Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	46.65	37.49	702.69	597.01	505.46	492.97	506.71	469.74	439.93	399.51	311.59	263.45	258.10	238.31	203.04	169.70	197.03	168.02	147.56	126.43
Cost of revenue	27.70	22.07	423.19	355.49	299.28	303.31	315.23	294.57	277.84	251.30	188.41	153.28	148.44	137.01	118.01	98.73	106.20	90.40	79.80	67.94
Gross profit	18.95	15.42	279.51	241.52	206.18	189.65	191.48	175.17	162.09	148.20	123.18	110.17	109.65	101.30	85.04	70.97	90.84	77.62	67.76	58.49
Total operating expenses +	14.94	12.07	221.63	177.78	152.47	146.85	142.18	132.26	121.42	110.48	88.20	79.60	79.70	72.07	58.13	48.44	63.83	54.94	48.19	41.10
Selling, general and administrative	2.18	1.87	32.31	28.08	22.94	22.99	19.93	17.31	15.22	14.65	11.55	10.24	9.86	9.55	8.25	7.77	11.11	9.53	9.19	8.40
Research and development
Other operating expenses	12.76	10.19	189.32	149.70	129.53	123.86	122.25	114.95	106.20	95.83	76.65	69.36	69.84	62.52	49.88	40.68	52.72	45.41	39.00	32.70
Operating income	4.00	3.35	57.88	63.74	53.72	42.80	49.30	42.91	40.67	37.73	34.98	30.57	29.95	28.37	26.90	22.53	21.13	22.68	19.57	17.39
Non-operating income (net)	-1.15	-0.21	-0.47	-17.15	-10.74	-24.23	-10.77	-3.03	3.02	-2.66	-3.77	-1.69	-0.04	7.63	4.47	1.10	-4.37	-9.20	-2.68	-2.92
Income before tax	2.85	3.14	57.41	46.60	42.98	18.58	38.52	39.88	43.69	35.06	31.21	28.88	29.91	36.00	31.37	23.63	16.76	13.49	16.89	14.47
Income tax expense	1.10	1.22	12.97	13.28	13.57	14.82	10.48	10.17	10.21	7.89	7.93	6.25	7.76	7.95	8.38	5.55	3.78	4.21	4.95	4.61
Net income	1.08	1.28	65.69	23.91	28.50	-1.93	20.70	23.99	42.41	21.14	17.68	16.70	15.92	20.71	15.33	40.25	9.91	6.71	8.51	7.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	11.62	12.21	11.66	11.34	9.48	10.01	196.77	198.74	176.76	182.88	181.68	178.70	159.42	145.57	157.69	145.98	147.77	151.99	142.44	137.34	124.50	129.81	126.50	114.45	122.20	132.52	130.47	127.56	116.16	126.71	118.37	114.92	109.75	113.40	109.75	107.56	109.22	117.54	100.32	96.17	85.47	91.59	78.76	75.91	65.32	54.67	72.39	70.89	65.51	73.48	63.98	62.05	57.24	63.44	59.68	59.59	53.75	58.52	50.81	48.39	42.89	46.05	42.78	41.90	38.97	54.12	41.04	38.75	43.45	48.83	41.72	40.49	36.18	41.47	37.66	36.01	31.58	33.90	34.27	31.87	29.04
Cost of revenue	6.92	7.14	7.01	6.73	5.66	5.64	117.40	116.31	108.42	105.54	110.88	109.40	97.37	73.78	98.68	89.80	93.24	91.88	89.35	83.36	77.96	78.01	77.97	70.94	76.40	80.42	81.59	79.96	73.26	76.97	75.07	72.45	70.08	68.70	70.14	68.68	70.32	72.92	63.69	60.24	54.45	54.83	47.90	46.11	39.57	32.04	41.74	41.15	38.35	41.64	36.94	36.39	33.47	35.41	34.26	34.59	31.81	33.25	29.58	28.30	25.54	26.42	24.77	24.36	25.68	28.83	27.19	25.68	24.14	26.16	22.45	21.45	19.90	22.09	19.79	19.25	17.62	17.90	17.52	16.91	14.93
Gross profit	4.70	5.07	4.66	4.61	3.82	4.37	79.37	82.44	68.34	77.34	70.80	69.30	62.05	71.79	59.02	56.18	54.53	60.10	53.09	53.97	46.54	51.80	48.54	43.52	45.80	52.10	48.88	47.60	42.90	49.74	43.31	42.47	39.66	44.70	39.61	38.88	38.90	44.62	36.63	35.93	31.02	36.76	30.86	29.80	25.75	22.63	30.65	29.73	27.16	31.84	27.04	27.00	23.77	28.03	25.42	24.99	21.94	25.27	21.22	20.09	17.36	19.63	18.01	17.54	20.45	25.29	23.45	22.50	19.30	22.67	19.28	19.03	16.28	19.39	16.94	16.75	13.96	16.00	14.63	14.96	12.60
Total operating expenses +	3.90	3.81	3.67	3.67	3.21	6.63	62.08	65.03	55.91	128.82	55.45	44.48	50.76	111.94	44.96	42.11	42.51	99.52	38.17	39.46	36.56	70.74	39.71	43.19	36.01	85.06	36.64	35.65	34.13	77.25	33.62	32.79	31.51	99.16	2.20	32.52	28.21	67.59	28.34	27.68	24.60	59.01	22.49	21.82	19.87	45.20	22.07	21.88	21.02	51.62	19.77	-9.49	17.80	18.29	18.03	18.21	16.80	16.16	14.76	13.82	12.59	12.46	12.45	12.21	15.18	17.11	16.24	15.71	14.52	15.56	13.60	13.19	12.30	13.30	11.86	11.65	10.84	11.30	10.18	10.11	9.33
Selling, general and administrative	0.57	0.55	0.53	0.55	0.48	0.55	9.67	9.48	8.36	7.45	8.09	9.12	6.67	11.14	7.36	5.87	7.30	8.03	6.90	6.59	5.83	6.80	5.91	5.26	5.02	5.06	5.39	4.77	4.71	4.57	4.46	4.44	3.99	4.97	3.57	3.61	4.12	4.50	3.32	3.77	3.39	3.77	2.84	2.77	2.55	2.00	2.85	2.73	2.63	2.78	2.55	2.41	2.26	2.25	2.26	2.66	2.33	2.30	1.99	2.04	1.82	2.07	2.00	1.98	2.49	3.32	2.60	2.77	2.38	2.66	2.29	2.32	2.20	2.48	2.30	2.22	2.09	2.34	2.07	2.09	1.98
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3.33	3.27	3.14	3.12	2.73	6.08	52.41	55.55	47.55	121.37	47.36	35.36	44.10	100.80	37.59	36.24	35.21	91.50	31.26	32.88	30.73	63.94	33.79	37.93	31.00	80.01	31.25	30.88	29.42	72.68	29.16	28.35	27.52	94.18	-1.37	28.91	24.09	63.09	25.03	23.91	21.21	55.24	19.65	19.05	17.31	43.20	19.22	19.15	18.39	48.83	17.22	-11.90	15.54	16.04	15.78	15.54	14.47	13.87	12.78	11.78	10.77	10.40	10.44	10.23	12.68	13.79	13.64	12.94	12.14	12.91	11.31	10.88	10.10	10.83	9.56	9.42	8.76	8.96	8.11	8.02	7.35
Operating income	0.80	1.26	0.98	0.94	0.61	-2.26	17.29	17.41	12.43	-51.47	15.35	24.83	11.29	-40.15	14.06	14.07	12.02	-39.42	14.93	14.51	9.98	-18.94	8.83	0.32	9.79	-32.97	12.25	11.96	8.76	-27.51	9.69	9.68	8.15	-54.46	37.41	47.03	10.69	-22.97	8.29	8.26	6.42	-22.24	8.38	7.98	5.88	-22.57	8.59	7.85	6.14	-19.77	7.27	7.30	35.16	10.35	7.38	6.69	5.21	9.10	6.46	6.28	4.77	7.17	5.57	5.33	4.47	8.19	7.22	6.79	4.78	7.11	5.68	5.92	3.98	6.08	5.08	5.11	3.33	4.70	4.45	4.85	3.27
Non-operating income (net)	0.39	-0.30	-0.29	-0.40	-0.06	3.02	1.64	4.40	-3.38	57.80	4.32	-6.61	1.90	56.33	-1.21	-2.97	-5.56	53.63	5.32	-5.94	-1.06	22.85	-2.94	-5.37	4.04	42.04	0.76	-1.30	-2.97	42.88	-1.71	4.94	-6.22	44.25	2.42	-41.27	-2.38	34.85	1.11	-0.31	-0.59	32.20	-0.51	-0.37	-0.11	31.36	-0.59	-1.14	-0.74	28.80	1.02	-0.18	-29.68	-0.63	1.40	0.21	-0.02	0.63	-0.15	-0.83	-0.65	0.42	1.64	-0.31	-0.66	-2.38	-2.80	-2.60	-2.43	-5.32	-1.85	-1.05	-0.99	-0.56	-0.39	-0.89	-0.79	-0.79	-0.13	-1.53	-0.73
Income before tax	1.19	0.96	0.69	0.54	0.54	0.76	18.93	21.81	9.05	6.33	19.67	18.22	13.19	16.19	12.85	11.10	6.46	14.21	20.25	8.57	8.92	3.91	5.89	-5.05	13.83	9.07	13.00	10.66	5.79	15.37	7.97	14.61	1.93	-10.20	39.83	5.76	8.31	11.88	9.40	7.95	5.84	9.95	7.87	7.61	5.78	8.79	7.99	6.71	5.40	9.02	8.29	7.11	5.49	9.73	8.78	6.89	5.20	9.73	6.31	5.44	4.12	7.59	7.21	5.03	3.81	5.80	4.42	4.19	2.35	1.79	3.83	4.87	2.99	5.53	4.69	4.22	2.54	3.91	4.33	3.32	2.54
Income tax expense	0.20	0.39	0.21	0.23	0.23	0.46	5.94	6.56	3.38	-3.03	6.40	5.52	4.08	2.15	4.48	4.61	2.03	4.10	4.21	3.31	2.66	3.17	1.20	5.73	4.72	2.98	3.39	2.17	1.94	3.67	1.78	4.21	0.51	1.31	6.13	1.35	1.43	3.06	1.47	1.87	1.49	2.45	1.81	2.26	1.42	1.19	1.27	2.25	1.54	2.09	2.18	1.94	1.48	2.84	2.13	1.46	1.45	2.51	2.02	1.89	1.17	1.15	2.15	1.23	1.16	-0.32	1.38	1.26	0.88	0.66	1.27	1.33	0.95	1.74	1.31	1.14	0.79	1.41	1.29	1.00	0.80
Net income	0.83	0.47	0.13	0.15	0.28	0.26	5.90	12.59	2.87	1.72	9.74	6.15	48.07	3.93	10.75	5.23	4.00	6.73	14.11	3.09	4.57	-1.24	3.22	-11.70	7.78	4.80	7.27	6.38	2.24	10.76	4.69	8.54	0.00	3.04	32.45	3.33	3.59	6.66	6.69	4.80	2.99	5.64	4.97	3.93	3.14	6.31	4.81	3.01	2.57	5.17	4.48	3.57	2.61	9.74	4.73	3.90	2.32	5.48	4.64	2.84	2.18	5.06	3.94	29.37	1.99	4.09	2.52	2.50	0.78	0.85	2.02	2.50	1.29	2.78	2.40	2.24	1.14	1.72	2.12	1.88	1.19

about 9 hours ago

Ask a follow up