Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 4,769.60 2,612.34 2,051.07 1,762.81 1,087.65 751.14 442.66 599.95 824.63
Cost of revenue 1,186.56 -30.81 1,092.83 243.61 110.35 185.61 279.74 330.55 152.21
Gross profit 3,583.04 2,612.34 2,051.07 1,519.20 977.30 565.53 442.66 269.40 506.71
Total operating expenses + 3,057.18 2,499.96 1,741.83 1,837.92 1,458.48 894.05 -682.26 522.76 449.07
Operating income 525.86 859.65 -300.33 -318.72 -481.18 -328.52 -239.60 -253.36 57.63
Non-operating income (net) 0.00 -626.30 -0.83 0.00 0.00 0.00 0.00 0.00 -7.55
Income before tax 525.86 233.35 -301.16 -318.72 -481.18 -328.52 -239.60 -253.36 50.08
Income tax expense 44.54 265.32 0.42 1.69 2.76 -104.47 0.10 -0.96 0.31
Net income 481.32 498.67 -300.74 -320.41 -483.94 -224.05 -239.70 -252.40 49.77
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19
Total revenue 1,408.38 1,335.19 1,268.05 1,129.51 1,036.85 1,007.89 986.16 860.63 848.99 856.43 756.52 676.89 607.71 555.50 464.17 389.31 353.82 303.81 293.23 259.37 231.23 224.74 239.69 158.27 128.44 124.69
Cost of revenue 316.90 315.55 315.65 284.60 270.76 280.65 298.38 273.65 270.38 267.69 241.14 191.49 143.96 113.77 56.51 36.89 36.44 22.89 23.63 28.58 35.25 53.25 38.91 43.32 77.54 80.75
Gross profit 1,091.47 1,019.64 952.40 844.91 766.08 727.25 687.79 586.98 578.62 588.74 515.38 485.40 463.75 441.73 407.66 352.42 317.38 280.92 269.61 230.79 195.98 171.49 200.79 114.95 50.89 64.24
Total operating expenses + 891.92 834.31 803.85 732.72 686.30 667.32 623.93 571.64 484.39 537.58 782.31 534.73 499.81 480.68 482.11 448.14 426.99 390.38 299.47 396.18 372.45 259.06 243.47 206.91 157.20 196.13
Operating income 199.55 185.33 148.55 112.19 79.78 59.92 63.86 15.34 94.23 51.16 -266.93 -49.33 -36.06 -38.95 -74.45 -95.72 -109.61 -109.45 -29.87 -165.39 -176.47 -87.57 -42.69 -91.96 -106.31 -131.89
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.94
Income before tax 199.55 185.33 148.55 112.19 79.78 59.92 63.86 15.34 94.23 51.16 -266.93 -49.33 -36.06 -38.95 -74.45 -95.72 -109.61 -109.45 -29.87 -165.39 -176.47 -87.57 -42.69 -91.96 -106.31 -122.95
Income tax expense 32.82 11.78 9.16 14.93 8.67 -272.55 3.11 -2.06 6.18 3.25 -0.24 -1.78 -1.64 1.06 -0.24 0.12 0.75 1.56 0.18 -0.08 1.10 -4.95 0.19 -99.77 0.06 -0.41
Net income 166.73 173.55 139.39 97.26 71.12 332.47 60.75 17.40 88.04 47.91 -266.68 -47.55 -34.42 -40.01 -74.21 -95.84 -110.36 -111.01 -30.05 -165.31 -177.56 -82.62 -42.88 7.81 -106.37 -122.54
about 9 hours ago