Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	5,941.00	4,108.00	1,949.00	6,878.00	3,345.00	3,776.00	4,086.00	1,728.00	392.00	285.00	122.00	3,268.00	2,227.00	2,516.15	41.00	965.00	1,740.91	98.59	121.00	247.46
Cash and cash equivalents	5,712.00	3,923.00	1,740.00	6,201.00	3,025.00	3,604.00	4,058.00	1,674.00	318.00	285.00	122.00	3,268.00	2,223.00	2,497.59	41.00	963.00	1,213.61	98.59	121.00	247.46
Short-term investments	229.00	185.00	209.00	677.00	320.00	172.00	28.00	54.00	74.00				4.00	18.56		2.00	527.30
Accounts receivable, net	959.00	2,678.00	1,635.00	1,651.00	368.00	167.00	208.00	266.00	214.00	198.00	227.00	300.00	284.00	591.91	669.00	439.00	505.74	372.70	430.79	493.49
Inventories	693.00	684.00	616.00	678.00	202.00	125.00	176.00	155.00	186.00	149.00	170.00	247.00	192.00	248.52	195.00	118.00	109.59	75.52	65.59	62.48
Other current assets	1,029.00	93.00	918.00	83.00	363.00	184.00	177.00	262.00	219.00	268.00	560.00	227.00	196.00	35.06	109.00	57.00	603.66	44.05	80.93	144.28
Total current assets	8,622.00	7,563.00	5,118.00	9,290.00	4,278.00	4,252.00	4,647.00	2,411.00	1,011.00	900.00	1,079.00	4,042.00	2,895.00	3,391.65	1,014.00	1,579.00	2,432.60	590.87	698.32	947.70
Total non-current assets +	57,879.00	53,701.00	50,243.00	50,031.00	22,196.00	20,371.00	24,706.00	24,677.00	24,388.00	23,853.00	22,760.00	20,040.00	20,875.00	22,192.68	21,726.00	18,617.00	15,420.27	9,848.26	7,833.40	6,127.08
Property, plant and equipment, net	48,773.00	44,648.00	42,689.00	41,990.00	20,343.00	18,495.00	23,232.00	23,243.00	23,069.00
Goodwill	3,952.00	3,866.00	3,995.00	4,614.00	0.00
Intangible assets	901.00	960.00	188.00	4,614.00											669.00	439.00	505.74	372.70	430.79	493.49
Long-term investments	324.00	367.00	369.00	385.00	107.00	54.00	35.00	30.00
Other non-current assets
Total assets	66,501.00	61,264.00	55,361.00	59,321.00	26,474.00	24,623.00	29,353.00	27,088.00	25,399.00	24,753.00	23,839.00	24,082.00	23,770.00	25,584.33	22,740.00	20,196.00	17,393.84	10,439.13	8,531.72	7,074.78

Total current liabilities +	5,417.00	5,857.00	4,982.00	6,608.00	2,622.00	2,094.00	1,131.00	1,045.00	1,042.00	963.00	1,304.00	1,941.00	2,364.00	2,438.81	2,412.00	1,840.00	1,588.20	1,652.33	1,722.57	1,093.48
Accounts payable	1,727.00	2,075.00	1,655.00	2,029.00	191.00	100.00	224.00	212.00	237.00	197.00	283.00	286.00	216.00	276.36	343.00	245.00	346.74	317.46	252.97	191.76
Short-term debt	941.00	1,179.00	298.00	584.00	468.00	870.00	146.00	79.00	76.00	76.00	77.00	629.00	1,243.00	592.95	770.00	403.00		1,319.49	362.75	247.14
Current portion of long-term debt	787.00	994.00		260.00	196.00	813.00	89.00	127.00
Deferred revenue
Other current liabilities	2,749.00	2,295.00	1,921.00	3,995.00	1,963.00	1,124.00	761.00	754.00	729.00	690.00	944.00	1,026.00	905.00	1,547.85	1,275.00	1,180.00	1,226.18	3.50	1,102.37	651.49
Total non-current liabilities +	21,241.00	19,254.00	15,209.00	15,586.00	9,623.00	9,654.00	10,813.00	7,721.00	8,446.00	8,128.00	7,510.00	5,482.00	5,448.00	6,824.55	7,059.00	6,670.00	6,943.88	3,939.58	2,342.58	2,666.80
Long-term debt	11,181.00	9,007.00	4,883.00	4,878.00	5,314.00	5,472.00	5,617.00	4,012.00	4,989.00
Capital lease obligations	1,759.00	1,623.00	1,615.00	1,634.00	1,367.00	1,278.00	1,170.00
Other non-current liabilities	613.00	1,063.00	891.00	945.00	36.00	42.00	46.00	64.00
Total liabilities	26,658.00	25,111.00	20,191.00	22,194.00	12,245.00	11,748.00	11,944.00	8,766.00	9,488.00	9,091.00	8,814.00	7,423.00	7,812.00	9,263.36	9,471.00	8,510.00	8,532.08	5,591.92	4,065.15	3,760.27

Total stockholders' equity +	35,914.00	35,399.00	34,399.00	36,336.00	13,443.00	12,075.00	16,617.00	17,489.00	15,081.00	14,839.00	14,226.00	15,876.00	15,225.00	15,620.78	12,658.00	11,091.00	8,861.76	4,688.48	4,466.57	3,314.51
Common stock and paid-in capital	29,779.00	33,051.00	30,095.00	29,453.00	10,004.00	10,677.00	9,963.00	9,834.00	7,881.00	7,868.00	7,483.00	7,429.00	7,428.00	7,591.77	6,876.00	5,950.00	3,705.50	1,408.99	1,105.70	435.51
Retained earnings	6,135.00	2,348.00	4,304.00	6,883.00	3,439.00	1,398.00	6,654.00	7,655.00	7,200.00	6,971.00	6,743.00	8,447.00	7,797.00	8,029.01	5,782.00	5,141.00	5,156.26	3,279.49	3,360.87	2,878.99
Common shares outstanding	1,913	1,912	1,911	1,524	972	951	936	921	866	835	823	823	823	815	1,911	1,911	1,911	1,911	1,911	1,911

Show Quarterly Balance Sheet

	Dec-25	Jun-25	Dec-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05	Jun-05	Mar-05
Total cash and short-term investments +	5,941.00	5,154.00	4,108.00	2,133.00	2,133.00	1,949.00	1,949.00	3,842.00	1,716.50	6,878.00	1,716.50	5,108.00	1,716.50	3,345.00	836.25	836.25	836.25	3,776.00	944.00	4,538.00	944.00	4,086.00	1,021.50	3,098.00	1,021.50	1,728.00	432.00	1,147.00	432.00	392.00	79.50	299.00	79.50	285.00	71.25	269.00	71.25	122.00	30.50	155.00	30.50	3,268.00	817.00	2,703.00	817.00	2,227.00	556.75	1,806.00	556.75	2,516.15	610.00	610.00	610.00	41.00	10.25	10.25	10.25	965.00	241.25	241.25	241.25	1,740.91	435.23	435.23	435.23	98.59	24.65	24.65	24.65	121.00	30.25	30.25	30.25	247.46	61.86	61.86	61.86	170.54	42.63	42.63	42.63
Cash and cash equivalents	5,712.00	4,880.00	3,923.00	1,979.00	1,979.00	1,740.00	1,740.00	3,469.00	1,547.25	6,201.00	1,547.25	4,615.00	1,547.25	3,025.00	756.25	756.25	756.25	3,604.00	901.00	4,452.00	901.00	4,058.00	1,014.50	3,037.00	1,014.50	1,674.00	418.50	1,133.00	418.50	318.00	79.50	299.00	79.50	285.00	71.25	269.00	71.25	122.00	30.50	155.00	30.50	3,268.00	817.00	2,703.00	817.00	2,223.00	555.75	1,805.00	555.75	2,497.59	605.50	605.50	605.50	41.00	10.25	10.25	10.25	963.00	240.75	240.75	240.75	1,213.61	303.40	303.40	303.40	98.59	24.65	24.65	24.65	121.00	30.25	30.25	30.25	247.46	61.86	61.86	61.86	170.54	42.63	42.63	42.63
Short-term investments	229.00	274.00	185.00	154.00	154.00	209.00	209.00	373.00	169.25	677.00	169.25	493.00	169.25	320.00	80.00	80.00	80.00	172.00	43.00	86.00	43.00	28.00	7.00	61.00	7.00	54.00	13.50	14.00	13.50	74.00																4.00	1.00	1.00	1.00	18.56	4.50	4.50	4.50					2.00	0.50	0.50	0.50	527.30	131.83	131.83	131.83
Accounts receivable, net	959.00	2,226.00	2,678.00	1,459.00	1,459.00	1,635.00	987.00	1,223.00	412.75	1,102.00	412.75	1,857.00	412.75	170.00	92.00	92.00	92.00	167.00	75.75	261.00	75.75	208.00	85.75	264.00	85.75	266.00	121.75	380.00	121.75	214.00	120.50	429.00	120.50	198.00	111.50	381.00	111.50	227.00	122.25	440.00	122.25	300.00	119.50	407.00	119.50	284.00	113.25	344.00	113.25	591.91	143.50	143.50	143.50	669.00	167.25	167.25	167.25	439.00	109.75	109.75	109.75	505.74	126.44	126.44	126.44	372.70	93.18	93.18	93.18	430.79	107.70	107.70	107.70	493.49	123.37	123.37	123.37	262.20	65.55	65.55	65.55
Inventories	693.00	711.00	684.00	719.00	719.00	616.00	616.00	700.00	169.50	678.00	169.50	550.00	169.50	202.00	50.50	50.50	50.50	125.00	31.25	162.00	31.25	176.00	44.00	149.00	44.00	155.00	38.75	172.00	38.75	186.00	46.50	162.00	46.50	149.00	37.25	179.00	37.25	170.00	42.50	197.00	42.50	247.00	61.75	305.00	61.75	192.00	48.00	169.00	48.00	248.52	60.25	60.25	60.25	195.00	48.75	48.75	48.75	118.00	29.50	29.50	29.50	109.59	27.40	27.40	27.40	75.52	18.88	18.88	18.88	65.59	16.40	16.40	16.40	62.48	15.62	15.62	15.62	41.26	10.31	10.31	10.31
Other current assets	1,029.00	813.00	93.00	1,741.00	1,741.00	918.00	1,566.00	193.00	23.75	632.00	23.75	65.00	23.75	561.00	90.75	90.75	90.75	184.00	12.00	43.00	12.00	177.00	10.50	85.00	10.50	262.00	10.25	18.00	10.25	219.00	6.75	32.00	6.75	268.00	5.00	136.00	5.00	560.00	74.50	46.00	74.50	227.00	12.25	13.00	12.25	196.00	5.75	39.00	5.75	35.06	8.50	8.50	8.50	109.00	27.25	27.25	27.25	57.00	14.25	14.25	14.25	76.36	19.09	19.09	19.09	44.05	11.01	11.01	11.01	80.93	20.23	20.23	20.23	144.28	36.07	36.07	36.07	62.09	15.52	15.52	15.52
Total current assets	8,622.00	8,630.00	7,563.00	6,052.00	6,052.00	5,118.00	5,118.00	5,958.00	2,322.50	9,290.00	2,322.50	7,582.00	2,322.50	4,278.00	1,069.50	1,069.50	1,069.50	4,252.00	1,063.00	5,004.00	1,063.00	4,647.00	1,161.75	3,596.00	1,161.75	2,411.00	602.75	1,717.00	602.75	1,011.00	253.25	922.00	253.25	900.00	225.00	965.00	225.00	1,079.00	269.75	838.00	269.75	4,042.00	1,010.50	3,428.00	1,010.50	2,895.00	723.75	2,357.00	723.75	3,391.65	822.25	822.25	822.25	1,014.00	253.50	253.50	253.50	1,579.00	394.75	394.75	394.75	2,432.60	608.15	608.15	608.15	590.87	147.72	147.72	147.72	698.32	174.58	174.58	174.58	947.70	236.93	236.93	236.93	536.09	134.02	134.02	134.02
Total non-current assets +	57,879.00	56,247.00	53,701.00	49,590.00	49,590.00	50,243.00	50,243.00	50,780.00	12,507.75	50,031.00	12,507.75	47,370.00	12,507.75	22,196.00	5,549.00	5,549.00	5,549.00	20,371.00	5,092.75	19,676.00	5,092.75	24,706.00	6,176.50	25,729.00	6,176.50	24,677.00	6,169.25	24,825.00	6,169.25	24,388.00	6,097.00	24,182.00	6,097.00	23,853.00	5,963.25	23,398.00	5,963.25	22,760.00	5,690.00	24,245.00	5,690.00	20,040.00	5,010.00	20,456.00	5,010.00	20,875.00	5,218.75	21,253.00	5,218.75	22,192.68	5,380.25	5,380.25	5,380.25	21,726.00	5,431.50	5,431.50	5,431.50	18,617.00	4,654.25	4,654.25	4,654.25	15,420.27	3,855.07	3,855.07	3,855.07	9,848.26	2,462.07	2,462.07	2,462.07	7,833.40	1,958.35	1,958.35	1,958.35	6,127.08	1,531.77	1,531.77	1,531.77	4,567.07	1,141.77	1,141.77	1,141.77
Property, plant and equipment, net	48,773.00	47,047.00	44,648.00	42,026.00		42,689.00		42,758.00		41,990.00	41,990.00	41,140.00	41,140.00	20,343.00	20,343.00	18,234.00	18,234.00	18,495.00
Goodwill	3,952.00	3,952.00	3,866.00	3,697.00	3,697.00	3,995.00	3,995.00	4,669.00	1,153.50	4,614.00	1,153.50	3,975.00	1,153.50
Intangible assets	901.00	939.00	960.00			188.00		4,669.00		4,614.00		3,975.00																																										669.00				439.00				505.74				372.70				430.79				493.49				262.20
Long-term investments	324.00	320.00	367.00	354.00		369.00		392.00		385.00		330.00		107.00
Other non-current assets
Total assets	66,501.00	64,877.00	61,264.00	55,642.00	55,642.00	55,361.00	55,361.00	56,738.00	14,830.25	59,321.00	14,830.25	54,952.00	14,830.25	26,474.00	6,618.50	6,618.50	6,618.50	24,623.00	6,155.75	24,680.00	6,155.75	29,353.00	7,338.25	29,325.00	7,338.25	27,088.00	6,772.00	26,542.00	6,772.00	25,399.00	6,350.25	25,104.00	6,350.25	24,753.00	6,188.25	24,363.00	6,188.25	23,839.00	5,959.75	25,083.00	5,959.75	24,082.00	6,020.50	23,884.00	6,020.50	23,770.00	5,942.50	23,610.00	5,942.50	25,584.33	6,202.50	6,202.50	6,202.50	22,740.00	5,685.00	5,685.00	5,685.00	20,196.00	5,049.00	5,049.00	5,049.00	17,393.84	4,463.22	4,463.22	4,463.22	10,439.13	2,609.78	2,609.78	2,609.78	8,531.72	2,132.93	2,132.93	2,132.93	7,074.78	1,768.70	1,768.70	1,768.70	5,103.15	1,275.79	1,275.79	1,275.79

Total current liabilities +	5,417.00	4,542.00	5,857.00	4,881.00	4,881.00	4,982.00	4,982.00	4,945.00	1,652.00	6,608.00	1,652.00	5,951.00	1,652.00	2,622.00	655.50	655.50	655.50	2,094.00	523.50	1,891.00	523.50	1,131.00	282.75	1,042.00	282.75	1,045.00	261.25	1,011.00	261.25	1,042.00	272.00	934.00	272.00	963.00	240.75	825.00	240.75	1,304.00	326.00	2,124.00	326.00	1,941.00	485.25	1,854.00	485.25	2,364.00	591.00	1,764.00	591.00	2,438.81	591.25	591.25	591.25	2,412.00	603.00	603.00	603.00	1,840.00	460.00	460.00	460.00	1,588.20	397.05	397.05	397.05	1,652.33	413.08	413.08	413.08	1,722.57	430.64	430.64	430.64	1,093.48	273.37	273.37	273.37	682.76	170.69	170.69	170.69
Accounts payable	1,727.00	1,604.00	2,075.00	1,597.00		1,655.00	1,655.00	1,934.00	189.75	2,029.00	189.75	1,993.00	189.75	191.00	159.75	159.75	159.75	100.00	25.00	25.00	25.00	224.00	56.00	56.00	56.00	212.00	53.00	53.00	53.00	237.00	59.25	59.25	59.25	197.00	49.25	49.25	49.25	283.00	70.75	70.75	70.75	286.00	71.50	71.50	71.50	216.00	54.00	54.00	54.00	276.36	67.00	67.00	67.00	343.00	85.75	85.75	85.75	245.00	61.25	61.25	61.25	346.74	86.69	86.69	86.69	317.46	79.37	79.37	79.37	252.97	63.24	63.24	63.24	191.76	47.94	47.94	47.94	289.28	72.32	72.32	72.32
Short-term debt	941.00	177.00	1,179.00	1,209.00	1,209.00	298.00	298.00	556.00	65.00	584.00	65.00	273.00	65.00	468.00		212.00		870.00	9.25	848.00	9.25	146.00	3.00	137.00	3.00	79.00	12.00	78.00	12.00	76.00	20.00	76.00	20.00	76.00	19.00	77.00	19.00	77.00	19.25	1,065.00	19.25	629.00	157.25	778.00	157.25	1,243.00	19.25	726.00	19.25	592.95	81.25	81.25	81.25	770.00	192.50	192.50	192.50	403.00	25.75	25.75	25.75	0.00				1,319.49				362.75	28.26	28.26	28.26	247.14	78.33	78.33	78.33	22.99
Current portion of long-term debt	787.00		994.00	992.00				227.00		260.00
Deferred revenue
Other current liabilities	2,749.00	2,761.00	2,295.00	1,659.00	3,672.00	2,219.00	3,029.00	2,455.00	1,397.25	3,995.00	1,397.25	1,738.00	1,397.25	1,963.00	495.75	495.75	495.75	1,124.00	489.25	1,043.00	489.25	761.00	223.75	905.00	223.75	754.00	196.25	933.00	196.25	729.00	192.75	858.00	192.75	690.00	172.50	748.00	172.50	944.00	236.00	1,059.00	236.00	1,026.00	238.25	1,076.00	238.25	905.00	511.00	1,038.00	511.00	1,547.85	437.75	437.75	437.75	1,275.00	318.75	318.75	318.75	1,180.00	370.00	370.00	370.00	1,226.18	306.55	306.55	306.55	3.50	330.75	330.75	330.75	1,102.37	338.02	338.02	338.02	651.49	146.33	146.33	146.33	365.70	97.17	97.17	97.17
Total non-current liabilities +	21,241.00	21,828.00	19,254.00	14,932.00	14,932.00	15,209.00	15,209.00	15,109.00	3,896.50	15,586.00	3,896.50	15,577.00	3,896.50	9,623.00	2,405.75	2,405.75	2,405.75	9,654.00	2,413.50	9,848.00	2,413.50	10,813.00	2,703.25	10,571.00	2,703.25	7,721.00	1,930.25	7,515.00	1,930.25	8,446.00	2,108.25	8,401.00	2,108.25	8,128.00	2,032.00	8,123.00	2,032.00	7,510.00	1,877.50	6,723.00	1,877.50	5,482.00	1,370.50	5,754.00	1,370.50	5,448.00	1,362.00	6,148.00	1,362.00	6,824.55	1,654.50	1,654.50	1,654.50	7,059.00	1,764.75	1,764.75	1,764.75	6,670.00	1,667.50	1,667.50	1,667.50	6,943.88	1,735.97	1,735.97	1,735.97	3,939.58	984.90	984.90	984.90	2,342.58	585.65	585.65	585.65	2,666.80	666.70	666.70	666.70	1,857.15	464.29	464.29	464.29
Long-term debt	11,181.00	11,972.00	9,007.00	4,830.00		4,883.00		4,882.00		4,878.00		5,103.00		5,314.00		5,390.00		5,438.00
Capital lease obligations	1,759.00	1,583.00	1,623.00	1,545.00		1,615.00		1,570.00		1,634.00		1,618.00		1,367.00
Other non-current liabilities	613.00	838.00	1,063.00	969.00		891.00		5,858.00		945.00		6,478.00		36.00
Total liabilities	26,658.00	26,370.00	25,111.00	19,813.00	19,813.00	20,191.00	20,191.00	20,054.00	5,548.50	22,194.00	5,548.50	21,528.00	5,548.50	12,245.00	3,061.25	3,061.25	3,061.25	11,748.00	2,937.00	11,739.00	2,937.00	11,944.00	2,986.00	11,613.00	2,986.00	8,766.00	2,191.50	8,526.00	2,191.50	9,488.00	2,380.25	9,335.00	2,380.25	9,091.00	2,272.75	8,948.00	2,272.75	8,814.00	2,203.50	8,847.00	2,203.50	7,423.00	1,855.75	7,608.00	1,855.75	7,812.00	1,953.00	7,912.00	1,953.00	9,263.36	2,245.75	2,245.75	2,245.75	9,471.00	2,367.75	2,367.75	2,367.75	8,510.00	2,127.50	2,127.50	2,127.50	8,532.08	2,133.02	2,133.02	2,133.02	5,591.92	1,397.98	1,397.98	1,397.98	4,065.15	1,016.29	1,016.29	1,016.29	3,760.27	940.07	940.07	940.07	2,539.90	634.98	634.98	634.98

Total stockholders' equity +	35,914.00	35,639.00	35,399.00	35,070.00	35,070.00	34,399.00	34,399.00	35,909.00	9,281.75	36,336.00	9,281.75	32,634.00	9,281.75	13,443.00	3,557.25	3,557.25	3,557.25	12,075.00	3,218.75	12,142.00	3,218.75	16,617.00	4,352.25	16,907.00	4,352.25	17,489.00	4,580.50	17,190.00	4,580.50	15,081.00	3,970.00	14,949.00	3,970.00	14,839.00	3,915.50	14,608.00	3,915.50	14,226.00	3,756.25	15,366.00	3,756.25	15,876.00	4,164.75	15,499.00	4,164.75	15,225.00	3,989.50	14,996.00	3,989.50	15,620.78	3,956.75	3,956.75	3,956.75	12,658.00	3,317.25	3,317.25	3,317.25	11,091.00	2,921.50	2,921.50	2,921.50	8,861.76	2,330.20	2,330.20	2,330.20	4,688.48	1,211.80	1,211.80	1,211.80	4,466.57	1,116.64	1,116.64	1,116.64	3,314.51	828.63	828.63	828.63	2,563.25	640.81	640.81	640.81
Common stock and paid-in capital	29,779.00	34,973.00	33,051.00	33,662.00	29,983.00	30,095.00	30,095.00	30,020.00	8,446.25	29,453.00	8,446.25	30,656.00	8,446.25	10,004.00	2,712.00	2,712.00	2,712.00	10,677.00	2,869.25	10,073.00	2,869.25	9,963.00	2,688.75	9,840.00	2,688.75	9,834.00	2,666.75	9,862.00	2,666.75	7,881.00	2,177.75	7,884.00	2,177.75	7,868.00	2,172.75	7,879.00	2,172.75	7,483.00	2,070.50	7,478.00	2,070.50	7,429.00	2,066.00	7,446.00	2,066.00	7,428.00	2,040.25	7,391.00	2,040.25	7,591.77	2,010.25	2,010.25	2,010.25	6,876.00	1,871.75	1,871.75	1,871.75	5,950.00	1,636.25	1,636.25	1,636.25	3,705.50	1,041.13	1,041.13	1,041.13	1,408.99	391.93	391.93	391.93	1,105.70	276.43	276.43	276.43	435.51	108.88	108.88	108.88	413.38	103.35	103.35	103.35
Retained earnings	6,135.00	666.00	2,348.00	1,408.00	5,087.00	4,304.00	4,304.00	5,889.00	835.50	6,883.00	835.50	1,978.00	835.50	3,439.00	845.25	845.25	845.25	1,398.00	349.50	2,069.00	349.50	6,654.00	1,663.50	7,067.00	1,663.50	7,655.00	1,913.75	7,328.00	1,913.75	7,200.00	1,792.25	7,065.00	1,792.25	6,971.00	1,742.75	6,729.00	1,742.75	6,743.00	1,685.75	7,888.00	1,685.75	8,447.00	2,098.75	8,053.00	2,098.75	7,797.00	1,949.25	7,605.00	1,949.25	8,029.01	1,946.50	1,946.50	1,946.50	5,782.00	1,445.50	1,445.50	1,445.50	5,141.00	1,285.25	1,285.25	1,285.25	5,156.26	1,289.06	1,289.06	1,289.06	3,279.49	819.87	819.87	819.87	3,360.87	840.22	840.22	840.22	2,878.99	719.75	719.75	719.75	2,149.87	537.47	537.47	537.47
Common shares outstanding	1,915	1,912	1,913	1,911	1,911	1,896	1,896	1,910	1,524	1,910	1,524	1,139	1,524	983	972	972	972	956	951	946	951	937	936	935	936	935	921	908	921	866	852	866	852	854	846	829	846	823	834	823	834	821	834	825	834	822	834	824	834	818	826	818	826	1,911	802	1,911	802	1,911	784	1,911	784	1,911	713	1,911	713	1,911	700	1,911	700	1,911	686	1,911	686	1,911	672	1,911	672	1,911	669	1,911	669

Balance Sheet - WOODSIDE ENERGY GROUP LTD (WDS)

Balance Sheet - WOODSIDE ENERGY GROUP LTD (WDS)