Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-09	Dec-08	Dec-07	Dec-06	Dec-05
Total cash and short-term investments +	1,163.00	1,334.00	1,139.00	1,178.00	1,087.00	1,560.07	1,533.00	913.00	1,097.00	1,460.40	757.80	1,887.70	786.90	546.70	458.80	187.60	121.70	166.00	170.00	259.00
Cash and cash equivalents	1,163.00	1,334.00	1,139.00	1,178.00	1,087.00	1,560.00	1,533.00	913.00	1,097.00	1,460.40	757.80	1,803.20	786.90	546.70	458.80	187.60	121.70	166.00	170.00	259.00
Short-term investments						0.07		0.00	0.00	0.00	0.00	84.50
Accounts receivable, net	794.00	698.00	749.00	614.00	547.00	536.00	527.00	452.00	489.00	403.50	422.00	441.20	179.70	175.90
Inventories	205.00	142.00	166.00	133.00	96.00	96.00	84.00	75.00	78.00	71.80	81.30	98.10	1.20	6.70	13.70	15.40	15.80	16.00	15.00	14.00
Other current assets	668.00	108.00	119.00	123.00	86.00	72.00	52.00	60.00	86.00	161.30	108.40	53.00	106.60	161.20	76.30	74.10	63.80	83.00	94.00	71.00
Total current assets	2,830.00	2,282.00	2,173.00	2,048.00	1,816.00	2,264.00	2,196.00	1,500.00	1,750.00	2,097.00	1,369.50	2,640.80	1,074.40	890.50
Total non-current assets +	22,785.00	22,350.00	21,218.00	20,698.00	21,430.00	20,513.00	20,164.00	18,641.00	19,474.00	17,027.90	17,041.60	18,697.20	4,754.10	4,418.00
Property, plant and equipment, net	4,264.00	4,088.00	3,074.00	3,032.00	3,165.00	3,183.00	2,007.00	1,996.00	2,133.30	2,054.70	2,150.60	2,539.60	801.50	885.20	1,026.50	1,014.10	1,013.20	961.00	879.00	886.00
Goodwill	6,306.00	5,986.00	5,775.00	5,688.00	6,006.00	5,739.00	5,651.00	5,486.00	5,782.30	4,675.10	4,574.40	5,230.10	630.00	619.20	657.70	31.00	26.40	27.00	23.00	20.00
Intangible assets	11,190.00	10,922.00	11,107.00	10,991.00	11,417.00	10,701.00	10,563.00	10,463.00	11,062.20	9,228.00	9,147.80	10,445.10	2,796.00	2,811.20	3,481.00	1,056.40	1,089.10	1,082.00	1,009.00	995.00
Long-term investments							48.00	54.00	71.30	809.80	117.20	140.50	102.00
Other non-current assets
Total assets	25,615.00	24,632.00	23,391.00	22,746.00	23,246.00	22,777.00	22,360.00	20,141.00	21,224.00	19,124.90	18,411.10	21,338.00	5,828.50	5,564.00	5,583.50	2,747.20	2,707.10	2,687.00	2,517.00	2,552.00

Total current liabilities +	2,891.00	2,364.00	2,144.00	2,116.00	1,878.00	1,601.00	1,703.00	1,408.00	1,655.00	1,210.70	1,121.00	1,945.80	346.00	397.80	471.50	473.00	482.30	456.00	434.00	492.00
Accounts payable	866.00	765.00	790.00	758.00	614.00	464.00	644.00	513.00	496.00	369.80	361.50	223.00	31.10	68.70	98.40	106.90	127.00	130.00	106.00	100.00
Short-term debt	268.00	415.00	248.00	264.00	236.00	248.00	227.00	91.00	78.00	93.90	56.10	1,128.80	81.40
Current portion of long-term debt	68.00	222.00	101.00	127.00	96.00	111.00	101.00	91.00	78.20	93.90	39.00	1,108.90	3,037.00
Deferred revenue
Other current liabilities	1,680.00	649.00	652.00	631.00	653.00	534.00	503.00	497.00	422.00	454.60	454.50	387.20	190.60	329.10	336.50	272.80	287.80	305.00	306.00	291.00
Total non-current liabilities +	17,565.00	17,425.00	16,517.00	16,362.00	17,515.00	17,455.00	16,398.00	15,115.00	15,008.00	11,128.60	11,080.40	11,760.80	3,966.30	2,905.10
Long-term debt	13,250.00	13,455.00	12,854.00	12,839.00	12,916.00	12,397.00	11,759.00	11,823.00	11,800.90	8,410.20	8,462.30	8,936.70	2,955.60	2,993.50	2,681.30	733.00	821.40	940.00	938.00	1,060.00
Capital lease obligations	2,386.00	2,279.00	1,560.00	1,338.00	1,403.00	1,397.00	288.00	226.00	243.80	218.40	203.40	175.70
Other non-current liabilities	57.00	29.00	24.00	2,210.00	1,822.00	3,633.00	2,787.00	1,547.00	1,455.10	784.90	795.90	644.10
Total liabilities	20,456.00	19,789.00	18,661.00	18,478.00	19,393.00	19,056.00	18,101.00	16,523.00	16,663.00	12,339.30	12,201.40	13,706.60	4,312.30	4,389.00	4,134.30	1,618.80	1,732.30	1,842.00	1,801.00	1,985.00

Total stockholders' equity +	3,634.00	3,110.00	2,866.00	2,499.00	2,237.00	2,167.00	2,490.00	1,611.00	2,226.40	4,999.50	4,633.60	7,631.40	1,516.20	1,175.00	1,449.20	1,128.40	974.80	845.00	716.00	567.00
Common stock and paid-in capital	1,839.00	1,250.00	1,267.00	1,378.00	1,446.00	1,545.00	1,715.00	937.00	1,575.40	4,553.80	4,387.80	7,400.40	1,290.70	1,098.90	1,449.20	587.30	565.30	563.00	574.00	549.00
Retained earnings	1,795.00	1,860.00	1,599.00	1,121.00	791.00	622.00	775.00	674.00	651.00	445.70	245.80	231.00	225.50	76.10		541.10	409.50	282.00	142.00	18.00
Common shares outstanding	457	454	456	455	464	468	469	473	477	470	476	358	358	354	354

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Jun-05	Jun-04
Total cash and short-term investments +	1,012.00	1,163.00	1,206.00	1,026.00	899.00	1,334.00	1,176.00	945.00	1,049.00	1,139.00	1,310.00	1,213.00	1,033.00	1,178.00	946.00	838.00	895.00	1,087.00	1,852.00	1,842.00	1,630.00	1,560.07	1,919.06	1,540.00	2,498.00	1,533.00	1,732.00	1,028.00	902.00	913.00	1,143.50	987.50	852.40	1,097.00	3,607.10	3,435.50	923.90	1,460.40	1,274.40	998.10	825.90	757.80	976.40	689.90	1,022.90	1,887.70	1,036.50	904.70	863.10	786.90	764.30	654.10	598.80	546.70	482.80	377.70	429.80	458.80	472.80	282.20	267.10	187.60	158.10	139.90	132.50	121.70	140.00	124.00	118.00	166.00	167.00	183.00	162.00	170.00	142.00	135.00	157.00	259.00	0.00	432.00	343.00
Cash and cash equivalents	1,012.00	1,163.00	1,206.00	1,026.00	899.00	1,334.00	1,176.00	942.00	1,049.00	1,139.00	1,310.00	1,213.00	1,033.00	1,178.00	946.00	838.00	895.00	1,087.00	1,773.00	1,762.00	1,563.00	1,560.00	1,919.00	1,540.00	2,498.00	1,533.00	1,732.00	1,028.00	902.00	913.00	1,143.50	987.50	852.40	1,097.00	3,607.10	3,435.50	923.90	1,460.40	1,274.40	998.10	825.90	757.80	975.50	688.90	1,021.90	1,803.20	1,013.70	904.70	863.10	786.90	764.30	654.10	598.80	546.70	482.80	377.70	429.80	458.80	468.50	282.20	267.10	187.60	158.10	139.90	132.50	121.70	140.00	124.00	118.00	166.00	167.00	183.00	162.00	170.00	142.00	135.00	146.00	259.00		432.00	221.00
Short-term investments								3.00											79.00	80.00	67.00	0.07	0.06					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.90	1.00	1.00	84.50	22.80												4.30																		11.00				122.00
Accounts receivable, net	767.00	794.00	761.00	778.00	677.00	698.00	693.00	737.00	749.00	749.00	692.00	639.00	612.00	614.00	598.00	551.00	593.00	547.00	537.00	535.00	519.00	536.00	589.00	520.00	414.00	527.00	472.00	476.00	441.00	452.00	481.40	441.80	467.60	489.00	421.90	388.80	362.00	403.50	374.30	380.20	366.40	422.00	371.50	360.20	361.50	441.20	167.60	170.40	168.50	179.70	164.60	171.70	173.40	175.90
Inventories	203.00	205.00	216.00	167.00	159.00	142.00	169.00	160.00	152.00	166.00	160.00	171.00	145.00	133.00	129.00	114.00	108.00	96.00	96.00	99.00	98.00	96.00	87.00	96.00	85.00	84.00	83.00	81.00	74.00	75.00	91.80	85.50	74.60	78.00	91.90	89.50	83.30	71.80	85.20	86.70	88.80	81.30	98.80	91.70	98.30	98.10	0.80	0.70	0.70	1.20	1.70	1.80	5.30	6.70	7.40	12.40	17.10	13.70	13.00	13.80	13.90	15.40	18.30	18.00	16.40	15.80	15.00	18.00	16.00	16.00	15.00	16.00	15.00	15.00	17.00	17.00	13.00	14.00	15.00	15.00	16.00
Other current assets	172.00	668.00	832.00	817.00	795.00	108.00	217.00	190.70	118.87	119.00	221.00	167.00	103.00	123.00	251.00	65.00	90.00	86.00	178.00	132.00	111.00	72.00	85.00	71.00	62.00	52.00	86.00	69.00	63.00	60.00	48.70	116.10	87.80	86.00	218.90	199.70	207.90	161.30	143.30	175.50	191.90	108.40	195.80	263.50	241.60	53.00	157.70	101.70	114.70	106.60	135.90	139.60	180.90	161.20	126.40	156.60	113.90	76.30	77.60	78.30	84.60	74.10	74.50	67.70	69.20	63.80	71.00	74.00	105.00	83.00	93.00	82.00	92.00	94.00	78.00	72.00	80.00	71.00	82.00	77.00	117.00
Total current assets	2,154.00	2,830.00	3,015.00	2,788.00	2,530.00	2,282.00	2,255.00	2,029.70	2,068.87	2,173.00	2,383.00	2,190.00	1,893.00	2,048.00	1,924.00	1,568.00	1,686.00	1,816.00	2,584.00	2,528.00	2,291.00	2,264.00	2,680.00	2,227.00	3,059.00	2,196.00	2,373.00	1,654.00	1,480.00	1,500.00	1,765.40	1,630.90	1,482.40	1,750.00	4,339.80	4,113.50	1,577.10	2,097.00	1,877.20	1,640.50	1,473.00	1,369.50	1,641.60	1,404.30	1,723.30	2,640.80	1,362.60	1,177.50	1,147.00	1,074.40	1,066.50	967.20	958.40	890.50
Total non-current assets +	22,726.00	22,785.00	22,654.00	22,900.00	22,351.00	22,350.00	22,816.00	22,815.65	21,052.28	21,218.00	20,694.00	20,943.00	20,633.00	20,698.00	20,633.00	21,186.00	21,486.00	21,430.00	20,344.00	20,713.00	20,566.00	20,513.00	19,853.00	19,789.00	19,570.00	20,164.00	19,876.00	20,071.00	19,813.00	18,641.00	19,219.90	18,983.90	19,277.10	19,474.00	19,587.70	19,123.40	19,245.30	17,027.90	17,316.20	17,481.30	17,483.50	17,041.60	17,393.10	17,623.40	17,652.10	18,697.20	4,440.50	4,576.60	4,663.70	4,754.10	4,704.70	4,696.30	4,613.90	4,418.00
Property, plant and equipment, net		4,264.00	4,167.00	4,152.00	4,079.00	4,088.00	4,099.00				2,964.00	3,051.00	3,018.00	3,032.00	2,969.00	3,097.00	3,160.00	3,165.00	3,131.00	3,176.00	3,168.00	3,183.00	1,975.00	1,958.00	1,939.00	2,007.00	1,981.00	2,007.00	2,011.00	1,996.00	2,054.10	2,033.90	2,072.70	2,133.30	2,158.20	2,153.50	2,140.40	2,054.70	2,095.80	2,140.50	2,169.60	2,150.60	2,212.00	2,393.00	2,400.50	2,539.60	774.30	786.10	792.10	801.50	804.60	818.10	856.50	885.20	878.50	906.90	1,005.20	1,026.50	1,025.30	1,117.90	1,171.70	1,014.10	1,014.90	1,022.00	1,023.60	1,013.20	959.00	958.00	961.00	961.00	892.00	886.00	881.00	879.00	857.00	866.00	871.00	886.00	863.00	899.00	880.00
Goodwill	6,251.00	6,306.00	6,221.00	6,301.00	6,099.00	5,986.00	6,187.00	6,139.10	5,696.12	5,775.00	5,681.00	5,772.00	5,700.00	5,688.00	5,605.00	5,866.00	6,050.00	6,006.00	5,743.00	5,831.00	5,781.00	5,739.00	5,571.00	5,498.00	5,376.00	5,651.00	5,579.00	5,625.00	5,555.00	5,486.00	5,680.00	5,619.90	5,693.50	5,782.30	5,810.30	5,683.70	5,787.30	4,675.10	4,762.00	4,815.70	4,797.70	4,574.40	4,617.30	5,437.90	5,360.20	5,230.10	612.90	629.00	630.20	630.00	626.50	619.50	613.20	619.20	640.60	639.80	663.10	657.70	690.20	634.40	529.00	31.00	30.80	26.40	26.40	26.40	26.00	26.00	27.00	27.00	23.00	23.00	23.00	23.00	23.00	22.00	20.00	20.00	19.00	17.00	5.00
Intangible assets	11,079.00	11,190.00	11,130.00	11,279.00	10,932.00	10,922.00	11,347.00	11,266.00	10,970.00	11,107.00	10,946.00	11,120.00	11,005.00	10,991.00	10,831.00	11,296.00	11,451.00	11,417.00	10,652.00	10,820.00	10,742.00	10,701.00	10,415.00	10,288.00	10,085.00	10,563.00	10,439.00	10,543.00	10,427.00	10,463.00	10,821.00	10,736.40	10,904.60	11,062.20	11,121.80	10,841.60	10,293.50	9,228.00	9,434.00	9,541.20	9,539.50	9,147.80	9,408.90	8,898.10	8,819.70	10,445.10	2,693.10	2,773.70	2,787.80	2,796.00	2,799.30	2,774.30	2,773.20	2,811.20	3,430.30	3,424.40	3,505.30	3,481.00	3,555.10	3,573.30	3,505.80	1,056.40	1,081.50	1,091.20	1,098.80	1,089.10	1,079.00	1,099.00	1,104.00	1,082.00	1,046.00	1,025.00	1,018.00	1,009.00	1,005.00	1,002.00	989.00	995.00	1,005.00	1,012.00	1,006.00
Long-term investments																									49.00	48.00	47.00	47.00	50.00	54.00	58.00	61.80	66.90	71.30	76.10	81.50	745.10	809.80	100.10	106.50	111.20	117.20	123.40		135.10	140.50				102.00
Other non-current assets
Total assets	24,880.00	25,615.00	25,669.00	25,688.00	24,881.00	24,632.00	25,071.00	24,845.36	23,121.14	23,391.00	23,077.00	23,133.00	22,526.00	22,746.00	22,557.00	22,754.00	23,172.00	23,246.00	22,928.00	23,241.00	22,857.00	22,777.00	22,533.00	22,016.00	22,629.00	22,360.00	22,249.00	21,725.00	21,293.00	20,141.00	20,985.30	20,614.80	20,759.50	21,224.00	23,927.50	23,236.90	20,822.40	19,124.90	19,193.40	19,121.80	18,956.50	18,411.10	19,034.70	19,027.70	19,375.40	21,338.00	5,803.10	5,754.10	5,810.70	5,828.50	5,771.20	5,663.50	5,572.30	5,564.00	5,480.20	5,446.50	5,571.90	5,583.50	5,667.80	5,766.00	5,653.00	2,747.20	2,728.70	2,716.30	2,727.60	2,707.10	2,612.00	2,637.00	2,662.00	2,687.00	2,580.00	2,572.00	2,530.00	2,517.00	2,433.00	2,431.00	2,413.00	2,552.00	2,466.00	2,723.00	2,665.00

Total current liabilities +	2,178.00	2,891.00	2,847.00	2,754.00	2,627.00	2,364.00	2,208.00	2,617.00	1,924.00	2,144.00	2,071.00	2,016.00	1,882.00	2,116.00	1,920.00	1,763.00	1,828.00	1,878.00	1,752.00	1,649.00	1,552.00	1,601.00	1,621.00	1,284.00	1,472.00	1,703.00	2,177.00	1,383.00	1,346.00	1,408.00	1,320.30	1,318.40	1,239.10	1,655.00	1,257.70	1,204.70	1,274.90	1,210.70	1,189.90	1,146.70	1,109.70	1,121.00	1,215.70	1,002.60	939.80	1,945.80	605.10	347.40	373.20	346.00	384.00	367.30	407.50	397.80	412.20	404.30	449.90	471.50	442.60	406.80	459.70	473.00	465.20	456.20	462.70	482.30	419.00	410.00	421.00	456.00	437.00	430.00	410.00	434.00	393.00	385.00	382.00	492.00	389.00	394.00	355.00
Accounts payable	813.00	866.00	826.00	763.00	697.00	765.00	754.00	720.00	734.00	790.00	693.00	735.00	679.00	758.00	696.00	705.00	637.00	614.00	592.00	575.00	488.00	464.00	523.00	470.00	484.00	644.00	510.00	486.00	451.00	513.00	467.00	474.40	416.40	496.00	365.20	376.10	391.40	369.80	352.10	359.90	361.30	361.50	337.50	250.80	233.90	223.00	34.00	24.10	41.70	31.10	25.80	41.50	50.40	68.70	62.00	82.10	89.70	98.40	84.90	59.00	75.20	106.90	73.50	105.00	83.90	127.00	70.00	78.00	94.00	130.00	79.00	79.00	69.00	106.00	74.00	73.00	61.00	100.00	68.00	83.00	105.00
Short-term debt	286.00	268.00	316.00	422.00	413.00	415.00	322.00	804.00	258.00	248.00	227.00	273.00	266.00	264.00	251.00	253.00	249.00	236.00	250.00	252.00	248.00	248.00	235.00	229.00	223.00	227.00	898.00	213.00	213.00	91.00	79.60	78.80	78.80	78.00	77.50	76.30	110.10	93.90	94.10	94.90	57.60	56.10	56.50	46.30	39.10	1,128.80	100.20	94.10	87.60	81.40	75.00	58.00	51.50
Current portion of long-term debt	75.00	68.00	116.00	221.00	218.00	222.00	126.00	617.00	110.00	101.00	87.00	132.00	128.00	127.00	86.00	112.00	105.00	96.00	113.00	113.00	112.00	111.00	107.00	106.00	76.00	101.00	749.00	92.00	94.00	70.00	57.00	56.80	56.60	57.00	56.70	11,627.20	9,925.30	74.80	94.10	94.90		39.00				1,108.90				3,037.00
Deferred revenue
Other current liabilities	990.00	1,680.00	1,611.00	1,130.00	1,146.00	649.00	672.00	680.00	565.00	652.00	651.00	553.00	555.00	631.00	618.00	507.00	601.00	653.00	558.00	516.00	529.00	534.00	557.00	254.00	484.00	503.00	487.00	469.00	467.00	497.00	507.50	477.00	495.60	422.00	551.80	494.30	522.70	454.60	491.60	432.80	426.30	454.50	457.20	391.90	412.90	387.20	470.90	229.20	243.90	190.60	283.20	267.80	305.60	329.10	299.90	284.60	319.10	336.50	324.30	317.20	354.10	272.80	304.80	270.70	304.80	287.80	295.00	294.00	304.00	305.00	338.00	331.00	319.00	306.00	301.00	295.00	290.00	291.00	287.00	307.00	246.00
Total non-current liabilities +	17,411.00	17,565.00	17,657.00	17,844.00	17,430.00	17,425.00	17,824.00	17,281.00	16,386.00	16,517.00	16,342.00	16,439.00	16,333.00	16,362.00	16,598.00	17,082.00	17,383.00	17,515.00	17,068.00	17,333.00	17,303.00	17,455.00	16,997.00	16,880.00	17,405.00	16,398.00	16,009.00	16,382.00	16,174.00	15,115.00	15,270.60	15,072.10	15,278.00	15,008.00	15,096.60	14,861.00	12,653.20	11,128.60	11,187.40	11,159.70	11,211.10	11,080.40	11,217.20	11,183.80	11,621.90	11,760.80	3,816.90	3,869.20	3,913.70	3,966.30	3,988.60	3,980.60	3,971.60	2,905.10
Long-term debt	13,228.00	13,250.00	13,415.00	13,428.00	13,441.00	13,455.00	13,571.00	13,092.00	12,832.00	12,854.00	12,862.00	12,801.00	12,821.00	12,839.00	12,853.00	12,881.00	12,903.00	12,916.00	12,379.00	12,375.00	12,386.00	12,397.00	12,300.00	12,310.00	12,822.00	11,759.00	11,568.00	11,737.00	11,747.00	11,823.00	11,766.80	11,776.00	11,788.10	11,800.90	11,303.60	11,252.90	9,531.50	8,410.20	8,421.30	8,425.20	8,465.60	8,462.30	8,471.70	8,813.20	8,961.00	8,936.70	2,916.80	2,930.00	2,942.00	2,955.60	2,969.30	2,976.10	2,984.40	2,993.50	3,008.50	3,017.80	2,667.20	2,681.30	2,758.80	2,789.50	2,752.10	733.00	755.90	778.50	815.80	821.40	877.00	933.00	952.00	940.00	891.00	892.00	915.00	938.00	935.00	960.00	1,011.00	1,060.00	1,378.00	1,232.00	1,290.00
Capital lease obligations	2,403.00	2,386.00	2,337.00	2,347.00	2,287.00	2,279.00	2,310.00	2,294.00	1,569.00	1,560.00	1,308.00	1,351.00	1,329.00	1,338.00	1,478.00	1,520.00	1,555.00	1,403.00	1,589.00	1,616.00	1,529.00	1,397.00	1,486.00	1,468.00	1,469.00	288.00	1,483.00	1,461.00	1,452.00	226.00	240.60	231.10	236.60	243.80	238.70	231.20	226.50	218.40	213.90	211.60	213.60	203.40	207.90		161.50	175.70
Other non-current liabilities	63.00	57.00	47.00	27.00	29.00	29.00	28.00	28.00	23.00	24.00	864.00	2,311.00	2,224.00	2,210.00	2,357.00	2,856.00	3,100.00	1,822.00	35.00	36.00	3,482.00	3,633.00	3,275.00	3,155.00	3,096.00	2,787.00	2,932.00	3,070.00	2,864.00	1,547.00	1,738.50	1,664.20	1,820.40	1,455.10	1,354.00	1,178.90	806.00	784.90	903.50	891.70	918.50	795.90	848.40		743.10	644.10
Total liabilities	19,589.00	20,456.00	20,504.00	20,598.00	20,057.00	19,789.00	20,032.00	19,898.00	18,310.00	18,661.00	18,413.00	18,455.00	18,215.00	18,478.00	18,518.00	18,845.00	19,211.00	19,393.00	18,820.00	18,982.00	18,855.00	19,056.00	18,618.00	18,164.00	18,877.00	18,101.00	18,186.00	17,765.00	17,520.00	16,523.00	16,590.90	16,390.50	16,517.10	16,663.00	16,354.30	16,065.70	13,928.10	12,339.30	12,377.30	12,306.40	12,320.80	12,201.40	12,432.90	12,186.40	12,561.70	13,706.60	4,422.00	4,216.60	4,286.90	4,312.30	4,372.60	4,347.90	4,379.10	4,389.00	4,359.30	4,351.30	4,071.20	4,134.30	4,174.30	4,212.40	4,157.50	1,618.80	1,617.70	1,649.10	1,708.70	1,732.30	1,683.00	1,749.00	1,786.00	1,842.00	1,791.00	1,783.00	1,783.00	1,801.00	1,760.00	1,793.00	1,814.00	1,985.00	2,303.00	2,246.00	2,241.00

Total stockholders' equity +	3,743.00	3,634.00	3,381.00	3,317.00	3,116.00	3,110.00	3,236.00	3,067.55	2,965.94	2,866.00	2,908.00	2,854.00	2,575.00	2,499.00	2,313.00	2,214.00	2,290.00	2,237.00	2,516.00	2,561.00	2,370.00	2,167.00	2,343.00	2,285.00	2,185.00	2,490.00	2,358.00	1,857.00	1,729.00	1,611.00	2,185.40	2,076.80	2,078.00	2,226.40	5,432.60	5,219.50	5,070.70	4,999.50	5,005.30	4,998.60	4,899.40	4,633.60	4,751.00	4,841.50	4,824.70	5,174.40	1,381.10	1,537.50	1,523.80	1,516.20	1,398.60	1,315.60	1,193.20	1,175.00	1,120.90	1,095.20	1,500.70	1,449.20	1,493.50	1,553.60	1,495.50	1,128.40	1,111.00	1,067.20	1,018.90	974.80	929.00	888.00	876.00	845.00	789.00	789.00	747.00	716.00	673.00	638.00	599.00	567.00	163.00	477.00	424.00
Common stock and paid-in capital	1,840.00	1,839.00	1,479.00	1,523.00	1,305.00	1,250.00	1,442.00	1,333.55	1,325.94	1,267.00	1,640.00	1,656.00	1,441.00	1,378.00	1,251.00	1,343.00	1,486.00	1,446.00	1,737.00	1,833.00	1,735.00	1,545.00	1,651.00	1,577.00	1,424.00	1,715.00	1,596.00	1,153.00	1,037.00	937.00	1,559.40	1,469.00	1,524.10	1,575.40	4,891.50	4,721.90	4,617.40	4,553.80	4,637.90	4,679.80	4,636.10	4,387.80	4,530.50	4,651.10	4,623.40	4,943.40	1,121.00	1,225.80	1,262.50	1,290.70	1,215.30	1,179.40	1,098.80	1,098.90	1,120.90	1,095.20	1,500.70	1,449.20	1,493.50	1,553.60	1,495.50	587.30	580.90	572.90	568.60	565.30	560.00	556.00	553.00	563.00	558.00	579.00	571.00	574.00	570.00	557.00	548.00	549.00	149.00	407.00	404.00
Retained earnings	1,903.00	1,795.00	1,902.00	1,794.00	1,811.00	1,860.00	1,794.00	1,734.00	1,640.00	1,599.00	1,268.00	1,198.00	1,134.00	1,121.00	1,062.00	871.00	804.00	791.00	779.00	728.00	635.00	622.00	692.00	708.00	761.00	775.00	762.00	704.00	692.00	674.00	626.00	607.80	553.90	651.00	541.10	497.60	453.30	445.70	367.40	318.80	263.30	245.80	220.50	190.40	201.30	231.00	260.10	311.70	261.30	225.50	183.30	136.20	94.40	76.10								541.10	530.10	494.30	450.30	409.50	369.00	332.00	323.00	282.00	231.00	210.00	176.00	142.00	103.00	81.00	51.00	18.00	14.00	70.00	20.00
Common shares outstanding	459	457	457	457	456	455	454	453	453	453	459	458	456	455	454	455	458	462	465	466	465	464	470	469	469	469	470	469	467	469	475	474	474	476	479	478	477	471	471	470	468	475	477	476	467	377	202	202	202	358	358	358	357	356

Balance Sheet - Restaurant Brands International Inc. (QSR)

Balance Sheet - Restaurant Brands International Inc. (QSR)