Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	648.92	607.72	574.18	679.14	564.46	455.06	408.57	378.03	288.06	275.62	293.77	260.08	216.51	191.47	189.59	175.07	83.33	94.43	100.20	100.77
Cost of revenue	534.10	514.23	488.46	546.58	459.57	384.90	348.96	318.78	237.95	224.62	244.24	207.91	176.37	157.35	155.91	139.12	66.90	71.89	72.70	73.07
Gross profit	114.82	93.49	85.73	132.56	104.89	70.16	59.61	59.25	50.11	51.00	49.53	52.17	40.14	34.13	33.68	35.95	16.43	22.55	27.50	27.70
Total operating expenses +	63.78	52.41	44.86	50.28	42.63	36.35	35.76	31.71	24.97	24.22	23.73	22.12	18.44	16.67	16.48	13.60	7.48	10.73	8.38	7.18
Selling, general and administrative	30.59	21.47	19.36	23.46	20.80	18.20	16.64	14.62	12.46	11.66	10.72	10.21	8.71	8.23	8.30	7.37	4.31	5.69	0.00	3.84
Research and development	33.03	29.43	25.16	24.67	20.85	18.42	18.19	15.24	11.65	11.42	11.34	10.43	8.93	7.78	7.28	5.72	3.51	3.81	3.25	2.64
Other operating expenses	0.17	1.52	0.34	2.14	0.97	-0.27	0.93	1.84	0.87	1.14	1.66	1.48	0.79	0.67	0.90	0.51	-0.33	1.22	5.13	0.70
Operating income	51.03	41.08	40.87	82.28	62.26	33.81	23.85	27.55	25.13	26.78	25.80	30.05	21.71	17.46	17.21	22.35	8.95	11.82	19.11	20.52
Non-operating income (net)	0.55	1.47	1.17	0.35	17.29	0.28	-0.75	5.10	5.54	1.34	0.42	-1.11	-2.65	-1.09	0.18	-1.18	-0.80	-2.34	-1.93	1.81
Income before tax	51.58	42.55	42.03	82.63	79.55	34.09	23.10	32.65	30.68	28.12	26.22	28.94	19.06	16.37	17.39	21.17	8.15	9.48	17.19	22.33
Income tax expense	9.51	7.92	8.92	16.60	14.18	6.16	5.25	5.69	6.21	5.11	5.02	4.32	3.15	3.02	3.09	3.37	1.44	2.27	3.33	2.09
Net income	40.88	33.15	31.30	62.86	63.29	26.33	16.66	25.73	22.80	21.74	20.20	23.96	15.45	12.90	14.04	17.01	6.55	6.16	12.05	17.82

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	175.46	179.60	168.57	142.51	149.48	164.49	156.40	140.90	135.23	160.58	156.53	137.87	131.09	170.73	196.61	161.69	147.43	171.87	150.39	126.63	121.00	146.87	121.34	105.88	97.46	116.30	116.83	90.29	88.91	113.52	107.13	86.61	64.54	84.14	74.02	66.39	64.88	78.52	71.96	62.60	62.37	75.55	72.87	70.22	64.66	76.64	66.63	58.62	54.70	64.16	37.81	50.76	48.19	56.01	48.99	32.49	43.10	46.39	46.70	32.26	46.01	53.28	51.49	46.42	37.56	26.29	25.21	20.88	13.40	18.50	25.74	25.59	24.68	29.40	27.57	23.41	21.08	22.59	26.71	26.33	24.86
Cost of revenue	140.25	144.53	139.69	119.64	125.84	138.91	131.92	119.05	115.32	134.82	132.54	117.10	112.82	138.93	158.06	128.02	119.36	140.27	120.73	103.03	99.98	124.99	103.05	88.46	82.35	97.44	98.89	77.41	78.44	95.81	89.71	73.33	54.69	69.82	60.71	54.79	53.77	63.48	58.57	50.35	50.92	62.27	59.88	58.66	52.35	60.25	52.43	46.02	44.35	51.68	28.16	40.33	39.91	45.03	39.39	25.20	35.91	37.92	37.79	24.72	37.35	41.32	40.38	36.50	30.00	19.69	18.85	16.36	12.74	15.28	19.14	19.06	18.51	20.03	19.20	16.98	16.09	16.22	18.44	18.84	18.23
Gross profit	35.21	35.06	28.88	22.88	23.65	25.58	24.48	21.85	19.91	25.76	23.99	20.76	18.27	31.81	38.55	33.67	28.07	31.60	29.66	23.60	21.02	21.88	18.29	17.42	15.11	18.85	17.94	12.88	10.47	17.72	17.42	13.28	9.85	14.32	13.31	11.60	11.12	15.04	13.39	12.26	11.45	13.28	12.99	11.57	12.31	16.39	14.20	12.60	10.35	12.49	9.65	10.43	8.28	10.97	9.60	7.29	7.19	8.48	8.91	7.53	8.66	11.97	11.11	9.92	7.56	6.61	6.36	4.52	0.66	3.22	6.60	6.53	6.17	9.37	8.38	6.44	5.00	6.37	8.27	7.49	6.63
Total operating expenses +	17.50	17.21	15.68	12.99	13.89	13.95	13.01	12.52	12.30	13.95	12.13	10.97	10.28	12.51	13.58	12.63	11.34	11.86	11.05	10.32	9.82	10.65	9.15	8.98	8.90	9.99	9.47	8.61	8.02	9.08	8.99	7.66	5.37	6.51	6.20	6.35	6.02	6.76	6.04	6.32	6.24	6.44	6.61	6.16	5.98	6.58	6.11	6.00	5.24	5.61	4.26	5.16	4.68	5.03	4.81	3.59	4.34	4.97	4.60	3.20	4.27	4.58	4.44	4.15	3.28	2.64	2.39	2.03	2.07	2.27	2.70	2.91	2.86	2.75	2.31	2.50	2.22	2.18	2.15	2.08	1.95
Selling, general and administrative	8.11	8.09	5.56	5.69	5.83	5.90	5.58	5.00	4.98	5.24	5.10	4.50	4.52	5.59	6.28	6.24	5.36	5.78	5.32	4.99	4.72	5.64	4.24	4.16	4.17	4.68	4.38	3.87	3.70	4.34	4.36	3.47	2.45	3.17	2.98	3.13	3.18	3.29	2.89	2.72	2.76	2.74	2.84	2.55	2.59	2.82	2.73	2.47	2.19	2.36	2.31	2.19	2.00	2.14	2.12	2.10	0.15	3.02	2.77	0.15	1.93	2.94	2.77	0.13	1.46	1.56	1.43	0.06	0.06	1.38	1.80	0.10	0.09	1.62	1.56	0.08	3.84	3.84	1.49	0.06	0.06
Research and development	9.31	9.04	8.31	7.57	7.65	7.78	7.27	7.14	6.73	6.95	6.86	6.29	5.58	6.69	6.53	5.84	5.48	5.68	5.48	5.06	4.83	4.86	4.85	4.76	4.61	5.03	4.88	4.49	3.96	4.27	4.25	3.71	2.76	3.05	2.99	2.97	2.69	3.15	2.91	2.75	2.61	2.80	2.84	2.73	2.55	2.77	2.55	2.68	2.29	2.42	1.96	2.26	1.98	2.14	2.03	1.53	1.76	1.95	1.83	1.29	1.63	1.63	1.67	1.56	1.30	1.08	0.96	0.83	0.75	0.88	0.93	0.97	1.09	1.13	0.75	0.72	0.70	0.68	0.66	0.65	0.65
Other operating expenses	0.08	0.08	1.80	-0.27	0.42	0.27	0.16	0.38	0.59	1.75	0.17	0.18	0.19	0.23	0.78	0.55	0.50	0.40	0.25	0.27	0.27	0.15	0.06	0.06	0.12	0.27	0.21	0.25	0.36	0.47	0.38	0.48	0.16	0.29	0.23	0.25	0.15	0.32	0.23	0.86	0.88	0.90	0.92	0.87	0.83	0.99	0.83	0.85	0.76	0.83	-0.01	0.71	0.69	0.75	0.66	-0.04	2.44	0.00	0.00	1.76	0.71	0.00	0.00	2.47	0.52	0.00	0.00	1.14	1.26	0.00	-0.03	1.85	1.67	0.00	0.00	1.70	-2.32	-2.34	0.00	1.36	1.24
Operating income	17.71	17.86	13.20	9.88	9.76	11.63	11.47	9.32	7.61	11.82	11.85	9.80	7.98	19.30	24.97	21.05	16.73	19.74	18.61	13.29	11.19	11.24	9.14	8.43	6.21	8.87	8.48	4.27	2.45	8.63	8.43	5.62	4.48	7.81	7.11	5.25	5.09	8.28	7.35	5.93	5.21	6.84	6.38	5.41	6.29	9.82	8.08	6.60	5.07	6.87	5.38	5.40	3.60	5.94	4.80	3.70	2.85	3.50	4.31	4.33	4.39	7.39	6.67	5.76	4.28	3.96	3.97	2.50	-1.41	0.99	3.89	3.58	3.34	6.62	6.06	3.91	2.78	4.19	6.12	5.45	4.68
Non-operating income (net)	0.67	0.58	0.78	-1.13	0.14	0.03	0.57	0.83	0.34	0.40	0.58	0.43	-0.10	0.16	-0.36	0.25	0.28	17.37	-0.17	0.03	0.13	1.20	-0.26	0.31	-0.97	-0.27	-0.80	0.13	0.19	-1.43	-0.35	7.62	-0.73	0.08	0.72	6.20	-1.35	1.13	-1.01	0.54	0.45	-0.69	1.43	-0.01	-0.79	-0.27	0.51	-0.55	-0.79	-0.42	-0.25	-0.36	-0.44	-0.13	-0.34	-0.16	-0.26	-0.55	-0.11	0.25	0.71	-0.50	-0.19	-0.38	-0.21	0.01	-0.11	-0.29	-0.24	-1.49	-0.74	-0.03	-0.06	-0.90	-0.26	-0.30	-0.50	-0.15	-0.60	3.15	-0.59
Income before tax	18.39	18.43	13.98	8.75	9.90	11.66	12.04	10.15	7.96	12.21	12.44	10.23	7.88	19.45	24.62	21.30	17.01	37.11	18.44	13.31	11.32	12.43	8.88	8.74	5.24	8.60	7.67	4.40	2.64	7.20	8.08	13.24	3.75	7.89	7.83	11.45	3.75	9.41	6.35	6.47	5.66	6.15	7.81	5.40	5.51	9.55	8.59	6.05	4.28	6.46	5.13	5.04	3.16	5.81	4.46	3.54	2.58	2.95	4.20	4.58	5.10	6.89	6.48	5.38	4.07	3.97	3.86	2.21	-1.65	-0.50	3.15	3.55	3.28	5.72	5.80	3.61	2.28	4.04	5.53	8.59	4.10
Income tax expense	3.67	3.28	2.62	1.49	2.04	1.89	2.00	1.96	1.93	2.46	2.93	1.94	1.78	3.46	5.26	4.51	3.35	5.56	3.62	2.64	2.48	1.81	1.77	1.62	1.18	1.78	1.49	1.62	0.41	1.34	1.55	1.30	1.41	1.09	1.09	3.22	0.86	1.30	0.96	1.52	1.32	1.27	1.13	1.60	0.86	1.47	1.24	0.82	0.73	0.51	0.66	1.13	0.80	1.27	0.87	0.31	0.47	0.34	0.72	0.83	0.96	1.79	0.77	0.61	0.46	0.42	0.56	0.56	-0.05	0.31	0.77	0.79	0.43	1.17	1.01	0.85	0.33	0.89	0.76	0.42	-0.03
Net income	14.29	14.85	10.87	7.11	7.62	9.51	9.51	7.81	5.76	9.39	8.91	7.83	5.83	15.14	18.20	16.11	13.18	30.73	14.15	10.31	8.59	9.91	6.61	6.83	3.90	6.40	5.70	2.68	2.04	5.42	6.23	11.75	2.08	6.26	6.35	7.89	2.49	8.11	5.44	4.30	3.88	4.99	6.37	3.65	4.47	7.86	7.22	5.11	3.45	5.21	4.43	3.82	2.23	4.37	3.45	3.20	2.05	2.64	3.47	3.64	3.97	4.87	5.46	4.61	3.40	3.45	3.19	1.67	-1.57	0.26	2.21	2.41	2.34	3.76	4.20	2.59	1.65	1.82	4.17	7.33	4.10

about 9 hours ago

Ask a follow up