Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	234.75	228.58	221.50	215.71	209.44	207.39	179.32	215.48	227.51	229.99	231.80	226.61	227.98	220.13	217.49	202.43	198.36	201.67	200.91	186.32
Cost of revenue	149.15	146.58	141.77	136.72	135.11	137.03	116.06	139.55	146.84	147.55	148.13	148.38	147.29	141.18	131.53	115.33	112.74	113.49	108.32	62.60
Gross profit	85.61	81.99	79.73	78.99	74.33	70.58	63.27	75.94	80.68	82.44	83.67	78.23	80.69	78.95	85.96	87.10	85.63	88.18	92.59	123.73
Total operating expenses +	36.95	35.12	33.38	32.17	29.40	28.00	24.90	32.40	33.87	33.84	33.20	34.06	33.08	30.04	30.88	29.73	29.23	29.56	29.80	67.42
Selling, general and administrative	7.72	7.18	6.80	6.58	5.29	5.01	3.56	4.59	4.63	4.54	4.51	4.41	4.19	4.02	4.18	4.01	3.76	3.68	3.13	0.00
Research and development	4.36	4.17	3.89	3.77	3.69	3.85	3.34	3.73	3.89	3.78	3.62	3.50	3.72	3.70	3.53	3.25	3.17	3.14	2.59	2.83
Other operating expenses	24.87	23.78	22.68	21.81	20.42	19.14	18.00	24.09	25.36	25.52	25.07	26.14	25.16	22.32	23.17	22.47	22.29	22.73	24.09	64.58
Operating income	48.66	46.87	46.35	46.83	44.93	42.36	38.35	43.64	46.70	48.11	50.36	44.80	47.68	48.91	55.08	57.37	56.39	58.63	62.79	56.31
Non-operating income (net)	1.61	0.97	0.66	0.38	1.14	0.47	1.92	1.34	1.29	1.28	1.61	1.76	1.43	-0.02	1.61	0.32	0.84	1.06	1.52	1.04
Income before tax	50.27	47.84	47.01	47.20	46.07	42.83	40.26	44.98	48.00	49.38	51.97	46.56	49.11	48.90	56.70	57.69	57.24	59.68	64.31	57.35
Income tax expense	9.78	9.33	8.95	9.34	9.02	8.12	7.47	8.52	7.95	8.15	8.30	7.39	8.27	7.86	8.60	9.13	12.74	13.89	14.53	15.28
Net income	38.71	37.19	36.96	36.36	35.62	33.42	32.95	35.50	38.87	40.07	42.81	38.62	39.72	39.90	47.07	47.61	43.76	45.79	49.46	42.07

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	59.67	65.32	57.60	56.40	55.43	65.30	55.34	53.82	54.67	61.86	53.45	53.22	53.45	59.50	53.04	52.29	51.17	59.89	50.87	49.57	50.08	59.48	52.17	47.81	48.15	55.23	50.85	50.11	51.33	55.49	52.70	53.66	53.63	60.88	56.42	55.67	54.53	58.33	58.52	56.20	56.94	62.22	56.18	56.92	56.47	59.63	56.14	55.78	55.05	58.80	56.72	55.84	56.62	56.12	55.28	54.40	55.42	54.89	67.08	43.05	52.48	52.30	50.86	49.66	49.62	51.13	50.06	48.06	49.12	49.81	51.07	50.40	50.95	52.71	51.99	50.67	45.91	47.53	47.38	45.92	44.68
Cost of revenue	37.24	43.57	36.41	34.96	34.20	43.63	35.21	33.29	34.45	50.77	33.84	33.08	33.63	39.51	33.17	32.35	31.69	40.11	32.05	31.06	31.89	42.33	34.51	29.80	30.39	37.19	33.02	32.27	33.48	37.47	34.43	33.19	34.45	41.48	35.66	35.08	34.62	38.68	38.52	35.25	35.11	41.82	33.89	35.71	36.70	41.89	36.46	35.04	35.00	38.77	35.79	35.28	37.45	36.80	34.61	33.51	36.62	34.77	44.90	20.62	31.24	31.26	28.94	27.35	27.79	29.79	28.67	26.12	28.15	29.23	29.14	27.56	28.18	56.76	17.44	28.60	14.93	-14.30	25.53	23.16	22.44
Gross profit	22.43	21.75	21.19	21.44	21.23	21.66	20.13	20.54	20.21	11.09	19.60	20.15	19.82	19.99	19.87	19.94	19.48	19.78	18.82	18.51	18.19	17.15	17.67	18.01	17.76	18.05	17.83	17.84	17.85	18.02	18.27	20.47	19.18	19.40	20.77	20.59	19.91	19.66	20.00	20.94	21.84	20.40	22.28	21.21	19.78	17.75	19.68	20.75	20.05	20.03	20.93	20.56	19.17	19.32	20.68	20.89	18.80	20.12	22.18	22.43	21.23	21.04	21.92	22.32	21.82	21.33	21.38	21.94	20.97	20.58	21.93	22.83	22.77	-4.05	34.55	22.07	30.98	61.83	21.85	22.75	22.24
Total operating expenses +	9.33	10.25	9.09	8.90	8.70	10.02	8.76	8.61	8.29	0.64	8.14	7.89	7.64	48.63	7.69	7.91	7.82	8.68	7.38	7.23	7.08	6.65	6.94	7.40	7.23	8.12	7.80	7.53	7.44	7.99	7.85	8.40	8.17	8.90	8.34	8.27	8.37	9.23	8.50	8.06	8.05	9.04	8.20	8.00	7.96	9.01	8.50	8.41	8.14	8.93	8.34	7.91	7.91	8.28	8.03	6.22	7.46	8.27	6.48	8.84	7.29	7.90	7.47	7.41	6.95	8.17	7.20	7.02	6.84	8.88	7.27	6.70	6.35	-19.02	17.18	6.73	15.72	46.28	6.85	7.79	7.61
Selling, general and administrative	1.97	2.39	1.77	1.78	1.79	2.20	1.66	1.66	1.64	2.00	1.51	1.63	1.66	1.95	1.54	1.54	1.55	1.49	1.22	1.28	1.30	1.49	1.15	1.15	1.21	1.32	1.12	1.14	1.17	1.14	1.09	1.17	1.19	1.18	1.12	1.16	1.16	1.18	1.11	1.10	1.15	1.16	1.10	1.10	1.15	1.25	0.99	1.08	1.08	1.09	1.04	1.01	1.05	1.05	0.95	1.02	1.01	1.02	1.40	0.76	0.99	1.09	0.89	1.06	0.98	0.97	0.87	0.98	0.95	0.99	6.60	5.92	0.19	7.44	6.84	5.48	0.21	6.61	0.76	6.97	0.00
Research and development	1.11	1.13	1.10	1.10	1.03	1.15	1.07	1.00	0.94	1.03	0.95	0.92	0.98	0.99	0.98	0.95	0.85	0.98	0.94	0.89	0.88	0.97	0.98	0.96	0.94	0.98	1.09	0.95	0.92	0.94	0.95	0.91	0.93	1.06	0.95	0.96	0.92	1.00	0.94	0.94	0.90	1.00	0.91	0.87	0.84	0.89	0.82	0.90	0.89	1.00	0.92	0.93	0.87	0.95	0.96	0.93	0.86	0.92	0.96	0.82	0.83	0.83	0.86	0.81	0.76	0.85	0.80	0.77	0.76	0.91	0.67	0.78	0.73	0.74	0.59	0.66	0.63	0.77	0.68	0.82	0.76
Other operating expenses	6.24	6.73	6.22	6.01	5.88	6.67	6.03	5.94	5.71	-2.39	5.68	5.33	5.01	45.69	5.16	5.42	5.42	6.20	5.22	5.05	4.91	4.19	4.81	5.29	5.08	5.82	5.59	5.44	5.35	5.91	5.81	6.33	6.05	6.65	6.27	6.15	6.28	7.06	6.45	6.01	6.00	6.88	6.18	6.03	5.98	6.87	6.68	6.43	6.17	6.84	6.37	5.96	5.99	6.28	6.13	4.28	5.60	6.33	4.12	7.26	5.47	5.99	5.73	5.54	5.21	6.35	5.53	5.27	5.13	6.98	0.00	0.00	5.43	-27.19	9.75	0.59	14.88	38.89	5.41	0.00	6.85
Operating income	13.10	11.50	12.10	12.55	12.52	11.65	11.38	11.93	11.92	10.45	11.46	12.26	12.17	10.97	12.18	12.03	11.66	11.10	11.44	11.28	11.10	10.50	10.72	10.61	10.53	9.93	10.01	10.30	10.40	10.23	10.42	12.05	10.94	10.43	12.42	12.32	11.53	9.95	11.49	12.88	13.78	11.34	14.04	13.20	11.78	9.40	11.17	12.33	11.90	11.18	12.59	12.65	11.25	11.04	12.63	13.40	11.33	11.85	15.70	13.59	13.94	13.14	14.44	14.91	14.88	13.16	14.19	14.92	14.13	11.70	14.67	16.13	16.42	14.97	17.37	15.34	15.26	15.55	15.00	14.96	14.63
Non-operating income (net)	0.08	0.68	0.16	0.59	0.18	0.29	0.11	0.42	0.06	-0.02	0.17	0.40	0.09	-0.09	0.02	0.48	0.01	0.08	0.66	0.18	0.22	-0.09	0.10	0.33	0.12	0.19	0.43	0.46	0.14	0.28	0.44	0.48	0.14	0.32	0.17	0.55	0.27	-0.20	0.39	0.61	0.50	0.31	0.19	0.35	0.74	0.34	0.51	0.46	0.44	0.24	0.48	0.40	0.31	-0.03	0.42	0.36	0.50	0.29	-0.79	1.63	0.49	-0.29	0.05	0.20	0.37	0.32	0.09	0.24	0.19	-0.25	2.99	-0.84	-2.01	0.91	-0.26	0.49	0.36	-1.41	0.89	0.54	-1.58
Income before tax	13.18	12.18	12.26	13.13	12.70	11.93	11.49	12.35	11.99	10.43	11.64	12.66	12.26	10.88	12.21	12.50	11.67	11.18	12.10	11.46	11.32	10.41	10.83	10.94	10.65	10.12	10.44	10.77	10.54	10.51	10.86	12.53	11.08	10.75	12.58	12.87	11.80	9.76	11.88	13.49	14.28	11.65	14.23	13.55	12.52	9.74	11.68	12.79	12.34	11.42	13.07	13.04	11.56	11.01	13.06	13.76	11.83	12.14	14.91	15.22	14.44	12.84	14.49	15.11	15.24	13.48	14.27	15.16	14.32	11.45	17.66	15.29	14.41	15.88	17.11	15.83	15.62	14.14	15.89	15.51	13.04
Income tax expense	2.57	2.34	2.40	2.53	2.50	2.39	2.20	2.24	2.38	2.17	2.26	2.45	2.39	-9.88	2.43	2.47	2.28	2.11	2.37	2.20	2.20	1.82	2.11	2.09	2.10	1.93	1.99	2.01	2.02	-0.29	2.14	2.47	2.09	1.71	2.08	2.10	1.96	1.31	1.96	2.16	2.36	2.70	2.26	2.19	1.96	3.05	1.88	2.09	1.96	0.20	2.18	2.16	1.94	1.79	2.09	2.12	1.95	1.89	2.19	2.20	2.32	1.94	2.28	1.94	2.97	2.77	3.13	3.52	3.33	2.80	4.11	3.49	3.48	4.43	5.22	0.43	4.44	2.99	4.75	3.30	3.06
Net income	10.11	9.30	9.44	10.17	9.80	9.00	9.01	9.82	9.39	8.30	9.09	9.92	9.64	20.76	9.36	9.66	9.06	8.63	9.37	8.95	8.80	8.22	8.34	8.57	8.28	7.22	7.74	8.57	8.36	10.46	8.50	9.86	8.73	8.80	10.15	10.45	9.59	8.18	9.58	11.06	11.67	8.68	11.80	11.13	10.42	6.42	9.73	10.58	10.23	11.01	10.65	10.63	9.20	8.95	10.70	11.44	9.60	11.03	11.93	13.30	11.83	10.66	11.95	12.93	12.06	10.58	10.55	11.85	10.79	9.27	13.32	11.60	10.71	11.26	11.86	15.27	12.09	11.15	11.14	12.16	10.02

about 9 hours ago

Ask a follow up