Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	789.00	706.00	774.00	541.00	473.00	598.70	604.20	580.91	233.40	1,143.23	429.13	425.85	285.76	215.77	285.62	236.94	188.66	141.81	234.69	187.98
Cash and cash equivalents	789.00	706.00	620.00	541.00	473.00	598.70	604.20	580.91	233.40	398.48	226.19	425.85	285.76	215.77	285.62	236.94	188.66	141.81	234.69	187.98
Short-term investments			154.00						0.00	744.75	202.94	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1,897.00	1,702.00	1,684.00	1,519.00	1,477.00	1,412.50	1,663.90	1,146.78	1,166.79	942.51	598.79	631.23	554.50	389.92	346.28	258.15	208.26	273.56	222.24	177.35
Inventories	2,745.00	2,314.00	2,284.00	2,034.00	1,689.00	1,642.10	1,773.10	844.89	742.63	658.51	478.57	510.95	403.23	407.04	348.17	253.49	239.33	264.16	175.98	145.48
Other current assets	263.00	221.00	267.00	233.00	193.00	226.50	150.90	115.65	122.29	868.13	236.47	69.84	89.56	80.22	75.71	53.37	53.26	45.83	32.87	11.61
Total current assets	5,694.00	4,943.00	4,855.00	4,327.00	3,832.00	3,879.80	4,192.10	4,449.67	2,265.11	2,867.63	1,612.45	1,637.86	1,333.05	1,092.94	1,055.78	801.95	689.51	725.35	665.77	547.19
Total non-current assets +	16,375.00	13,759.00	14,133.00	14,189.00	14,622.00	14,574.70	14,694.10	4,199.57	4,314.85	3,713.46	1,687.91	1,665.97	1,488.96	1,258.58	1,103.17	1,001.13	896.33	782.17	492.94	425.65
Property, plant and equipment, net	1,616.00	1,447.00	1,485.00	1,429.00	1,497.00	1,601.60	1,655.80	563.74	573.97	518.38	353.19	339.11	276.08	244.09	222.02	206.23	201.71	207.55	182.44	178.31
Goodwill	10,216.00	8,710.00	8,780.00	8,508.00	8,587.00	8,485.20	8,360.60	2,396.54	2,460.10	2,078.77	858.53	862.34	786.43	666.02	587.53	545.83	482.98	319.45	232.59	173.25
Intangible assets	3,838.00	2,934.00	3,205.00	3,402.00	3,705.00	3,869.20	4,104.00	1,129.88	1,204.41	1,053.93	440.55	422.81	385.69	308.30	257.36	216.91	187.63	236.74	58.67	44.49
Long-term investments
Other non-current assets
Total assets	22,069.00	18,702.00	18,988.00	18,516.00	18,454.00	18,454.50	18,886.20	8,649.23	6,579.98	6,581.02	3,300.34	3,303.84	2,822.00	2,351.54	2,158.95	1,803.08	1,585.84	1,507.52	1,158.70	972.84

Total current liabilities +	5,150.00	3,792.00	4,056.00	3,467.00	2,910.00	3,226.30	3,258.00	1,646.69	1,573.33	1,446.64	664.78	738.80	579.40	553.06	541.39	348.37	305.35	388.05	295.24	243.79
Accounts payable	1,402.00	1,300.00	1,250.00	1,301.00	1,012.00	909.40	1,157.50	589.45	552.53	530.21	319.53	399.85	326.67	248.59	244.65	170.50	119.90	162.63	137.23	92.62
Short-term debt	1,250.00	500.00	781.00	251.00	2.00	447.20	95.70	64.10	47.23	129.81	0.43	0.79	0.42	0.04	0.07	40.07	32.74	30.38	0.07	0.51
Current portion of long-term debt	1,250.00	500.00	781.00	251.00	2.00	447.20	95.70	64.10	47.23	129.81	0.43	0.79
Deferred revenue
Other current liabilities	1,483.00	1,299.00	1,221.00	1,143.00	1,267.00	1,227.00	1,400.60	619.60	603.86	530.03	238.69	226.37	185.74	221.61	223.86	137.80	152.71	195.04	154.31	76.14
Total non-current liabilities +	5,729.00	4,777.00	4,408.00	4,902.00	5,305.00	5,075.50	5,634.60	4,133.47	2,178.12	2,157.55	934.22	756.74	655.43	516.47	569.92	551.32	501.57	474.10	246.20	259.16
Long-term debt	4,291.00	3,480.00	3,288.00	3,751.00	4,056.00	3,792.20	4,333.60	3,792.77	1,823.30	1,762.97	691.81	520.40	450.29	317.85	395.81	382.01	359.04	356.70	150.18	150.00
Capital lease obligations
Other non-current liabilities	832.00	863.00	740.00	104.00	218.00	113.50	113.00	142.43	178.91	148.91	99.07	123.42	90.66	107.44		92.81
Total liabilities	10,879.00	8,569.00	8,464.00	8,369.00	8,215.00	8,301.80	8,892.60	5,780.16	3,751.45	3,604.19	1,599.00	1,495.54	1,234.83	1,069.53	1,111.31	899.69	806.92	862.15	541.43	502.95

Total stockholders' equity +	11,142.00	10,091.00	10,487.00	10,102.00	10,239.00	10,152.70	9,993.60	2,869.08	2,808.87	2,205.98	1,699.61	1,807.24	1,585.26	1,276.83	1,045.19	899.77	776.91	645.37	617.27	469.89
Common stock and paid-in capital	7,264.00	3,906.00	5,218.00	5,525.00	6,184.00	6,563.80	6,726.60	-152.89	35.57	-347.28	-581.19	-101.89	8.56	-20.94	-8.52	12.37	10.69	-7.71	92.73	50.29
Retained earnings	3,878.00	6,185.00	5,269.00	4,577.00	4,055.00	3,588.90	3,267.00	3,021.97	2,773.30	2,553.26	2,280.80	1,909.14	1,576.70	1,297.77	1,053.71	887.41	766.22	653.08	524.54	419.60
Common shares outstanding	171	175	180	183	188	190	177	97	96	91	97	97	97	97	97	96	96	98	98	98

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	531.00	789.00	528.00	1,486.00	689.00	715.00	410.00	590.00	634.00	630.00	415.00	378.00	417.00	541.00	514.00	501.00	488.00	473.00	456.40	453.50	483.50	598.70	559.30	587.90	615.90	604.20	587.40	461.37	512.87	580.91	2,135.38	245.57	249.89	233.40	228.08	328.52	280.18	1,143.23	460.41	509.15	475.55	429.13	417.37	264.84	249.14	425.85	212.54	225.91	295.10	285.76	281.01	214.51	225.34	215.77	282.06	234.11	269.30	285.62	221.14	221.48	200.69	236.94	176.81	166.51	178.90	188.66	255.19	121.33	98.09	141.81	186.39	241.68	174.83	234.69	158.03	141.23	206.48	187.98	247.59	238.91	191.46
Cash and cash equivalents	531.00	789.00	528.00	1,486.00	689.00	706.00	401.00	590.00	634.00	620.00	392.00	371.00	417.00	541.00	514.00	501.00	488.00	473.00	456.40	453.50	483.50	598.70	559.30	587.90	615.90	604.20	587.40	461.37	512.87	580.91	411.38	245.57	249.89	233.40	228.08	328.52	280.18	398.48	250.38	302.94	262.77	226.19	208.24	264.84	249.14	425.85	212.54	225.91	295.10	285.76	281.01	214.51	225.34	215.77	282.06	234.11	269.30	285.62	221.14	221.48	200.69	236.94	176.81	166.51	178.90	188.66	255.19	121.33	98.09	141.81	186.39	241.68	174.83	234.69	158.03	141.23	206.48	187.98	247.59	238.91	191.46
Short-term investments						9.00	9.00			10.00	23.00	7.00																			1,724.00	0.00	0.00	0.00	0.00	0.00	0.00	744.75	210.03	206.21	212.77	202.94	209.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	2,252.00	1,897.00	2,198.00	1,999.00	1,932.00	1,702.00	1,782.00	1,801.00	1,541.00	1,684.00	1,714.00	1,698.00	1,576.00	1,519.00	1,462.00	1,422.00	1,382.00	1,477.00	1,367.00	1,452.60	1,403.00	1,412.50	1,433.50	1,410.30	1,672.00	1,663.90	1,673.30	1,707.41	1,726.82	1,146.78	1,240.52	1,213.23	1,268.70	1,166.79	1,144.34	1,128.99	1,051.54	942.51	624.23	586.35	619.79	598.79	625.34	680.27	665.67	631.23	715.11	717.05	636.65	554.50	570.28	488.45	432.80	389.92	430.23	442.14	396.49	346.28	346.44	336.67	305.69	258.15	264.79	275.20	247.95	208.26	230.98	251.80	259.61	273.56	298.68	284.15	286.35	222.24	215.69	201.41	197.83	177.35	157.22	162.99	168.45
Inventories	2,850.00	2,745.00	2,747.00	2,571.00	2,378.00	2,314.00	2,380.00	2,364.00	2,356.00	2,284.00	2,246.00	2,317.00	2,228.00	2,034.00	2,023.00	1,918.00	1,828.00	1,689.00	1,689.60	1,661.20	1,671.50	1,642.10	1,779.70	1,799.50	1,785.70	1,773.10	1,957.30	1,881.79	1,947.22	844.89	866.21	863.79	829.28	742.63	764.78	746.24	703.88	658.51	496.00	493.44	478.72	478.57	517.49	535.00	515.95	510.95	489.05	481.51	420.06	403.23	400.30	405.94	428.58	407.04	391.59	388.80	370.74	348.17	324.88	311.17	284.96	253.49	248.80	239.44	241.09	239.33	244.87	249.60	253.33	264.16	223.37	196.33	186.05	175.98	185.88	184.61	156.36	145.48	135.89	139.74	128.66
Other current assets	340.00	263.00	315.00	298.00	256.00	221.00	211.00	272.00	268.00	267.00	282.00	277.00	275.00	233.00	200.00	205.00	213.00	193.00	247.10	240.90	221.00	226.50	163.70	172.00	167.50	150.90	192.40	178.57	194.22	115.65	1,835.44	124.29	117.96	122.29	139.93	141.06	130.63	868.13	324.53	317.63	325.28	308.89	299.02	99.85	73.18	69.84	117.11	102.39	82.36	89.56	92.86	81.09	82.27	80.22	80.17	78.42	77.49	75.71	57.93	62.62	53.60	53.37	53.38	50.49	48.51	53.26	42.06	42.75	40.57	45.83	11.83	10.86	33.63	32.87	36.62	41.60	8.55	36.39	25.52	12.44	26.22
Total current assets	5,973.00	5,694.00	5,788.00	6,354.00	5,255.00	4,943.00	4,774.00	5,027.00	4,799.00	4,855.00	4,634.00	4,663.00	4,496.00	4,327.00	4,199.00	4,046.00	3,911.00	3,832.00	3,760.10	3,808.20	3,779.00	3,879.80	3,936.20	3,969.70	4,241.10	4,192.10	4,410.40	4,229.14	4,381.14	4,449.67	4,353.55	2,446.89	2,465.81	2,265.11	2,277.13	2,344.81	2,166.23	2,867.63	1,695.13	1,700.36	1,686.57	1,612.45	1,650.09	1,579.97	1,503.93	1,637.86	1,533.81	1,526.85	1,434.18	1,333.05	1,344.43	1,189.99	1,168.99	1,092.94	1,184.05	1,143.46	1,114.02	1,055.78	950.38	931.93	844.94	801.95	743.78	731.64	716.45	689.51	773.09	665.48	651.60	725.35	744.53	757.48	680.86	665.77	596.21	568.84	593.38	547.19	566.21	569.69	514.78
Total non-current assets +	17,223.00	16,375.00	15,739.00	14,037.00	13,841.00	13,759.00	13,870.00	13,849.00	13,948.00	14,133.00	14,166.00	14,322.00	14,173.00	14,189.00	14,063.00	14,287.00	14,527.00	14,622.00	14,591.80	14,704.20	14,764.20	14,574.70	14,508.20	14,495.70	14,532.00	14,694.10	14,490.50	14,713.45	14,696.77	4,199.57	4,199.73	4,230.72	4,409.97	4,314.85	4,172.53	4,093.97	3,864.64	3,713.46	1,733.02	1,678.87	1,694.18	1,687.91	1,675.99	1,718.21	1,663.60	1,665.97	1,686.43	1,636.98	1,482.36	1,488.96	1,472.57	1,326.38	1,337.18	1,258.58	1,211.99	1,188.43	1,105.55	1,103.17	1,055.24	1,079.55	1,052.19	1,001.13	961.90	900.54	921.79	896.33	801.72	794.70	769.34	782.17	540.68	498.62	496.93	492.94	506.55	489.75	429.29	425.65	344.05	350.76	347.65
Property, plant and equipment, net		1,616.00	1,534.00	1,476.00	1,462.00	1,447.00	1,439.00				1,419.00	1,443.00	1,422.00	1,429.00	1,402.00	1,428.00	1,468.00	1,497.00	1,509.00	1,544.30	1,575.50	1,601.60	1,603.70	1,612.40	1,623.00	1,655.80	1,622.70	1,646.10	1,634.97	563.74	557.42	555.83	573.40	573.97	550.37	547.84	524.06	518.38	357.97	348.65	353.87	353.19	351.23	356.97	349.04	339.11	342.37	343.15	273.65	276.08	266.95	240.97	242.72	244.09	229.15	226.71	225.02	222.02	209.92	218.44	216.43	206.23	203.14	192.48	200.16	201.71	196.05	194.48	193.33	207.55	184.01	179.16	182.02	182.44	181.49	179.64	176.12	178.31	160.21	164.50	161.38
Goodwill	10,625.00	10,216.00	9,853.00	8,936.00	8,787.00	8,710.00	8,786.00	8,706.00	8,730.00	8,780.00	8,590.00	8,657.00	8,540.00	8,508.00	8,361.00	8,459.00	8,567.00	8,587.00	8,604.70	8,653.20	8,625.70	8,485.20	8,366.10	8,309.90	8,273.70	8,360.60	8,103.20	8,150.67	8,142.47	2,396.54	2,412.55	2,428.59	2,528.82	2,460.10	2,384.76	2,343.61	2,188.50	2,078.77	877.05	860.03	867.62	858.53	853.00	864.92	834.16	862.34	864.46	821.57	787.61	786.43	790.76	714.95	728.02	666.02	656.93	623.93	593.56	587.53	566.34	575.68	575.20	545.83	518.04	497.90	506.28	482.98	424.72	416.65	396.84	319.45	277.03	237.84	236.90	232.59	232.88	224.09	177.60	173.25	118.70	119.27	118.21
Intangible assets	4,239.00	3,838.00	3,546.00	2,889.00	2,892.00	2,934.00	2,996.00	3,031.00	3,115.00	3,205.00	3,267.00	3,359.00	3,333.00	3,402.00	3,410.00	3,531.00	3,632.00	3,705.00	3,779.80	3,876.00	3,927.20	3,869.20	3,889.60	3,935.40	4,010.00	4,104.00	4,207.00	4,364.36	4,364.02	1,129.88	1,157.47	1,174.40	1,231.73	1,204.41	1,140.41	1,129.41	1,089.09	1,053.93	457.26	430.36	437.11	440.55	436.99	454.58	441.39	422.81	441.39	435.39	380.56	385.69	376.16	329.81	325.29	308.30	284.89	297.69	254.31	257.36	236.71	245.70	227.88	216.91	205.75	184.37	190.47	187.63	160.79	160.77	159.92	236.74	56.83	57.71	58.63	58.67	47.15	47.75	39.13	44.49	37.44	38.10	38.64
Long-term investments
Other non-current assets
Total assets	23,196.00	22,069.00	21,527.00	20,391.00	19,096.00	18,702.00	18,644.00	18,876.00	18,747.00	18,988.00	18,800.00	18,985.00	18,669.00	18,516.00	18,262.00	18,333.00	18,438.00	18,454.00	18,351.90	18,512.40	18,543.20	18,454.50	18,444.40	18,465.40	18,773.10	18,886.20	18,900.90	18,942.59	19,077.91	8,649.23	8,553.23	6,677.61	6,875.78	6,579.98	6,449.65	6,438.74	6,030.90	6,581.02	3,428.16	3,379.20	3,380.79	3,300.34	3,326.08	3,298.12	3,167.51	3,303.84	3,228.39	3,163.87	2,916.52	2,822.00	2,816.98	2,516.39	2,506.18	2,351.54	2,396.04	2,331.90	2,219.57	2,158.95	2,005.62	2,011.48	1,897.13	1,803.08	1,705.68	1,632.18	1,638.24	1,585.84	1,574.82	1,460.18	1,420.94	1,507.52	1,285.21	1,256.10	1,177.80	1,158.70	1,102.76	1,058.59	1,022.67	972.84	910.26	920.45	862.44

Total current liabilities +	5,835.00	5,150.00	4,064.00	3,606.00	3,927.00	3,792.00	3,681.00	3,647.00	3,153.00	4,056.00	3,891.00	4,173.00	4,165.00	3,467.00	3,328.00	3,190.00	2,880.00	2,910.00	2,811.60	2,844.70	3,168.90	3,226.30	3,228.60	3,483.20	2,981.60	3,258.00	3,198.90	3,211.32	3,254.44	1,646.69	1,530.29	1,606.47	1,648.05	1,573.33	1,465.44	1,482.10	1,471.41	1,446.64	624.94	664.55	657.67	664.78	654.65	699.53	695.77	738.80	674.75	668.42	580.91	579.40	541.76	524.27	560.98	553.06	540.69	550.31	535.56	541.39	453.59	456.14	381.47	348.37	319.13	310.45	309.99	305.35	309.82	316.56	311.84	388.05	351.90	325.22	290.59	295.24	241.93	244.05	245.93	243.79	237.68	255.45	237.03
Accounts payable	1,423.00	1,402.00	1,429.00	1,407.00	1,324.00	1,300.00	1,338.00	1,331.00	1,288.00	1,250.00	1,243.00	1,307.00	1,353.00	1,301.00	1,206.00	1,178.00	1,058.00	1,012.00	947.30	994.70	955.00	909.40	962.00	1,006.00	1,087.20	1,157.50	1,146.20	1,232.60	1,187.26	589.45	557.45	615.68	608.32	552.53	512.91	548.15	512.23	530.21	276.54	305.16	304.25	319.53	319.23	377.46	381.29	399.85	389.28	397.37	345.31	326.67	288.03	272.52	267.45	248.59	235.57	249.46	236.00	244.65	179.41	185.87	174.54	170.50	129.98	123.76	122.35	119.90	113.10	116.69	126.29	162.63	154.81	142.93	130.05	137.23	118.38	110.53	99.94	92.62	78.75	80.56	92.81
Short-term debt	1,889.00	1,327.00	251.00	33.00	504.00	500.00	500.00	503.00	3.00	781.00	759.00	989.00	975.00	251.00	251.00	226.00	14.00	2.00	3.80	0.60	353.90	447.20	454.80	697.10	92.80	95.70	111.80	104.41	321.31	64.10	47.04	27.12	49.56	47.23	49.75	50.69	87.37	129.81	0.13	0.12	0.10	0.43	0.43	0.48	0.58	0.79	0.96	0.68	0.39	0.42	0.09	0.04	0.04	0.04	0.04	0.04	0.04	0.07	40.07	40.07	40.07	40.07	40.07	38.20	34.46	32.74	31.98	31.35	30.73	30.38	2.57	7.22	28.34	0.07	41.96	15.25	7.24	50.26	3.85	12.61	2.58
Current portion of long-term debt	1,830.00	1,250.00	251.00		504.00	500.00	500.00	503.00	3.00	781.00	759.00	989.00	975.00	251.00	251.00	226.00	14.00	2.00	3.80	0.60	353.90	447.20	454.80	697.10	92.80	95.70	111.80	104.41	321.31	64.10	47.04	27.12	49.56	47.23	49.75	1,985.30	87.37	129.81	0.13	0.12	0.10	0.43				0.79
Deferred revenue
Other current liabilities	2,523.00	2,421.00	1,444.00	1,263.00	1,303.00	1,299.00	1,276.00	1,167.00	1,217.00	1,221.00	1,210.00	1,146.00	1,140.00	1,143.00	1,180.00	1,159.00	1,184.00	1,267.00	1,303.60	1,251.90	1,219.30	1,227.00	1,170.90	1,160.60	1,198.80	1,400.60	1,270.30	1,225.80	1,172.62	619.60	551.70	573.55	612.02	603.86	528.97	509.90	520.21	530.03	239.54	248.31	252.58	238.69	228.11	222.96	207.02	226.37	209.61	198.00	168.14	185.74	182.75	171.24	209.04	221.61	200.68	216.75	211.98	223.86	157.67	151.19	125.19	137.80	149.09	148.49	153.19	152.71	164.74	168.52	147.72	195.04	99.83	94.76	143.60	154.31	118.99	131.44	76.62	146.68	149.14	93.75	132.78
Total non-current liabilities +	6,210.00	5,729.00	6,368.00	5,940.00	4,755.00	4,777.00	4,672.00	4,709.00	5,090.00	4,408.00	4,542.00	4,585.00	4,370.00	4,902.00	5,009.00	5,196.00	5,470.00	5,305.00	5,349.10	5,339.90	5,197.20	5,075.50	5,163.40	5,101.60	5,993.80	5,634.60	5,972.60	5,896.12	6,043.02	4,133.47	4,112.58	2,196.51	2,239.50	2,178.12	2,247.84	2,372.27	2,190.72	2,157.55	1,072.73	988.81	1,044.73	934.22	685.99	642.26	654.38	756.74	764.03	729.76	655.23	655.43	758.17	586.41	613.93	516.47	624.33	627.43	560.14	569.92	537.76	537.02	546.02	551.32	513.41	514.79	526.99	501.57	512.45	440.20	449.68	474.10	248.61	252.23	251.52	246.20	275.10	273.20	276.83	259.16	210.66	211.16	212.59
Long-term debt	4,708.00	4,291.00	5,285.00	4,784.00	3,503.00	3,480.00	3,517.00	3,494.00	3,997.00	3,288.00	3,288.00	3,401.00	3,189.00	3,751.00	3,824.00	3,987.00	4,225.00	4,056.00	4,067.20	4,079.60	3,923.30	3,792.20	3,799.90	3,768.70	4,655.10	4,333.60	4,633.50	4,528.77	4,641.29	3,792.77	3,818.06	1,857.81	1,871.08	1,823.30	1,824.16	0.00	1,782.62	1,762.97	819.77	744.14	801.88	695.29	450.59	400.35	420.41	520.40	521.09	500.22	450.25	450.29	539.61	396.92	417.53	317.85	432.85	443.09	385.83	395.81	366.09	356.19	360.00	382.01	369.77	369.74	384.99	359.04	400.37	320.54	331.75	356.70	150.12	150.14	150.16	150.18	150.00	150.00	150.00	150.00	150.00	150.00	150.00
Capital lease obligations
Other non-current liabilities	773.00	832.00	466.00	681.00	802.00	863.00	798.00	831.00	710.00	740.00	1,254.00	825.00	848.00	104.00	898.00	920.00	941.00	218.00	993.00	958.10	328.60	113.50	1,200.40	1,177.30	1,187.30	113.00	1,266.50	1,197.49	1,225.62	142.43	140.97	183.09	185.65	178.91	141.13	150.29	149.87	148.91	96.06	99.09	101.51	99.07	121.65	123.52	120.19	123.42	99.39	93.98	86.80	90.66			106.84	107.44					89.25	97.65	105.78	92.81
Total liabilities	12,045.00	10,879.00	10,432.00	9,546.00	8,682.00	8,569.00	8,353.00	8,356.00	8,243.00	8,464.00	8,433.00	8,758.00	8,535.00	8,369.00	8,337.00	8,386.00	8,350.00	8,215.00	8,160.70	8,184.60	8,366.10	8,301.80	8,392.00	8,584.80	8,975.40	8,892.60	9,171.50	9,107.44	9,297.46	5,780.16	5,642.87	3,802.98	3,887.55	3,751.45	6,449.65	3,854.37	3,662.13	3,604.19	1,697.67	1,653.36	1,702.40	1,599.00	1,340.64	1,341.79	1,350.15	1,495.54	1,438.78	1,398.18	1,236.13	1,234.83	1,299.93	1,110.68	1,174.91	1,069.53	1,165.03	1,177.74	1,095.69	1,111.31	991.36	993.16	927.50	899.69	832.54	825.24	836.98	806.92	822.27	756.76	761.51	862.15	600.51	577.45	542.11	541.43	517.03	517.25	522.76	502.95	448.34	466.60	449.62

Total stockholders' equity +	11,151.00	11,190.00	11,095.00	10,801.00	10,368.00	10,091.00	10,250.00	10,477.00	10,462.00	10,487.00	10,326.00	10,188.00	10,085.00	10,102.00	9,881.00	9,905.00	10,049.00	10,201.00	10,156.60	10,294.40	10,144.10	10,122.30	10,016.90	9,845.60	9,761.80	9,956.50	9,696.40	9,801.76	9,687.85	2,865.13	2,895.17	2,857.28	2,969.12	2,808.87	2,717.70	2,566.86	2,351.59	2,205.98	1,727.07	1,722.54	1,676.56	1,699.61	1,984.15	1,955.35	1,816.25	1,807.24	1,788.66	1,764.32	1,679.03	1,585.26	1,512.67	1,401.26	1,326.38	1,276.83	1,225.27	1,151.07	1,121.00	1,045.19	1,011.02	1,014.82	966.04	899.77	869.31	804.14	799.12	776.91	751.13	701.95	659.42	645.37	684.70	678.65	635.69	617.27	585.73	541.34	499.91	469.89	461.93	453.85	412.82
Common stock and paid-in capital	6,964.00	7,312.00	7,376.00	7,349.00	7,208.00	3,906.00	4,243.00	4,718.00	4,957.00	5,218.00	5,241.00	5,313.00	5,370.00	5,525.00	5,434.00	5,591.00	5,873.00	6,146.00	6,268.80	6,514.30	6,465.80	6,533.40	6,492.70	6,426.60	6,406.20	6,689.50	6,541.60	6,714.29	6,682.04	-156.84	-103.97	-65.71	118.98	35.57	-18.17	-113.14	-265.98	-347.28	-797.28	-728.35	-691.05	-581.19	-202.53	-139.88	-183.27	-101.89	-33.57	26.47	26.02	8.56	6.17	-35.31	-38.62	-20.94	-10.15	-23.74	9.47	-8.52	2.13	51.09	38.17	12.37	12.40	-22.71	3.00	10.69	8.63	-13.68	-25.85	-7.71	62.25	88.88	79.20	92.73	89.39	71.77	57.97	50.29	68.19	76.87	56.51
Retained earnings	4,187.00	3,878.00	3,719.00	3,452.00	3,160.00	6,185.00	6,007.00	5,759.00	5,505.00	5,269.00	5,085.00	4,875.00	4,715.00	4,577.00	4,447.00	4,314.00	4,176.00	4,055.00	3,887.80	3,780.10	3,678.30	3,588.90	3,524.20	3,419.00	3,355.60	3,267.00	3,154.80	3,087.47	3,005.81	3,021.97	2,999.14	2,922.99	2,850.14	2,773.30	2,735.88	2,680.00	2,617.58	2,553.26	2,524.35	2,450.88	2,367.61	2,280.80	2,186.67	2,095.22	1,999.52	1,909.14	1,822.23	1,737.85	1,653.01	1,576.70	1,506.51	1,436.57	1,365.00	1,297.77	1,235.42	1,174.80	1,111.53	1,053.71	1,008.89	963.73	927.88	887.41	856.91	826.85	796.12	766.22	742.50	715.62	685.27	653.08	622.45	589.77	556.49	524.54	496.34	469.58	441.94	419.60	393.74	376.97	356.31
Common shares outstanding	171	171	171	171	171	172	174	176	177	179	179	179	181	182	182	182	185	187	188	189	189	190	190	190	191	192	192	192	121	97	97	97	96	96	96	96	96	90	90	91	92	96	97	97	97	97	97	97	97	97	97	97	97	97	97	97	97	97	97	97	97	97	96	96	96	96	96	96	96	96	98	97	98	98	99	99	98	98	99	98	97

Balance Sheet - WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP (WAB)

Balance Sheet - WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP (WAB)