Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	222.48	259.37	249.80	274.27	244.54	206.97	218.11	218.04	201.14	237.48	246.13	234.00	226.68	220.72	239.45	191.32	192.91	218.85	179.91	171.25
Cost of revenue	115.37	142.79	150.77	159.64	138.20	122.85	136.39	141.24	151.70	164.91	161.68	151.52	151.49	153.34	155.08	118.93	124.07	140.20	111.75	99.25
Gross profit	107.11	116.57	99.03	114.63	106.34	84.12	81.72	76.80	49.45	72.57	84.45	82.48	75.19	67.38	84.37	72.39	68.84	78.64	68.16	72.00
Total operating expenses +	76.36	107.22	82.02	83.66	71.99	57.81	60.65	66.11	63.24	58.24	57.81	61.38	52.94	52.10	59.48	51.28	48.66	56.27	47.44	44.06
Selling, general and administrative	33.69	51.66	39.26	35.69	26.96	26.68	26.14	27.52	32.68	28.87	29.29	27.10	26.27	26.02	26.68	27.07	26.91	26.97	23.24	21.36
Research and development	45.38	53.78	45.75	47.72	44.14	35.00	36.93	38.90	32.22	28.89	29.36	33.75	27.67	27.63	32.80	29.07	30.28	33.37	25.36	23.82
Other operating expenses	-2.70	1.78	-2.99	0.25	0.89	-3.88	-2.42	-0.31	-1.65	0.48	-0.84	0.53	-1.01	-1.55	0.00	-4.86	-8.53	-4.07	-1.16	-1.13
Operating income	30.74	9.36	17.01	30.97	34.34	26.31	21.07	10.69	-13.80	14.33	26.64	21.11	22.25	15.28	24.89	21.11	20.18	22.37	20.72	27.94
Non-operating income (net)	5.26	-6.65	-39.13	-6.12	-3.55	-2.07	-12.66	-12.21	-21.42	-10.04	-6.84	-4.88	-5.21	-5.41	-5.76	-6.26	-14.35	-4.33	8.72	6.33
Income before tax	36.00	2.71	-22.12	24.86	30.79	24.24	8.41	-1.51	-35.22	4.30	19.81	16.23	17.05	9.87	19.12	14.85	5.83	18.04	29.44	34.28
Income tax expense	9.01	2.32	2.64	5.55	6.60	8.54	6.64	4.98	-3.45	2.27	6.18	4.79	4.91	4.11	5.86	4.28	1.98	5.82	8.23	9.10
Net income	26.72	0.02	-25.08	18.91	23.89	15.57	2.13	-6.75	-31.90	1.83	13.51	11.87	11.97	5.60	12.87	10.49	3.43	11.81	20.92	25.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	51.13	67.90	55.41	55.05	51.59	74.82	59.78	59.19	55.30	67.85	65.42	66.03	62.06	81.94	71.90	64.96	55.06	72.73	56.95	55.71	51.64	66.25	57.82	53.39	51.66	62.67	58.14	53.85	49.45	63.48	53.28	51.45	44.59	58.21	49.38	48.56	46.33	65.22	51.35	54.11	52.21	73.57	59.16	60.67	53.52	67.99	57.64	54.85	47.51	67.03	52.98	55.33	52.03	66.94	54.55	55.32	50.97	63.67	55.52	54.77	52.97	62.78	47.48	47.97	45.11	58.33	46.43	52.14	49.57	66.81	49.27	48.54	44.14	54.88	43.52	47.59	42.13	52.96	40.82	44.23	39.20
Cost of revenue	26.53	35.32	28.76	28.61	26.56	40.20	32.10	33.20	31.68	39.95	39.77	40.77	37.34	47.95	42.11	37.56	31.77	41.10	31.87	31.51	29.49	39.34	32.83	33.00	30.76	39.39	36.19	34.11	30.40	43.15	33.64	32.58	28.57	43.57	35.29	33.54	38.44	48.20	36.26	36.61	34.82	46.90	39.11	40.54	34.56	43.10	37.36	34.91	30.18	42.17	36.03	37.41	35.39	46.13	37.97	37.61	33.99	44.46	36.10	34.06	32.58	41.00	29.34	30.24	28.53	39.34	30.46	34.53	31.96	44.38	31.63	31.21	27.34	35.06	28.03	27.15	24.02	30.82	25.46	25.64	22.23
Gross profit	24.60	32.58	26.65	26.44	25.03	34.62	27.68	25.99	23.62	27.90	25.65	25.26	24.72	33.99	29.79	27.39	23.29	31.63	25.09	24.20	22.16	26.90	24.98	20.39	20.89	23.28	21.95	19.75	19.05	20.33	19.64	18.87	16.03	14.64	14.09	15.02	7.89	17.02	15.09	17.50	17.39	26.67	20.05	20.14	18.96	24.89	20.28	19.94	17.32	24.86	16.95	17.92	16.64	20.80	16.58	17.71	16.99	19.20	19.42	20.71	20.39	21.79	18.14	17.74	16.59	19.00	15.98	17.61	17.61	22.42	17.64	17.33	16.81	19.82	15.49	20.44	18.11	22.13	15.36	18.59	16.97
Total operating expenses +	19.12	20.96	19.06	19.63	19.22	24.42	20.62	22.81	21.19	20.88	21.60	22.70	20.74	23.61	22.46	20.13	17.43	19.50	16.56	17.60	16.56	16.74	15.96	16.02	16.17	17.86	14.35	15.96	14.66	17.52	15.91	16.80	15.23	18.58	15.34	14.32	18.63	17.33	13.45	14.74	13.93	15.82	14.85	16.60	16.86	18.61	16.42	15.83	14.71	15.80	12.68	15.42	14.50	16.04	13.27	15.63	14.25	15.15	13.76	16.45	14.43	16.38	12.93	14.91	14.60	16.63	13.50	15.89	13.94	18.77	13.98	2.12	13.31	12.14	9.85	11.19	9.97	13.39	6.58	10.33	10.34
Selling, general and administrative	8.14	8.97	7.91	8.18	8.62	10.51	9.38	10.47	8.69	9.88	9.62	10.64	9.12	11.79	9.44	7.87	6.59	7.62	6.18	6.97	6.19	7.40	5.99	7.05	5.99	8.22	4.92	6.96	6.03	0.00	6.63	0.74	1.77	2.24	6.83	1.88	2.09	1.40	6.24	1.56	1.72	1.79	6.39	2.01	1.80	1.76	6.00	2.25	2.27	2.43	5.78	2.04	2.05	2.42	5.80	2.04	2.14	2.17	5.66	2.29	2.26	2.26	5.78	1.66	1.83	1.82	5.28	1.88	1.65	1.24	6.31	2.29	2.37	2.34	4.78	1.94	1.69	2.27	5.31	1.78	1.47
Research and development	11.29	12.54	11.38	11.68	11.26	13.87	11.78	12.78	12.01	11.83	11.87	12.42	11.79	12.59	12.55	11.95	10.67	11.95	10.28	10.63	9.93	9.95	9.92	9.42	9.54	9.97	9.57	9.30	9.15	10.36	9.08	9.59	8.99	10.14	8.62	7.75	8.85	8.89	7.37	7.41	7.49	7.92	8.54	9.90	8.49	9.67	9.28	9.08	8.28	8.90	7.71	7.75	7.88	9.25	7.47	8.10	8.02	8.72	7.82	8.11	7.99	8.59	7.69	7.75	7.53	9.31	8.22	8.45	7.08	8.19	7.87	8.94	8.56	8.02	7.23	7.21	6.45	7.12	7.09	6.87	6.75
Other operating expenses	-0.31	-0.56	-0.23	-0.24	-0.66	0.04	-0.54	-0.45	0.49	-0.83	0.11	-0.36	-0.17	-0.76	0.47	0.31	0.17	-0.08	0.10	0.00	0.44	-0.61	0.05	-0.46	0.65	-0.32	-0.14	-0.31	-0.52	7.15	0.21	6.47	4.47	6.20	-0.11	4.70	7.70	7.03	-0.16	5.78	4.73	6.10	-0.08	4.70	6.58	7.19	1.13	4.50	4.16	4.47	-0.81	5.63	4.57	4.37	0.00	5.49	4.09	4.26	0.27	6.06	4.18	5.52	-0.53	5.50	5.25	5.50	0.00	5.57	5.21	9.34	-0.20	-9.11	2.38	1.78	-2.16	2.04	1.83	4.00	-5.82	1.68	2.12
Operating income	5.48	11.62	7.59	6.81	5.81	10.20	7.06	3.18	2.43	7.02	4.05	2.56	3.98	10.38	7.33	7.26	5.86	12.13	8.53	6.60	5.60	10.16	9.02	4.38	4.72	5.41	7.60	3.79	4.39	2.81	3.72	2.07	0.79	-3.94	-1.25	0.70	-10.74	-0.28	1.64	2.76	3.48	11.04	5.08	3.56	2.13	6.30	3.88	4.00	2.63	9.06	4.22	2.47	2.11	-3.80	3.31	2.08	10.49	2.16	5.66	4.25	5.83	6.24	5.21	3.02	1.98	1.79	1.14	1.21	1.78	6.20	3.66	15.21	3.49	7.68	5.63	9.25	8.14	12.04	8.78	8.26	6.63
Non-operating income (net)	-4.18	-0.76	7.13	-0.51	-0.32	-2.44	-1.96	-16.91	1.33	-2.39	-34.11	-3.31	-1.87	-3.34	-0.37	-0.45	-1.76	-1.00	-0.19	-1.16	-0.69	0.22	-0.22	-0.40	-1.19	0.30	-12.57	-0.55	-0.06	-5.37	-1.15	-2.74	-1.67	-15.96	-2.72	-1.17	-2.03	-0.68	-1.88	-0.53	-0.47	-0.73	-0.62	-0.53	-0.06	-0.46	-0.13	-0.20	-0.21	-0.14	0.08	-0.30	-0.39	-0.07	-0.10	-0.31	-1.41	-0.33	0.21	0.34	0.00	-0.25	-0.13	-0.13	-0.16	-0.41	0.00	-0.08	0.80	0.30	0.49	-12.33	0.19	-0.19	-0.03	0.03	0.11	-0.03	0.10	0.04	0.05
Income before tax	1.30	10.86	14.72	6.30	5.49	7.77	5.10	-13.73	3.76	4.63	-30.06	-0.75	2.11	7.03	6.95	6.81	4.10	11.13	8.34	5.44	4.91	10.39	8.80	3.98	3.53	5.72	-4.97	3.24	4.34	-2.55	2.58	-0.67	-0.88	-19.91	-3.97	-0.46	-12.77	-0.96	-0.23	2.24	3.01	10.31	4.46	3.03	2.08	5.84	3.75	3.80	2.42	8.91	4.30	2.16	1.72	-3.88	3.21	1.77	9.08	1.83	5.87	4.59	5.83	5.99	5.08	2.89	1.82	1.38	1.15	1.14	2.58	6.50	4.15	2.88	3.68	7.48	5.60	9.28	8.26	12.01	8.88	8.31	6.68
Income tax expense	0.38	2.46	3.59	1.76	1.54	2.76	1.35	-2.85	1.05	1.42	0.88	-0.14	0.55	1.13	1.29	1.97	1.19	0.79	2.50	1.49	1.62	3.54	3.21	1.50	1.17	1.48	2.05	1.43	1.91	3.91	-0.14	1.20	-0.13	-1.31	-0.52	-0.02	-1.91	0.63	-0.08	0.67	0.90	3.33	1.34	0.91	0.62	1.68	1.12	1.14	0.73	2.47	1.29	0.65	0.52	2.38	1.03	0.57	0.27	0.34	2.09	1.38	1.75	1.61	1.52	0.87	0.55	0.66	0.37	0.34	0.75	2.44	1.21	0.84	1.07	1.79	1.63	2.78	2.41	2.31	2.58	2.56	2.08
Net income	0.92	8.39	10.99	4.48	3.89	4.90	3.69	-11.01	2.65	3.20	-31.12	-0.70	1.50	5.78	5.51	4.68	2.94	10.27	5.82	3.73	3.31	7.16	5.39	2.36	2.24	4.18	-6.34	1.68	2.34	-6.52	2.72	-1.95	-0.86	-18.58	-3.56	-0.45	-10.89	-1.60	-0.23	1.59	1.97	7.06	3.08	2.09	1.32	4.22	2.65	2.58	2.12	6.41	2.92	1.47	1.21	-6.46	2.18	1.11	8.95	1.15	3.82	3.12	4.10	4.32	3.68	1.88	1.26	0.31	0.81	0.83	1.72	3.87	2.84	1.90	2.65	5.69	3.97	6.41	5.81	9.52	6.24	5.72	4.58

about 9 hours ago

Ask a follow up