673.66	329,065.47	308,355.71	292,167.60	286,069.50	280,870.11	251,752.00	253,855.43	258,326.91	217,682.77	184,071.22

Total current liabilities +		453,009.76	427,624.97	204.69	292,955.10	0.01	325,944.75	309,575.17	283,906.52	267,208.35	234,675.20	221,025.88	209,703.50	207,327.69	194,646.64	190,604.24	182,432.37	180,259.57	149,437.10	13,664.49
Accounts payable	38.21	36.13	36.01	8,310.69	12,328.54	8,615.67	27.56	25.83	21.77	19.08	18.23	19.58	18.53	18.17	164.30	3,703.33	3,819.34	4,961.60	4,195.52	3,527.70
Short-term debt		12,803.11	15,652.14	92,067.56	75,490.64	65,744.91	13,015.51	13,035.51	11,974.86	11,765.70	3,936.52	3,955.80	3,333.59	3,690.96		42,615.01	1,364.52	3,443.81	794.14	10,136.80
Current portion of long-term debt							432.79	1,081.02	1,298.64	2,940.13	0.00	0.98
Deferred revenue
Other current liabilities		440,170.53	411,484.79	-101,176.00	204,265.48	-74,360.58	312,310.27	295,677.96	271,296.12	254,841.50	230,574.44	216,712.30	206,028.14	203,353.90	194,057.81	186,900.91	177,248.51	171,854.16	144,447.44	-27,328.98
Total non-current liabilities +	-61,371.09	245,020.59	229,464.25	651,323.24	105,808.82	92,393.33	153,474.04	134,300.10	118,834.26	77,203.91	65,487.55	59,817.16	56,481.83	53,660.22	63,058.47	44,112.22	53,846.79	62,472.55	51,259.68	27,792.63
Long-term debt	150,777.67	127,003.47	120,800.19	140,415.57	124,342.56	89,790.21	75,306.15	73,248.03	61,838.80	49,477.85	44,904.83	0.03	35.83	34.24	35.53	36.29	45.67	46.37	47.29	34.13
Capital lease obligations	901.11	964.40	588.80	592.70	578.81	559.11	544.44	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	-61,371.09	698,030.35	657,089.23	651,527.93	105,808.82	92,393.33	479,418.79	443,875.27	402,740.78	344,412.25	300,162.75	280,843.04	266,185.32	260,987.91	257,705.11	234,716.46	236,279.16	242,732.12	200,696.78	169,964.16

Total stockholders' equity +	61,371.09	57,888.95	56,692.68	49,642.91	558,087.01	518,278.86	38,533.92	35,703.92	34,038.69	30,998.04	28,680.62	27,315.09	25,982.27	24,887.07	22,983.18	16,996.53	17,539.57	15,594.71	16,965.58	14,090.36
Common stock and paid-in capital	23,027.54	23,080.73	24,758.08	21,176.40	532,414.20	495,761.47	18,824.37	18,421.48	18,994.48	18,768.82	18,216.51	18,247.95	18,122.68	18,067.20	17,934.62	6,899.62	6,761.44	5,561.94	6,951.72	7,159.72
Retained earnings	38,343.55	34,808.22	31,934.60	28,466.51	25,672.82	22,517.39	19,709.55	17,282.44	15,044.20	12,229.23	10,464.11	9,067.15	7,859.60	6,819.87	5,048.56	10,096.92	10,778.12	10,032.77	10,013.86	6,930.64
Common shares outstanding	382	383	393	399	399	395	394	399	401	386	388	388	388	388	368	343	325	330	336	336

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	118,287.39	135,569.29	121,551.13	129,210.14	126,411.79	118,504.78	115,680.58	120,272.99	113,285.58	65,679.36	31,946.11	111,694.41	90,363.26	107,855.71	84,864.32	88,172.79	92,428.41	87,973.28	92,554.26	86,782.95	92,494.83	88,537.56	85,876.24	83,000.76	70,279.12	68,048.92	24,310.61	23,682.10	20,359.05	21,461.71	18,354.79	19,778.95	25,091.39	22,232.27	24,711.26	20,806.65	20,353.62	20,363.40	18,944.77	18,879.80	20,041.32	17,752.77	20,199.48	19,119.18	14,842.37	16,779.79	16,587.88	15,587.67	15,939.59	16,204.11	14,138.20	11,795.81	11,038.78	10,600.62	12,638.28	10,415.43	13,084.55	9,192.89	9,278.04	8,942.42	6,400.81	6,260.44	6,256.19	0.00	2,695.57	2,701.55	2,695.57	9.13	3,073.41	3,078.05	3,073.41	0.00	5,891.52	2,844.21	0.00	0.00	0.00	4,008.18	0.00	0.00	0.00
Cash and cash equivalents	20,377.78	35,649.81	25,270.76	34,118.31	30,657.61	24,608.87	26,228.94	31,053.07	30,787.44	-16,818.78	31,946.11	31,610.85	32,063.42	28,955.07	27,496.77	31,610.41	32,052.16	28,984.26	27,827.82	24,436.94	30,148.82	26,712.37	26,503.38	23,627.90	24,266.81	21,987.96	23,160.53	23,682.10	20,359.05	21,461.71	18,349.70	19,776.39	21,044.99	21,034.57	22,974.48	19,166.12	18,934.00	19,119.20	17,019.07	16,954.10	20,041.32	17,524.77	20,199.48	19,119.18	14,842.37	16,767.50	16,587.88	15,587.67	15,939.59	16,191.95	14,138.20	11,795.81	11,038.78	10,592.61	12,638.28	10,415.43	13,084.55	9,186.56	9,278.04	8,942.42	6,400.81	6,256.19	6,256.19		2,695.57	2,695.57	2,695.57	9.13	3,073.41	3,073.41	3,073.41		5,891.52	2,839.47				4,003.92
Short-term investments	97,909.61	99,919.49	96,280.37	95,091.83	95,754.17	93,895.91	89,451.65	89,219.93	82,498.14	82,498.14		80,083.56	58,299.84	78,900.65	57,367.55	56,562.38	60,376.24	58,989.03	64,726.45	62,346.01	62,346.01	61,825.20	59,372.86	59,372.86	46,012.31	46,060.95	1,150.08	0.00	0.00	0.00	5.09	2.56	4,046.40	1,197.70	1,736.78	1,640.53	1,419.62	1,244.20	1,925.70	1,925.70		228.00				12.29				12.16				8.02				6.33				4.25				5.98				4.64				4.74				4.26
Accounts receivable, net			367.39	344.13	328.99		315.16	295.09	295.09	274.90	262.90	242.98	204.69	219.17	241.68	206.57	8,750.15	183.28	96.29	66.66	122.11	12,465.79	13,972.79	18,574.81	12,800.39	7,472.39	11,804.65	13,219.84	13,456.15	6,448.21	15.68	14.27	7.06	8,051.82	17.88	40.88	96.62	5,715.33	15.33	7,918.46	8,182.97	4,839.61	5,324.04	8,492.58	138.15	4,660.12			4,514.32	4,861.23			4,321.92	332.97	332.97						956.75	956.75												2,005.10				765.09
Inventories								5,969.16	-40,270.80	-116,787.66	-40,898.99	-39,854.94	-51,976.31	-37,559.43	-45,147.94	-41,110.30	-44,799.31	-34,122.44	-32,213.46	-24,906.71	-24,906.71				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.15	2.00	1.70	0.08	0.04	0.04	0.05	0.05	0.04	0.04	0.06	0.06	0.06	0.06	0.06	0.06	0.04	0.05	0.04	0.03	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.01																	0.00
Other current assets					654.35		-315.16	39,626.58	51,720.46	51,720.46	40,898.99	39,854.94	51,976.31	37,559.43	45,147.94	41,110.30	44,799.31	34,122.44	32,213.46	24,906.71	425,252.33	254.15	328.29	265.07	269.09	198.89	196.39	213.05	200.01	205.39	341,712.72	327,726.99	317,440.75	153.65	307,396.50	302,835.10	282,552.77	188.14	272,142.76	247.85	281.69	280.56	314.66	327.39	251,264.00	327.63	237,658.75	236,128.73	233,427.20	379.85	234,201.04	230,197.02	223,232.28	266.28	266.28	231,062.53	224,526.92	222,081.33	223,784.23	218,716.38	214,363.93	202,203.42												180,530.11				149,462.02
Total current assets	20,377.78		121,918.52	129,554.27	126,740.77	24,608.87	115,995.74	72,971.01	51,720.46	51,720.46	32,209.01	111,937.40	90,567.95	108,074.89	85,106.00	88,379.36	101,178.55	88,156.56	92,650.55	86,849.61	30,270.93	101,257.50	100,177.32	42,467.78	83,348.61	75,720.19	35,161.57	37,114.99	34,015.21	28,115.31	18,365.38	19,790.66	21,052.05	29,240.04	22,992.36	19,207.00	19,030.62	25,022.66	17,034.40	25,120.41	28,505.98	22,644.95	25,838.18	27,939.15	14,980.52	21,755.25	16,587.88	15,587.67	15,939.59	21,433.03	14,138.20	11,795.81	11,038.78	11,191.86	12,638.28	10,415.43	13,084.55	9,186.56	9,278.04	8,942.42	6,400.81	7,212.94	3,867.32		2,695.57	2,695.57	2,695.57	9.13	3,073.41	3,073.41	3,073.41		5,891.52	4,844.57				4,769.01
Total non-current assets +	797,233.71		674,144.68	651,068.39	643,586.37	733,236.67	925,864.52	920,431.85	664,017.69	664,017.69	198,971.80	197,260.54	190,398.46	193,150.52	182,976.59	179,905.76	179,335.72	183,485.10	175,887.20	173,323.03	165,415.93	509,462.44	505,329.03	527,008.85	461,533.10	442,817.92	471,033.77	461,064.08	456,684.19	451,472.99	459,350.25	443,546.73	430,565.81	407,545.57	409,816.11	403,042.43	361,858.85	350,651.00	334,805.89	318,077.71	307,445.58	306,420.52	298,798.09	289,392.72	300,775.62	286,600.46	285,083.02	283,510.41	281,860.99	270,734.57	282,820.25	51,583.78	52,399.32	274,877.65	47,758.07	47,753.84	47,235.07	271,683.55	46,820.78	44,125.10	45,629.92	244,539.06	2,339.41		2,387.32	2,387.32	2,387.32	16,876.85	2,561.84	2,561.84	2,561.84		37,389.18	212,838.20				29,840.20
Property, plant and equipment, net		5,133.80	5,136.84	5,179.52	5,424.80	5,390.02	5,277.48				4,943.04	4,956.13	4,956.30	8,112.92	5,000.28	4,965.72	5,234.56	5,239.90	5,276.42	5,257.56	5,389.29	5,438.18	5,471.98	5,011.63	5,046.10	5,077.08	7,555.29	7,498.93	0.00	5.74	3.73	3.64	3.93	3.94	3.60	3.70	3.19	3.01	3.04	2.82	2.87	2.81	2.63	2.71	2.75	2.83	2.84	2.97	2.84	2.90	2.84	2.68	2.77	2.92	2.81	2.75	2.79	2.75	2.66	2.94	2.89	2.84	2.84	2.67	2.92	2.87	2.87	2.68	2.51	2.78	1.87	2.14	2.28	2.46	2.44	2.37	2.33	2.30	2.13	2.13	2.07
Goodwill		633.67			874.05	874.05			866.97	866.97			845.16	845.16	845.16	3,214.95	806.41	806.41	806.41		763.58	763.58	760.30	672.74	276.27	275.74	276.27	275.64	275.25	275.22	0.25	0.25	0.26	273.45	0.23	0.23	0.23	331.71	0.24	262.39	262.39	262.39	262.39	262.39	262.39	262.39	262.39	262.39	285.17	205.57	216.94	209.60	209.60	216.05	251.21	251.21	143.21	143.21	143.21	143.21	585.90	585.90	585.90		579.45	579.45	579.45		578.45	578.45	578.45	0.17	0.20	394.46	0.26			0.32	0.34	0.36
Intangible assets	1,566.24	1,609.43	1,783.83	1,817.65	1,925.30	1,092.64	1,971.12	2,034.87	1,083.88	1,083.88	1,986.10	1,956.55	2,355.24	1,984.61	3,306.31	16.12	2,459.95	3,228.86	3,244.87	3,275.76	3,308.89	2,587.55	2,441.75	2,381.03	2,408.20	2,462.07	2,377.22	2,438.04	2,491.13	2,480.56	2,782.01	2,834.68	2,889.30	2,669.61	2,973.32	3,030.34	653.22	320.61	480.91	212.91	206.35	204.44	194.58	198.65	474.20	226.53	454.53	462.68	505.98	237.64	463.73	260.04	276.68	493.13	286.35	543.33	557.99	461.99	232.55	239.35	407.93	275.32	275.32	0.29	190.72	190.72	190.72	0.29	208.49	208.49	208.49	0.30	0.32	183.47	0.35	0.35	0.37	552.99	0.38	0.39	0.39
Long-term investments	227,136.00	224,582.11	221,441.97	214,633.46	212,356.01	210,741.88	202,646.67	205,004.38	200,836.77	199,162.11	192,042.65	190,347.86	186,209.61	182,206.59	174,670.00	171,708.97	175,021.68	171,302.40	167,365.91	164,789.70	156,717.76	161,215.46	156,846.97	134,780.55	131,635.87	126,479.00	121,347.77	114,270.25	115,094.55	0.00	53.73	96.47	57,538.96	69,095.27	65,916.73	63,347.83	48,716.40	48,702.54				42,065.83				36,387.03
Other non-current assets
Total assets	817,611.50	797,923.03	796,063.20	780,622.66	770,327.14	757,845.53	745,334.30	742,232.32	715,738.15	715,738.15	716,439.84	706,317.75	701,170.85	691,435.64	726,941.98	694,524.10	663,895.83	680,010.96	650,506.54	633,747.78	620,939.19	610,719.94	605,506.35	569,476.63	544,881.71	518,538.12	506,195.34	498,179.07	490,699.40	479,588.30	477,715.63	463,337.39	451,617.87	436,785.61	432,808.48	422,249.43	380,889.48	375,673.66	351,840.29	343,198.12	335,951.57	329,065.47	324,636.27	317,331.87	315,756.14	308,355.71	301,670.89	299,098.09	297,800.58	292,167.60	296,958.45	293,576.62	286,670.38	286,069.50	291,216.71	289,231.80	284,846.54	280,870.11	279,883.05	271,783.90	266,394.66	251,752.00	251,752.00	220.10	253,818.73	253,818.73	253,818.73	17,080.10	258,326.83	258,326.83	258,326.83	234.03	233,078.95	217,682.77	233.19	224.22	211.86	184,071.22	209.53	202.37	191.79

Total current liabilities +	100,390.74		455,317.33	452,388.27	443,328.52	7,016.83	438,152.93	430,396.05	276,483.93	276,483.93	258,845.21	258,784.02	281,365.91	258,243.39	241.68	943.22	292,955.10	215,434.04	208,567.31	203,095.67	229,662.77	361,678.90	370,518.35	358,967.48	346,937.82	325,944.75	321,971.13	319,469.81	315,105.44	309,575.17	287,188.19	279,543.35	274,615.42	283,906.52	264,902.13	258,375.03	253,426.35	267,208.35	238,329.72	241,695.70	236,915.48	234,675.20	227,526.44	222,695.25	215,181.68	221,025.88	206,175.91	206,753.92	203,490.69	209,703.50	202,789.90	4,420.93	4,568.24	207,327.69	0.28			194,646.64			3,703.33	190,604.24	3,703.33											149,437.10				13,664.49
Accounts payable		38.21			36.13	36.13			36.01	3,594.58	398,943.63		8,310.69	388,888.45	390,346.13	-88,215.98	12,328.54	372,023.92	357,283.27	348,403.32	339,270.75	31.18	33.56	37.51	29.52	27.56	28.29	26.56	26.57	25.83	243.46	237.10	246.82	21.77	220.03	214.52	216.57	19.08	213.63	17.31	19.08	18.23	19.72	15.94	15.94	19.58	194.21	203.01	189.75	18.53	188.09	172.22	174.84	18.17	18.17	173.27	172.11	164.30	158.76	173.53	3,703.33	3,703.33	3,703.33	147.39	156.34	148.19	149.42	136.23	121.53	128.53	137.48	149.78	149.96	4,195.52	146.08	142.60	137.25	3,527.70	135.83	132.22	127.75
Short-term debt	100,390.74		14,327.42	17,421.95	14,908.88		14,481.99	15,196.55	91,580.09	88,125.94	88,458.78	87,998.86	92,067.56	89,226.66	11,537.03	88,215.98	75,490.64	14,203.01	14,134.47	16,441.32	15,247.67	16,334.37	14,355.19	13,234.25	11,748.48	13,015.51	11,210.73	9,197.28	11,637.68	13,035.51	0.00	10.46	1,298.64	11,974.86	9,199.10	85,762.03	2,940.13	11,765.70		2,971.35	2,644.46	3,936.52	3,323.15	3,999.24	2,881.66	3,955.80			2,647.97	3,333.59			2,596.93	3,690.96																				794.14				10,136.80
Current portion of long-term debt																									0.00	432.79	1,870.10	670.10	957.03	0.00	9.92	10.46	93,527.74	10,676.22	9,199.10	85,762.03	78,801.60	8,825.56				1,845.61				1,074.15
Deferred revenue
Other current liabilities			440,989.91	434,488.94	427,811.19	7,016.83	-408.17	-320.67	275,401.86	184,169.40	170,386.43	170,785.16	179,985.23	169,016.74	-11,295.35	936.27	204,265.48	201,231.03	194,432.83	186,654.34	-1,085.27	344,368.28	355,251.37	345,107.29	334,448.03	312,310.27	310,196.48	309,812.68	302,594.25	295,677.96	286,564.42	279,055.91	274,046.31	271,296.12	264,625.78	258,295.53	252,980.45	254,841.50	238,009.06	238,417.73	233,935.79	230,574.44	223,987.76	218,451.82	214,853.99	216,712.30	205,959.65	206,623.74	203,234.37	206,028.14	202,614.89	-196.24	-339.97	203,353.90	-260.09	-248.49	-775.45	194,057.81	-538.27	-427.63	-234.42	186,900.91	-3,703.33											144,447.44				-27,328.98
Total non-current liabilities +	660,857.09	-61,371.09	279,374.78	267,280.45	266,863.86	691,013.52	247,271.36	680,386.76	385,413.72	385,413.72	141,255.32	122,035.74	651,527.93	122,107.40	677,392.96	6,395.62	615,601.91	631,871.65	602,832.93	588,022.38	576,873.82	205,638.69	192,880.10	170,205.05	159,134.40	153,474.04	145,483.91	141,506.94	139,766.63	134,300.10	154,938.19	149,200.53	143,371.93	118,834.26	134,179.15	130,996.37	95,860.81	77,203.91	83,573.94	71,918.77	69,918.15	65,487.55	68,519.38	66,440.12	72,644.38	59,817.16	68,373.44	65,909.90	68,295.31	56,481.83	68,808.70	268,631.00	261,587.04	53,660.22	266,608.73	265,238.30	261,429.89	63,058.47	256,340.73	250,592.50	245,397.66	44,112.22	30,080.13		39,569.91	39,569.91	39,569.91	1,042.31	45,147.96	45,147.96	45,147.96		217,123.28	51,259.68				27,792.63
Long-term debt	133,754.08	150,777.67	127,092.09	144,041.28	126,046.91	127,003.47	122,192.50	122,797.15	121,932.75	120,800.19	138,961.62	122,753.09	119,175.89	140,415.57	125,241.76	118,333.80	109,254.66	124,342.56	100,493.43	95,284.97	112,665.52	89,790.21	93,091.19	90,054.48	82,570.18	75,306.15	72,910.74	71,872.74	71,980.53	0.00	67.60	65.64	60.47	57.93	52.54	49.23	44.50	41.10	42.35	39.96	38.52	38.40	36.77	37.99	36.74	37.68	37.10	37.69	38.75	35.83	34.65	33.87	32.77	34.24	33.37	34.32	34.25	35.53	34.79	38.14	36.00	36.29	38.39	39.13	42.97	45.67	45.47	42.88	40.09	46.37	45.51	46.58	46.34	47.29	45.75	43.21	38.33	34.13	35.23	32.90	28.73
Capital lease obligations		901.11				964.40				588.80				592.70				578.81				559.11	548.09	566.24	560.25	544.44	562.00	573.62	554.33	0.00	0.00
Other non-current liabilities																									0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	761,247.84	-61,371.09	734,692.11	719,668.72	710,192.37	698,030.35	685,424.28	682,409.72	661,897.65	661,897.65	141,255.32	122,035.74	651,527.93	122,107.40	677,634.64	646,140.16	615,601.91	631,871.65	602,832.93	588,022.38	576,873.82	567,317.59	563,398.45	529,172.53	506,072.22	479,418.79	467,455.04	460,976.76	454,872.07	443,875.27	442,126.39	428,743.88	417,987.35	402,740.78	399,081.27	389,371.40	349,287.16	344,412.25	321,903.66	313,614.47	306,833.63	300,162.75	296,045.82	289,135.37	287,826.06	280,843.04	274,549.35	272,663.82	271,786.00	266,185.32	271,598.59	268,631.00	261,587.04	260,987.91	266,608.73	265,238.30	261,429.89	257,705.11	256,340.73	250,592.50	245,397.66	234,716.46	234,716.46	205.18	39,569.91	39,569.91	39,569.91	1,042.31	45,147.96	45,147.96	45,147.96	218.37	217,123.28	200,696.78	216.15	208.23	196.44	169,964.16	194.07	187.78	178.38

Total stockholders' equity +	54,598.65	61,371.09	59,582.29	59,069.43	58,234.95	57,888.95	57,948.50	52,070.29	51,897.00	58,873.31	56,884.31	55,670.47	48,362.81	54,557.96	47,766.06	47,093.00	47,460.58	47,258.70	46,978.75	44,825.33	43,170.14	42,544.57	41,211.39	39,564.72	38,224.21	38,533.92	38,154.91	37,192.22	35,817.70	35,703.92	35,580.67	34,587.16	33,624.30	34,038.69	33,720.74	32,571.24	31,324.79	30,998.04	29,682.31	29,342.33	28,891.67	28,680.62	28,373.23	27,988.72	27,729.13	27,315.09	26,926.72	26,242.92	25,829.89	25,982.27	25,359.86	24,945.61	24,877.27	24,887.07	24,408.04	23,803.51	23,232.39	22,983.18	22,766.28	20,414.45	19,823.54	16,996.53	16,996.53	14.68	17,539.57	17,539.57	17,539.57	16,037.79	15,594.71	15,594.71	15,594.71	15.66	15,955.67	16,965.58	17.04	15.99	15.43	14,090.36	15.46	14.59	13.42
Common stock and paid-in capital	11,626.14	23,027.54	21,590.20	22,380.53	22,078.56	23,080.73	23,379.24	20,452.67	21,857.49	28,833.80	24,900.97	24,816.85	19,896.30	24,744.28	19,451.74	19,913.16	21,787.77	21,158.83	21,915.48	20,749.45	20,267.08	20,003.96	19,261.46	18,770.86	18,649.56	18,824.37	18,876.74	18,853.22	18,467.75	18,421.48	18,506.55	18,466.81	18,450.70	18,994.48	19,228.30	18,976.30	18,723.43	18,768.82	17,907.01	18,131.48	18,261.18	18,216.51	18,255.72	18,278.33	18,358.37	18,247.95	18,368.38	18,140.73	18,119.39	18,122.68	18,088.67	18,100.99	18,174.54	18,067.20	18,172.72	17,978.29	17,954.62	17,934.62	18,032.60	16,259.84	16,486.27	6,899.62	6,899.62	12.65	6,761.44	6,761.44	6,761.44	16,036.26	5,561.94	5,561.94	5,561.94	7.60	8,410.94	6,951.72	8.69	8.61	8.44	7,159.72	8.39	8.37	8.17
Retained earnings	42,972.51	38,343.55	37,992.09	36,688.91	36,156.40	34,808.22	34,569.26	31,617.62	30,039.51	30,039.51	31,983.34	30,853.62	28,466.51	29,813.67	28,314.32	27,179.84	25,672.82	26,099.87	25,063.28	24,075.88	22,903.06	22,540.62	21,949.93	20,793.87	19,574.65	19,709.55	19,278.17	18,339.00	17,349.95	17,282.44	17,074.13	16,120.36	15,173.61	15,044.20	14,492.44	13,594.93	12,601.36	12,229.23	11,775.30	11,210.85	10,630.49	10,464.11	10,117.51	9,710.39	9,370.76	9,067.15	8,558.34	8,102.19	7,710.51	7,859.60	7,271.19	6,844.63	6,702.73	6,819.87	6,235.33	5,825.22	5,277.76	5,048.56	4,733.68	4,154.61	3,337.27	10,096.92	10,096.92	2.03	10,778.12	10,778.12	10,778.12	1.53	10,032.77	10,032.77	10,032.77	8.06	7,544.73	10,013.86	8.35	7.38	6.99	6,930.64	7.07	6.22	5.24
Common shares outstanding	378	382	367	369	376	379	389	393	393	379	392	393	397	399	399	398	390	399	398	398	398	390	395	393	393	390	392	393	397	396	398	398	399	396	396	397	399	386	386	381	388	386	388	388	387	386	388	388	388	386	386	386	387	384	384	386	387	384	384	352	347	343	343	343	343	343	324	309	330	330	330	337	337	336	336	336	337	336	336	336	336

Balance Sheet - KB Financial Group Inc. (KB)

Balance Sheet - KB Financial Group Inc. (KB)