Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,248.80	1,541.20	1,753.20	1,647.80	2,109.60	1,750.90	505.50	221.20	393.30	255.80	228.32	1,705.20	1,937.20	254.00	1,160.70	1,014.30	876.70	550.20	4,735.40	363.00
Cash and cash equivalents	1,248.80	1,541.20	1,595.50	1,613.00	2,109.60	1,750.90	505.50	221.20	393.30	255.80	228.32	1,705.20	1,937.20	254.00	1,160.70	1,014.30	876.70	550.20	4,735.30	362.30
Short-term investments			157.70	34.80					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.10	0.70
Accounts receivable, net	1,518.00	1,335.40	1,234.20	1,122.00	948.60	966.60	459.10	525.40	536.30	441.58	403.25	2,418.80	2,431.00	444.82	2,404.90	2,344.20	2,120.20
Inventories	1,172.90	1,055.00	1,001.10	1,025.40	854.20	943.60	502.50	523.90	494.50	443.95	474.95	1,358.90	1,166.10	343.20	1,282.00	1,400.80	1,193.20	1,615.10	827.20	1,320.30
Other current assets	308.30	231.90	219.60	206.90	186.90	201.00	76.80	60.70	39.50	47.18	50.84	225.00	182.40	63.36	335.00	611.40	637.20	805.90	477.40	416.40
Total current assets	4,248.00	4,163.50	4,050.40	3,967.30	4,114.90	3,862.10	1,543.90	1,331.20	1,463.60	1,188.51	1,157.36	5,707.90	5,716.70	1,105.38	5,182.60	5,370.70	4,827.30
Total non-current assets +	14,049.20	13,846.30	11,513.10	10,798.60	11,039.60	12,196.50	3,084.50	3,155.90	3,157.60	3,127.44	3,304.69	11,590.60	11,941.40	1,315.87	13,571.60	14,620.20	15,163.70
Property, plant and equipment, net	930.30	842.10	711.40	1,536.10	1,398.80	1,349.50	1,806.20	1,730.80	1,551.30	1,511.00	1,575.10	1,477.00	1,468.40	1,652.60	1,640.60	1,776.50	1,912.80	1,968.50	904.90	1,276.30
Goodwill	8,484.10	8,148.10	6,609.70	6,064.20	5,981.60	6,303.60	1,287.70	1,289.50	1,227.60	1,154.65	1,191.01	5,389.80	5,540.60	680.90	6,105.10	6,560.20	6,606.00	6,620.10	3,993.30	4,604.80
Intangible assets	4,240.30	4,372.80	3,611.10	3,578.60	3,912.70	4,732.60	1,255.00	1,368.40	1,431.20	1,469.92	1,644.18	3,783.90	3,922.00	339.72	4,337.10	4,872.90	5,042.80	11,834.20	4,717.90	5,341.00
Long-term investments										26.80
Other non-current assets
Total assets	18,297.20	18,009.80	15,563.50	14,765.90	15,154.50	16,058.60	4,628.40	4,487.10	4,621.20	4,315.95	4,462.05	17,298.50	17,658.10	2,490.19	18,754.20	19,990.90	19,991.00	20,924.50	14,376.20	12,145.90

Total current liabilities +	2,066.30	1,818.90	1,827.30	1,674.00	1,467.70	1,498.60	574.60	596.40	561.80	497.85	431.28	3,666.10	3,408.60	762.48	4,124.50	4,224.90	3,978.20	5,511.40	3,235.70	3,613.60
Accounts payable	996.10	843.60	801.20	778.70	670.50	671.10	322.90	340.00	269.70	214.86	156.87	3,183.40	3,040.90	198.39	3,361.20	3,463.30	3,101.50	1,046.50	721.20	1,026.80
Short-term debt	1.40	59.40	72.20	36.50	38.80	40.40	7.60	7.90	20.90	24.47	25.39	482.70	367.70	963.70	763.30	761.60	876.70
Current portion of long-term debt	1.40	3.10	30.60	36.50	38.80	40.40	7.60	7.90	20.90	24.47	350.80	366.60	3,521.20
Deferred revenue
Other current liabilities	1,068.80	524.80	544.30	553.20	516.30	614.30	192.40	178.90	228.50	215.53	191.02	1,893.40	1,816.50	564.09	2,136.00	2,144.70	2,022.50	2,114.50	1,179.50	1,118.40
Total non-current liabilities +	6,076.90	5,945.60	3,889.50	3,834.70	4,615.60	5,370.50	2,183.90	2,214.70	2,582.60	3,546.34	3,625.23	7,587.00	7,118.20	4.00	7,614.00	7,690.20	8,807.10
Long-term debt	4,783.30	4,754.40	2,693.00	3,788.30	4,491.70	4,496.50	4,922.90	3,740.70	2,957.00	3,709.40	3,734.80	3,741.70	3,153.50	2,269.30	2,879.30	2,922.30	3,219.90	2,773.70	712.70	905.20
Capital lease obligations	64.80	56.30	41.60	39.60	34.90	57.40	17.10
Other non-current liabilities	462.50	294.30	433.90	1,821.20	1,961.10	2,315.70	2,713.10	2,255.30	2,423.90	2,494.50	2,580.30	2,671.00	2,628.90	3,240.20	3,204.40	3,092.50	3,653.90
Total liabilities	8,143.20	7,764.50	5,716.80	5,508.70	6,083.30	6,869.10	2,758.50	2,811.10	3,144.40	4,044.19	4,056.51	11,253.10	10,526.80	1,036.03	11,738.50	11,915.10	12,785.30	14,162.40	6,370.80	6,741.10

Total stockholders' equity +	10,089.80	10,245.30	9,783.80	9,257.20	9,071.20	9,189.50	1,869.90	1,676.00	1,476.80	271.76	405.54	6,045.40	7,131.30	1,451.62	7,015.70	8,075.80	7,205.70	6,762.10	8,005.40	5,404.80
Common stock and paid-in capital	7,036.70	7,741.80	8,086.60	8,306.30	8,692.60	9,365.20	2,011.30	1,984.70	2,054.60	867.99	965.15	-495.40	336.80	225.38	1,467.90	2,686.40	2,367.80	2,665.50	370.10	306.80
Retained earnings	3,053.10	2,503.50	1,697.20	950.90	378.60	-175.70	-141.40	-308.70	-577.80	-596.23	-559.61	6,540.80	6,794.50	1,226.24	5,547.80	5,389.40	4,837.90	4,096.60	7,635.30	5,098.00
Common shares outstanding	401	407	409	410	421	383	209	209	188	190	190	190	148	31

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,274.40	1,248.80	1,176.60	1,310.60	1,612.80	1,541.20	1,376.90	1,073.10	1,478.50	1,619.40	1,225.70	1,217.80	1,150.80	1,647.80	1,490.30	1,332.10	1,990.20	2,109.60	2,033.00	3,669.90	1,639.60	1,750.90	1,313.30	1,173.60	555.70	505.50	406.40	317.50	263.70	221.20	269.00	337.80	353.80	393.30	303.00	245.70	225.58	255.80	1,504.60	928.80	228.32	736.80	651.50	779.60	733.90	1,705.20	936.70	929.80	897.90	1,937.20	1,083.90	2,200.50	225.40	254.00	248.93	903.40	1,089.50	1,160.70	1,403.80	1,259.80	918.10	1,014.30	810.70	821.60	599.10	876.70	743.90	792.90	493.60	550.20	741.50	787.30	4,068.30	4,735.40	0.00	0.00	0.00	363.00	0.00	0.00	0.00
Cash and cash equivalents	1,274.40	1,248.80	1,176.60	1,310.60	1,612.80	1,541.20	1,376.90	1,062.50	1,452.30	1,595.50	1,197.50	1,178.10	1,119.30	1,613.00	1,459.50	1,309.20	1,990.20	2,109.60	2,033.00	3,669.90	1,639.60	1,750.90	1,313.30	1,173.60	555.70	505.50	406.40	317.50	263.70	221.20	269.00	337.80	353.80	393.30	303.00	245.70	225.58	255.80	1,504.60	928.80	-228.32	736.80	651.50	779.60	733.90	1,705.20	936.70	929.80	897.90	1,937.20	1,083.90	2,200.50	225.40	254.00	248.93	903.40	1,089.50	1,160.70	1,403.80	1,259.80	918.10	1,014.30	810.70	821.60	599.10	876.70	743.90	792.90	493.60	550.20	741.50	787.30	4,068.30	4,735.30				362.30
Short-term investments								10.60	26.20	23.90	28.20	39.70	31.50	34.80	30.80	22.90															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	456.64	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						0.10				0.70
Accounts receivable, net	1,455.20	1,518.00	1,429.30	1,387.90	1,348.30	1,335.40	1,342.20	1,301.40	1,245.20	1,234.20	1,216.10	1,219.80	1,243.60	1,122.00	1,032.30	1,018.50	1,013.90	948.60	927.00	935.80	978.10	966.60	934.60	922.20	1,027.50	459.10	458.40	498.60	509.90	525.40	525.00	495.50	541.60	536.30	531.60	475.20	435.82	441.58	2,411.80	2,498.00	2,155.10	2,209.20	2,342.40	2,823.40	2,486.80	2,418.80	2,605.60	2,779.20	2,441.50	2,431.00	2,443.10	2,571.30	428.65	444.82	2,320.90	2,427.90	2,230.50	2,404.90	2,366.10	2,605.00	2,332.60	2,344.20	2,466.50	2,821.50	2,172.90	2,120.20	2,130.40	2,274.00
Inventories	1,236.20	1,172.90	1,257.10	1,205.60	1,133.00	1,055.00	1,162.50	1,160.00	1,051.80	1,001.10	1,082.90	1,101.30	1,122.60	1,025.40	1,012.50	1,013.50	954.90	854.20	863.60	796.80	832.50	943.60	1,007.40	1,026.40	1,088.10	502.50	539.30	557.60	555.10	523.90	550.10	555.60	567.20	494.50	507.60	485.80	463.14	443.95	1,556.00	1,601.30	1,612.70	1,410.70	1,577.90	1,634.50	1,613.00	1,358.90	1,419.00	1,388.90	1,348.40	1,166.10	1,447.50	1,435.00	372.22	343.20	353.37	1,475.00	1,432.60	1,282.00	1,512.90	1,590.90	1,578.30	1,400.80	1,539.00	1,429.50	1,364.00	1,193.20	1,303.70	1,359.30	1,559.50	1,615.10	1,795.10	1,800.50	909.00	827.20	923.00	919.30	1,249.50	1,320.30	1,386.70	1,297.70	1,246.90
Other current assets	324.00	308.30	300.30	284.30	257.60	231.90	309.60	319.30	257.50	219.60	236.90	227.80	186.90	206.90	240.50	204.60	217.50	186.90	179.30	236.20	199.30	201.00	204.50	204.60	258.10	76.80	90.00	90.20	69.60	60.70	63.40	56.70	50.80	39.50	61.20	59.80	58.22	47.18	241.80	364.90	432.20	252.70	963.00	291.10	271.10	225.00	208.80	228.60	198.60	182.40	655.20	621.70	72.32	63.36	517.00	564.80	615.20	335.00	653.30	1,356.50	1,526.90	611.40	698.70	709.10	684.00	637.20	594.20	647.80	672.10	805.90	795.10	915.20	463.20	477.40	2,455.20	2,640.20	1,163.10	416.40	368.20	402.70	435.40
Total current assets	4,289.80	4,248.00	4,163.30	4,188.40	4,351.70	4,163.50	4,191.20	3,843.20	4,006.80	4,050.40	3,733.40	3,727.00	3,672.40	3,967.30	3,744.80	3,554.90	4,186.00	4,114.90	4,030.90	5,712.40	4,153.90	3,862.10	3,459.80	3,326.80	2,929.40	1,543.90	1,494.10	1,463.90	1,398.30	1,331.20	1,407.50	1,445.60	1,513.40	1,463.60	1,403.40	1,266.50	1,182.76	1,188.51	5,714.50	5,393.00	228.32	4,609.40	5,534.80	5,528.60	5,104.80	5,707.90	5,170.10	5,326.50	4,886.40	5,716.70	5,629.70	6,828.50	1,098.59	1,105.38	1,117.10	5,371.10	5,367.80	5,182.60	5,936.10	6,812.20	6,355.90	5,370.70	5,514.90	5,781.70	4,820.00	4,827.30	4,772.20	5,074.00
Total non-current assets +	13,928.40	14,049.20	14,026.90	13,870.70	14,027.70	13,846.30	14,015.00	13,995.30	11,522.20	11,513.10	11,420.60	11,301.60	11,322.60	10,798.60	10,480.80	10,666.50	10,918.80	11,039.60	10,891.90	10,464.30	11,708.00	12,196.50	12,150.70	12,106.50	12,428.90	3,084.50	3,059.70	3,130.40	3,168.50	3,155.90	3,108.90	3,159.00	3,262.00	3,157.60	3,149.20	3,156.40	3,129.81	3,127.44	12,005.40	12,037.50	-228.32	12,129.40	12,289.30	12,358.20	12,304.20	11,590.60	11,695.50	11,832.90	11,887.60	11,941.40	13,372.30	13,445.20	1,356.81	1,315.87	1,306.33	13,367.60	13,542.70	13,571.60	13,566.30	13,728.30	13,768.60	14,620.20	14,720.40	14,575.60	14,896.70	15,163.70	15,360.90	15,352.10
Property, plant and equipment, net		930.30	906.60	879.40	852.90	842.10	853.10				685.80	1,654.70	1,582.30	1,536.10	1,432.10	1,425.90	1,422.20	1,398.80	1,336.70	607.20	713.60	1,349.50	1,314.10	1,314.70	1,326.20	1,806.20	1,779.10	1,794.10	1,738.40	1,730.80	1,673.40	1,646.80	1,611.30	1,551.30	1,529.00	1,509.60	1,497.70	1,511.00	1,548.90	1,560.80	1,582.20	1,575.10	1,579.60	1,586.00	1,564.10	1,477.00	1,465.70	1,472.70	1,468.30	1,468.40	1,651.70	1,663.00	1,653.00	1,652.60	1,618.60	1,609.10	1,640.10	1,640.60	1,601.20	1,640.30	1,661.90	1,776.50	1,786.00	1,783.90	1,855.80	1,912.80	1,909.90	1,924.60	1,936.40	1,968.50	2,085.30	2,128.30	935.30	904.90	901.30	873.30	1,149.50	1,276.30	1,231.40	1,202.60	1,085.80
Goodwill	8,471.20	8,484.10	8,414.70	8,276.60	8,339.10	8,148.10	8,206.20	8,217.10	6,609.90	6,609.70	6,489.80	6,427.20	6,385.90	6,064.20	5,789.00	5,872.20	5,981.40	5,981.60	6,100.60	5,637.00	6,154.90	6,303.60	6,205.70	6,055.10	5,503.40	1,287.70	1,266.00	1,284.90	1,283.30	1,289.50	1,268.40	1,276.20	1,308.30	1,227.60	1,216.90	1,200.10	1,167.45	1,154.65	5,769.10	5,763.70	5,784.40	5,730.20	5,762.90	5,772.50	5,734.90	5,389.80	5,447.00	5,527.60	5,533.30	5,540.60	6,061.80	6,112.60	668.13	680.90	677.10	6,051.10	6,147.20	6,105.10	6,159.80	6,259.10	6,236.20	6,560.20	6,560.50	6,446.70	6,544.00	6,606.00	6,676.10	6,628.60	6,543.30	6,620.10	9,386.30	10,174.30	4,110.90	3,993.30	3,936.00	3,877.50	4,534.50	4,604.80	4,542.10	4,522.00	4,476.90
Intangible assets	4,142.80	4,240.30	4,319.60	4,334.60	4,360.50	4,372.80	4,445.80	4,478.20	3,589.60	3,611.10	3,673.00	3,659.80	3,739.10	3,578.60	3,533.60	3,676.90	3,816.30	3,912.70	3,695.80	3,725.50	4,499.10	4,732.60	4,783.90	4,848.70	5,679.70	1,255.00	1,266.30	1,303.80	1,335.30	1,368.40	1,356.80	1,392.30	1,449.20	1,431.20	1,449.70	1,459.80	1,457.20	1,469.92	3,835.20	3,866.20	3,903.10	3,926.10	3,968.90	4,008.60	4,031.30	3,783.90	3,819.40	3,856.30	3,888.70	3,922.00	4,099.10	4,127.70	326.51	339.72	336.45	4,258.70	4,309.30	4,337.10	4,386.30	4,440.40	4,465.10	4,872.90	4,916.10	4,925.60	4,987.30	5,042.80	5,090.80	5,119.90	11,704.20	11,834.20	15,487.60	15,398.30	4,851.20	4,717.90	4,655.50	4,584.50	5,266.00	5,341.00	5,257.70	5,241.30	5,272.30
Long-term investments
Other non-current assets
Total assets	18,218.20	18,297.20	18,190.20	18,059.10	18,379.40	18,009.80	18,206.20	17,838.50	15,529.00	15,563.50	15,154.00	15,028.60	14,995.00	14,765.90	14,225.60	14,221.40	15,104.80	15,154.50	14,922.80	16,176.70	15,861.90	16,058.60	15,610.50	15,433.30	15,358.30	4,628.40	4,553.80	4,594.30	4,566.80	4,487.10	4,516.40	4,604.60	4,775.40	4,621.20	4,552.60	4,422.90	4,312.57	4,315.95	17,719.90	17,430.50	16,952.50	16,738.80	17,824.10	17,886.80	17,409.00	17,298.50	16,865.60	17,159.40	16,774.00	17,658.10	19,002.00	20,273.70	2,455.40	2,490.19	2,457.23	18,738.70	18,910.50	18,754.20	19,502.40	20,540.50	20,124.50	19,990.90	20,235.30	20,357.30	19,716.70	19,991.00	20,133.10	20,426.10	20,356.60	20,924.50	25,775.10	25,883.70	14,052.10	14,376.20	12,389.30	12,406.30	12,411.00	12,145.90	11,779.90	11,758.70	11,987.40

Total current liabilities +	1,926.20	2,066.30	1,925.60	1,832.40	1,826.80	1,818.90	1,775.60	1,764.60	1,724.60	1,827.30	1,654.70	1,624.10	1,700.10	1,674.00	1,523.00	1,464.80	1,453.60	1,467.70	1,632.60	1,823.00	1,536.30	1,498.60	1,425.80	1,478.20	1,390.00	574.60	595.80	591.30	616.20	596.40	586.80	571.40	611.10	561.80	559.60	500.70	483.31	497.85	3,703.40	3,767.10	3,930.10	3,648.40	4,536.00	4,457.70	3,977.50	3,666.10	4,130.00	4,254.10	3,402.60	3,408.60	3,848.60	5,146.90	712.22	762.48	515.09	3,909.20	4,100.40	4,124.50	4,333.30	4,607.30	4,346.60	4,224.90	4,338.10	4,877.50	4,206.40	3,978.20	4,030.00	4,370.40	4,629.10	5,511.40	6,234.80	8,219.90	2,498.50	3,235.70	4,199.40	3,578.30	3,551.20	3,613.60	3,369.50	2,921.30	3,315.90
Accounts payable	847.40	996.10	831.60	832.80	780.40	843.60	743.80	748.50	694.00	801.20	663.10	669.20	730.90	778.70	698.90	700.90	701.40	670.50	632.90	660.80	674.20	671.10	624.70	683.50	764.60	322.90	336.60	331.80	342.40	340.00	320.00	310.90	284.60	269.70	263.60	246.40	217.64	214.86	3,342.40	3,405.90	3,172.10	3,144.20	1,340.80	3,798.00	3,175.20	3,183.40	3,249.00	3,338.40	3,028.70	3,040.90	3,475.40	3,520.20	200.20	198.39	195.93	3,487.20	3,334.80	3,361.20	3,529.30	3,656.40	3,395.60	3,463.30	3,570.10	3,873.20	3,198.80	3,101.50	3,107.60	1,557.80	933.40	1,046.50	1,265.20	1,348.50	768.10	721.20	772.60	685.10	922.70	1,026.80	962.70	932.70	896.20
Short-term debt	1.40	1.40	65.60	65.40	64.00	59.40	58.20	51.60	73.80	72.20	74.50	31.30	33.90	36.50	32.80	31.60	40.10	38.80	40.10	40.70	40.60	40.40	40.10	79.20	35.70	7.60	7.70	8.00	26.20	7.90	7.90	7.90	21.10	20.90	21.10	5.90	24.55	24.47	361.00	361.20	758.00	504.20	837.00	659.70	802.30	482.70	881.00	915.70	373.90	367.70	373.20	1,626.70	305.95	963.70	1,024.60	422.00	765.60	763.30	760.00	753.30	791.10	761.60	738.40	975.20	1,007.60	876.70	922.40	1,267.30
Current portion of long-term debt	1.40	1.40	1.40	2.00	1.70	3.10	2.90	4.50	31.30	30.60	33.90	31.30	33.90	36.50	32.80	31.60	40.10	38.80	40.10	40.70	40.60	40.40	40.10	39.80	35.70	7.60	7.70	8.00	7.90	350.60	350.60	350.60	350.70	1,100.30	1,100.10	4,065.80	4,072.40	350.70	4,069.90	4,086.00		350.80				366.60				3,521.20
Deferred revenue
Other current liabilities	1,077.40	1,068.80	686.50	496.30	653.50	524.80	588.70	582.50	535.80	544.30	479.40	584.40	584.50	553.20	491.60	462.30	446.90	516.30	743.30	932.30	632.60	614.30	595.70	555.60	427.60	192.40	186.60	190.90	183.30	178.90	168.40	171.90	223.10	228.50	219.40	189.30	184.50	215.53	1,950.00	1,905.80	1,826.30	1,894.90	2,358.20	2,327.10	1,819.10	1,893.40	1,802.20	1,792.00	1,719.90	1,816.50	2,074.80	2,045.20	206.07	564.09	319.16	1,997.40	1,990.60	2,136.00	44.00	197.60	159.90	2,144.70	29.60	29.10	2,004.90	2,022.50	1,972.00	1,545.30	1,993.00	2,114.50	2,239.00	2,102.60	980.40	1,179.50	1,932.60	2,206.50	1,441.70	1,118.40	1,498.40	1,521.10	1,490.50
Total non-current liabilities +	6,052.20	6,076.90	6,074.90	6,069.30	5,998.90	5,945.60	6,096.40	6,049.70	3,884.70	3,889.50	3,879.50	3,924.10	3,913.20	3,834.70	3,887.60	3,912.60	4,587.90	4,615.60	4,567.40	5,007.30	5,299.90	5,370.50	5,354.80	5,313.30	5,212.80	2,183.90	2,167.50	2,217.70	2,212.90	2,214.70	2,306.20	2,464.10	2,596.60	2,582.60	2,721.20	2,713.20	3,545.58	3,546.34	7,185.40	7,185.40	7,169.70	7,211.20	7,491.40	7,541.60	7,645.00	7,587.00	6,401.90	6,465.20	7,021.70	7,118.20	7,966.80	7,950.60	275.12	4.00	331.84	7,442.80	7,511.00	7,614.00	7,483.70	7,558.20	7,558.80	7,690.20	8,203.70	8,300.20	8,359.30	8,807.10	8,917.20	9,218.80
Long-term debt	4,777.40	4,783.30	4,786.70	4,781.40	4,770.40	4,754.40	4,782.50	4,750.90	2,687.00	2,693.00	2,699.30	4,476.60	4,481.80	3,788.30	3,787.50	3,786.70	4,492.60	4,491.70	4,490.70	3,823.30	3,823.20	4,496.50	4,494.20	4,618.20	4,624.80	4,922.90	4,921.90	4,920.60	5,226.50	3,740.70	3,739.80	3,738.90	3,745.50	2,957.00	2,955.90	3,704.50	3,711.10	3,709.40	3,708.90	3,724.80	3,714.60	3,734.80	3,734.60	3,734.60	3,741.70	3,741.70	2,646.60	2,646.50	3,152.30	3,153.50	3,154.10	3,155.10	2,271.10	2,269.30	2,271.60	2,871.50	2,879.30	2,879.30	2,881.00	2,881.30	2,888.30	2,922.30	2,922.80	2,909.90	2,923.70	3,219.90	3,210.00	3,454.60	3,449.10	2,773.70	2,785.10	1,189.90	712.70	712.70	901.70	894.50	903.00	905.20	1,171.10	1,171.40	1,180.80
Capital lease obligations	64.80	64.80	64.20	63.40	62.30	56.30	55.30	47.10	42.50	41.60	40.60	39.80	41.30	39.60	38.50	38.70	35.20	34.90	36.70	40.20	47.60	57.40	51.20	39.40	47.10	17.10	16.60	17.50	18.30
Other non-current liabilities	427.90	462.50	461.60	472.40	329.40	294.30	358.10	309.70	424.00	433.90	405.10	1,865.90	1,893.60	1,821.20	1,899.30	1,908.00	1,946.70	1,961.10	2,311.40	303.80	339.00	2,315.70	2,258.60	2,235.90	2,419.00	2,713.10	2,663.50	2,668.80	2,616.00	2,255.30	2,287.30	2,327.20	2,389.80	2,423.90	2,321.80	2,487.10	2,485.90	2,494.50	2,526.50	2,529.80	2,538.50	2,580.30	2,641.70	2,669.20	2,673.40	2,671.00	2,490.60	2,577.00	2,598.40	2,628.90	3,159.70	3,187.60	3,205.00	3,240.20	3,088.30	3,088.20	3,134.40	3,204.40	2,944.90	2,975.30	2,999.40	3,092.50	3,351.40	3,580.90	3,587.60	3,653.90	3,590.90	3,637.20
Total liabilities	7,978.40	8,143.20	8,000.50	7,901.70	7,825.70	7,764.50	7,872.00	7,814.30	5,609.30	5,716.80	5,534.20	5,548.20	5,613.30	5,508.70	5,410.60	5,377.40	6,041.50	6,083.30	6,200.00	6,830.30	6,836.20	6,869.10	6,780.60	6,791.50	6,602.80	2,758.50	2,763.30	2,809.00	2,829.10	2,811.10	2,893.00	3,035.50	3,207.70	3,144.40	3,280.80	3,213.90	4,028.89	4,044.19	10,888.80	10,952.50	11,099.80	10,859.60	12,027.40	11,999.30	11,622.50	11,253.10	10,531.90	10,719.30	10,424.30	10,526.80	11,815.40	13,097.50	987.34	1,036.03	1,089.41	11,352.00	11,611.40	11,738.50	11,817.00	12,165.50	11,905.40	11,915.10	12,541.80	13,177.70	12,565.70	12,785.30	12,947.20	13,589.20	13,857.90	14,162.40	14,968.90	14,987.70	5,636.70	6,370.80	7,194.80	6,573.90	7,024.90	6,741.10	6,099.90	5,697.70	6,085.80

Total stockholders' equity +	10,175.10	10,089.80	10,122.50	10,087.30	10,484.80	10,179.00	10,267.60	9,958.20	9,855.30	9,783.80	9,554.00	9,414.80	9,317.30	9,195.80	8,750.90	8,776.90	8,992.20	9,001.50	8,653.60	9,277.90	8,956.70	9,119.70	8,771.70	8,574.90	8,686.20	1,869.90	1,790.50	1,785.30	1,737.70	1,676.00	1,623.40	1,569.10	1,567.70	1,476.80	1,271.80	1,209.00	283.68	265.91	6,764.10	6,414.40	405.54	5,816.70	5,796.70	5,827.60	5,724.20	5,987.40	6,274.10	6,382.30	6,285.20	7,068.90	7,094.70	7,094.10	1,466.51	1,451.62	1,160.23	7,295.60	7,207.30	6,924.30	7,589.30	8,278.20	8,108.50	7,964.30	7,573.80	7,051.40	7,017.40	7,101.80	7,081.50	6,735.90	6,399.90	6,661.40	10,702.80	10,792.50	8,318.60	7,907.90	5,194.50	5,832.40	5,386.10	5,404.80	5,680.00	6,061.00	5,901.60
Common stock and paid-in capital	6,937.70	7,036.70	7,327.70	7,528.70	7,802.90	7,675.50	7,985.80	7,889.90	7,964.00	8,086.60	8,078.50	8,139.50	8,213.40	8,244.90	8,009.30	8,172.30	8,518.10	8,622.90	8,559.80	9,310.10	9,222.80	9,295.40	9,099.00	8,931.70	8,865.40	2,011.30	1,957.60	1,993.70	1,991.10	1,984.70	2,026.60	2,044.50	2,103.40	2,054.60	1,993.20	1,958.50	886.93	862.14	-1,162.10	-1,217.40	-6,561.77	-1,081.20	-945.00	-690.00	-791.40	-553.40	-77.10	115.40	68.70	274.40	761.00	392.60	197.06	225.38	0.60	1,336.20	1,564.10	1,376.50	2,200.50	2,937.20	2,819.80	2,574.90	2,373.50	2,060.70	2,200.50	2,263.90	2,360.00	2,208.00	2,586.00	2,564.80	2,562.30	2,566.70	309.40	272.60	273.30	293.40	305.30	306.80	308.90	324.80	328.40
Retained earnings	3,237.40	3,053.10	2,794.80	2,558.60	2,681.90	2,503.50	2,281.80	2,068.30	1,891.30	1,697.20	1,475.50	1,275.30	1,103.90	950.90	741.60	604.60	474.10	378.60	93.80	-32.20	-266.10	-175.70	-327.30	-356.80	-179.20	-141.40	-167.10	-208.40	-253.40	-308.70	-403.20	-475.40	-535.70	-577.80	-721.40	-749.50	-603.25	-596.23	7,926.20	7,631.80	6,967.30	6,897.90	6,741.70	6,517.60	6,515.60	6,540.80	6,351.20	6,266.90	6,216.50	6,794.50	6,333.70	6,701.50	1,269.45	1,226.24	1,159.63	5,959.40	5,643.20	5,547.80	5,388.80	5,341.00	5,288.70	5,389.40	5,200.30	4,990.70	4,816.90	4,837.90	4,721.50	4,527.90	3,813.90	4,096.60	8,140.50	8,225.80	8,009.20	7,635.30	4,921.20	5,539.00	5,080.80	5,098.00	5,371.10	5,736.20	5,573.20
Common shares outstanding	392	396	401	401	407	407	407	407	408	408	409	408	409	409	409	409	413	413	419	427	426	425	422	417	277	209	209	209	208	210	209	210	210	208	208	177	190	190	190	190	190	265	164	269	268	269	166	274	282	301	296	301	30	30	30	314	312	339	316	332	331	332	339	339	333	429	332	325		22	324	291	276	278	289	304	310	375	320	331	332

Balance Sheet - Ingersoll Rand Inc. (IR)

Balance Sheet - Ingersoll Rand Inc. (IR)