Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 222,477.77 259,365.09 249,797.28 274,274.59 244,537.84 206,972.46 218,111.93 218,038.65 201,144.61 237,482.65 246,127.27 234,004.67 226,683.20 220,720.70 239,445.12 191,317.41 192,911.70 218,849.53 179,909.56 171,247.77
Cost of revenue 115,370.61 142,792.05 150,766.58 159,644.20 138,200.29 122,853.77 136,391.95 141,236.28 151,697.30 164,912.22 161,677.27 151,522.14 151,491.01 153,340.42 155,075.17 118,925.61 124,068.66 140,204.90 111,748.38 99,245.44
Gross profit 107,107.16 116,573.04 99,030.71 114,630.39 106,337.55 84,118.69 81,719.98 76,802.37 49,447.31 72,570.43 84,450.00 82,482.53 75,192.20 67,380.29 84,369.95 72,391.79 68,843.05 78,644.63 68,161.18 72,002.32
Total operating expenses + 76,362.91 107,217.77 82,017.81 83,658.27 71,994.84 57,811.39 60,647.55 66,108.20 63,242.96 58,237.70 57,805.82 61,377.43 52,938.21 52,101.87 59,484.31 51,281.28 48,658.41 56,272.60 47,443.51 44,057.34
Operating income 30,744.25 9,355.27 17,012.90 30,972.12 34,342.71 26,307.30 21,072.43 10,694.17 -13,795.65 14,332.73 26,644.18 21,105.10 22,253.99 15,278.42 24,885.64 21,110.51 20,184.64 22,372.03 20,717.67 27,944.98
Non-operating income (net) 5,259.24 -6,646.31 -39,131.76 -6,115.84 -3,553.64 -2,071.59 -12,661.50 -12,207.14 -21,421.16 -10,037.71 -6,835.98 -4,876.49 -5,208.08 -5,411.94 -5,764.51 -6,261.27 -14,351.80 -4,328.18 8,723.38 6,332.00
Income before tax 36,003.50 2,708.96 -22,118.86 24,856.28 30,789.07 24,235.70 8,410.93 -1,512.97 -35,216.81 4,295.02 19,808.20 16,228.61 17,045.90 9,866.49 19,121.13 14,849.24 5,832.84 18,043.85 29,441.05 34,276.98
Income tax expense 9,012.62 2,317.63 2,641.67 5,552.24 6,599.91 8,540.21 6,644.65 4,977.38 -3,452.34 2,273.39 6,179.10 4,791.30 4,909.00 4,112.49 5,858.42 4,278.93 1,976.98 5,822.93 8,233.80 9,101.36
Net income 26,722.04 20.93 -25,084.92 18,912.15 23,888.11 15,570.81 2,133.93 -6,753.02 -31,904.52 1,830.66 13,505.50 11,873.54 11,968.42 5,596.05 12,867.01 10,486.57 3,430.75 11,808.22 20,920.79 24,999.45
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 51,127.99 67,901.39 55,413.31 55,047.67 51,593.71 74,822.41 59,780.84 59,185.81 55,299.40 67,849.17 65,422.74 66,025.86 62,059.03 81,944.04 71,897.07 64,955.23 55,060.28 72,732.39 56,954.18 55,712.63 51,641.68 66,246.21 57,816.94 53,392.64 51,657.37 62,672.30 58,140.40 53,854.16 49,450.48 63,477.84 53,275.78 51,447.91 44,594.40 58,205.01 49,383.16 48,558.38 46,328.83 65,215.00 51,350.15 54,108.00 52,209.00 73,568.00 59,161.00 60,671.00 53,520.00 67,986.00 57,643.00 54,849.00 47,505.00 67,032.00 52,981.00 55,331.00 52,032.00 66,936.00 54,550.00 55,319.00 50,974.00 63,667.00 55,518.00 54,770.00 52,966.00 62,783.00 47,481.00 47,972.00 45,112.00 58,333.00 46,433.00 52,142.00 49,569.00 66,808.52 49,271.92 48,538.21 44,144.60 54,877.43 43,520.58 47,593.62 42,132.83 52,955.70 40,822.96 44,232.74 39,201.69
Cost of revenue 26,529.93 35,322.25 28,762.42 28,609.45 26,563.38 40,197.82 32,103.88 33,195.60 31,675.95 39,946.26 39,774.40 40,767.72 37,341.77 47,953.18 42,109.03 37,561.00 31,769.59 41,103.40 31,867.74 31,514.48 29,485.08 39,342.20 32,832.88 32,998.37 30,762.87 39,394.80 36,189.79 34,107.64 30,396.69 43,150.88 33,638.69 32,576.38 28,568.11 43,569.54 35,293.67 33,535.32 38,437.67 48,195.00 36,263.60 36,613.00 34,819.00 46,899.00 39,110.00 40,536.00 34,556.00 43,100.00 37,362.00 34,910.00 30,184.00 42,171.00 36,028.00 37,412.00 35,394.00 46,133.00 37,970.00 37,611.00 33,985.00 44,463.00 36,095.00 34,064.00 32,578.00 40,995.00 29,337.00 30,235.00 28,527.00 39,335.00 30,455.00 34,531.00 31,957.00 44,384.63 31,627.25 31,210.02 27,336.38 35,058.75 28,031.30 27,153.39 24,022.06 30,823.04 25,463.90 25,638.40 22,230.89
Gross profit 24,598.06 32,579.14 26,650.88 26,438.22 25,030.33 34,624.59 27,676.96 25,990.21 23,623.45 27,902.91 25,648.34 25,258.14 24,717.26 33,990.86 29,788.04 27,394.23 23,290.70 31,628.98 25,086.44 24,198.15 22,156.60 26,904.02 24,984.06 20,394.26 20,894.50 23,277.50 21,950.60 19,746.53 19,053.80 20,326.96 19,637.09 18,871.53 16,026.29 14,635.47 14,089.49 15,023.05 7,891.16 17,020.00 15,086.54 17,495.00 17,390.00 26,669.00 20,051.00 20,135.00 18,964.00 24,886.00 20,281.00 19,939.00 17,321.00 24,861.00 16,953.00 17,919.00 16,638.00 20,803.00 16,580.00 17,708.00 16,989.00 19,204.00 19,423.00 20,706.00 20,388.00 21,788.00 18,144.00 17,737.00 16,585.00 18,998.00 15,978.00 17,611.00 17,612.00 22,423.90 17,644.68 17,328.19 16,808.22 19,818.68 15,489.29 20,440.24 18,110.76 22,132.66 15,359.06 18,594.33 16,970.80
Total operating expenses + 19,118.58 20,955.99 19,060.98 19,625.42 19,219.77 24,422.24 20,618.65 22,806.83 21,192.66 20,881.17 21,602.60 22,695.75 20,739.92 23,613.95 22,462.02 20,129.73 17,433.77 19,495.36 16,560.98 17,597.73 16,558.58 16,739.09 15,959.21 16,018.37 16,174.21 17,864.15 14,348.09 15,955.81 14,659.41 17,515.62 15,914.42 16,797.42 15,232.22 18,579.43 15,342.73 14,321.92 18,629.85 17,325.00 13,445.78 14,744.00 13,932.00 15,819.00 14,853.00 16,602.00 16,858.00 18,612.00 16,415.00 15,831.00 14,706.00 15,797.00 12,683.00 15,416.00 14,500.00 16,041.00 13,270.00 15,630.00 14,248.00 15,149.00 13,762.00 16,454.00 14,432.00 16,375.00 12,934.00 14,909.00 14,604.00 16,629.00 13,497.00 15,894.00 13,943.00 18,769.81 13,982.57 2,120.84 13,314.68 12,142.65 9,852.14 11,190.86 9,966.15 13,390.48 6,575.12 10,331.79 10,341.21
Operating income 5,479.48 11,623.16 7,589.91 6,812.80 5,810.56 10,202.36 7,058.31 3,183.38 2,430.79 7,021.74 4,045.73 2,562.39 3,977.34 10,376.91 7,326.02 7,264.50 5,856.92 12,133.62 8,525.46 6,600.42 5,598.03 10,164.92 9,024.84 4,375.89 4,720.29 5,413.35 7,602.51 3,790.72 4,394.39 2,811.33 3,722.67 2,074.11 794.07 -3,943.96 -1,253.24 701.13 -10,738.69 -280.00 1,640.76 2,763.00 3,475.00 11,035.00 5,077.00 3,560.00 2,133.00 6,302.00 3,876.00 3,999.00 2,630.00 9,055.00 4,219.00 2,465.00 2,106.00 -3,803.00 3,310.00 2,078.00 10,490.00 2,156.00 5,661.00 4,252.00 5,831.00 6,244.00 5,210.00 3,020.00 1,981.00 1,786.00 1,144.00 1,213.00 1,775.00 6,195.09 3,662.10 15,207.35 3,493.54 7,676.03 5,630.71 9,249.38 8,144.61 12,044.42 8,783.95 8,262.55 6,629.58
Non-operating income (net) -4,183.97 -763.44 7,129.76 -511.92 -318.80 -2,437.20 -1,957.09 -16,909.81 1,332.58 -2,387.15 -34,109.16 -3,311.33 -1,865.15 -3,344.29 -373.01 -454.42 -1,755.98 -1,003.32 -187.27 -1,156.01 -693.01 223.71 -220.31 -395.80 -1,185.78 303.10 -12,570.10 -550.23 -55.61 -5,365.01 -1,146.50 -2,740.35 -1,670.33 -15,962.86 -2,717.36 -1,165.65 -2,032.24 -683.00 -1,875.01 -527.00 -466.00 -728.00 -621.00 -528.00 -56.00 -460.00 -128.00 -197.00 -211.00 -143.00 83.00 -302.00 -385.00 -74.00 -99.00 -306.00 -1,414.00 -327.00 211.00 341.00 -4.00 -252.00 -134.00 -126.00 -160.00 -405.00 2.00 -75.00 803.00 301.23 485.51 -12,327.35 190.12 -194.43 -32.18 27.34 111.67 -34.23 95.40 43.26 54.47
Income before tax 1,295.51 10,859.71 14,719.67 6,300.88 5,491.77 7,765.16 5,101.21 -13,726.42 3,763.37 4,634.60 -30,063.43 -748.94 2,112.19 7,032.63 6,953.01 6,810.08 4,100.95 11,130.30 8,338.19 5,444.41 4,905.02 10,388.63 8,804.53 3,980.09 3,534.51 5,716.45 -4,967.59 3,240.49 4,338.77 -2,553.68 2,576.17 -666.24 -876.25 -19,906.82 -3,970.60 -464.52 -12,770.93 -963.00 -234.25 2,236.00 3,009.00 10,307.00 4,456.00 3,032.00 2,077.00 5,842.00 3,748.00 3,802.00 2,419.00 8,912.00 4,302.00 2,163.00 1,721.00 -3,877.00 3,211.00 1,772.00 9,076.00 1,829.00 5,872.00 4,593.00 5,827.00 5,992.00 5,076.00 2,894.00 1,821.00 1,381.00 1,146.00 1,138.00 2,578.00 6,496.32 4,147.61 2,880.00 3,683.67 7,481.60 5,598.54 9,276.72 8,256.28 12,010.19 8,879.34 8,305.80 6,684.05
Income tax expense 375.18 2,459.88 3,585.57 1,764.25 1,537.73 2,758.39 1,346.65 -2,849.12 1,053.62 1,416.81 876.73 -137.29 549.63 1,133.19 1,289.16 1,974.71 1,188.98 785.12 2,501.36 1,489.63 1,618.41 3,542.21 3,205.12 1,496.74 1,167.09 1,482.46 2,048.71 1,425.70 1,909.02 3,909.60 -144.55 1,195.09 -131.49 -1,310.29 -515.69 -23.18 -1,914.34 634.00 -76.41 670.00 903.00 3,329.00 1,338.00 909.00 623.00 1,677.00 1,124.00 1,140.00 727.00 2,468.00 1,292.00 647.00 517.00 2,378.00 1,027.00 567.00 272.00 338.00 2,090.00 1,377.00 1,747.00 1,611.00 1,523.00 867.00 547.00 656.00 374.00 341.00 745.00 2,444.83 1,206.83 837.49 1,069.45 1,791.30 1,628.08 2,775.50 2,414.77 2,313.60 2,575.74 2,559.51 2,077.58
Net income 920.33 8,392.00 10,985.31 4,478.78 3,890.27 4,904.15 3,689.75 -11,008.83 2,653.75 3,203.63 -31,121.79 -702.84 1,504.03 5,781.26 5,509.57 4,683.56 2,939.96 10,273.81 5,822.66 3,730.67 3,306.32 7,160.57 5,385.13 2,355.59 2,238.66 4,183.00 -6,339.50 1,675.27 2,342.80 -6,518.99 2,717.75 -1,947.06 -859.82 -18,579.43 -3,558.85 -454.86 -10,887.56 -1,604.00 -234.25 1,587.00 1,966.00 7,056.00 3,080.00 2,094.00 1,319.00 4,223.00 2,646.00 2,579.00 2,120.00 6,410.00 2,921.00 1,469.00 1,205.00 -6,462.00 2,177.00 1,110.00 8,950.00 1,154.00 3,821.00 3,116.00 4,103.00 4,324.00 3,677.00 1,881.00 1,264.00 314.00 810.00 831.00 1,717.00 3,872.50 2,843.68 1,903.93 2,645.00 5,690.30 3,970.46 6,405.52 5,813.59 9,519.53 6,244.89 5,717.45 4,575.35
about 9 hours ago