Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	7,650.90	7,235.00	6,876.10	5,916.30	5,152.40	3,973.20	2,017.50	2,689.80	2,375.40	1,939.40	2,126.90	2,570.01	12,350.50	2,355.53	14,782.00	14,079.10	13,195.30	13,227.40	8,763.10	11,409.30
Cost of revenue	4,702.10	4,065.00	3,993.90	3,590.70	3,163.90	2,568.30	1,239.20	1,677.30	1,477.50	1,222.70	1,347.80	1,633.22	8,675.50	1,547.14	10,493.60	10,158.50	9,645.10	9,263.90	6,109.70	8,234.80
Gross profit	2,948.80	3,170.00	2,882.20	2,325.60	1,988.50	1,404.90	778.30	1,012.50	897.90	716.70	779.10	936.78	3,675.00	808.39	4,288.40	3,920.60	3,550.20	3,963.50	2,653.40	3,174.50
Total operating expenses +	1,530.80	1,869.90	1,717.90	1,508.30	1,422.80	1,345.30	584.20	569.50	788.80	613.20	984.50	888.55	2,570.00	432.12	3,428.10	2,673.10	2,708.60
Selling, general and administrative	1,439.30	1,344.40	961.60	2,545.90	2,446.30	2,270.60	0.40	2.30	194.20	2,606.50	2,541.10	2,503.90	2,570.00	2,776.00	2,781.20	2,673.10	2,708.60	2,128.00	1,429.40	1,544.30
Research and development		116.60	108.00	91.00	74.00	58.00	25.00	24.00	26.00	22.00	26.00	26.00	218.20	39.50	257.30	244.00	257.40	131.60	128.60	175.50
Other operating expenses	91.50	408.90	648.30	-1,128.60	-1,097.50	-983.30	558.80	543.20	568.60	-2,015.30	-1,582.60	-1,641.35	-218.20	-2,383.38	389.60	-244.00	-257.40	-2,259.60	-1,558.00	-1,719.80
Operating income	1,418.00	1,300.10	1,164.30	817.30	565.70	59.60	194.10	443.00	109.10	103.50	-205.40	48.23	1,105.00	401.11	860.30	1,247.50	841.60	1,408.00	1,086.50	1,440.80
Non-operating income (net)	-609.80	-191.30	-139.20	-75.10	-64.10	-103.40	-65.00	-93.50	-221.80	-166.70	-161.30	-161.16	-275.40	-39.55	-247.00	-240.90	-282.50	-1,408.00	-134.70	-125.90
Income before tax	808.20	1,108.80	1,025.10	742.20	501.60	-43.80	129.10	349.50	-112.70	-63.20	-366.70	-112.93	829.60	361.56	613.30	1,006.60	559.10		951.80	1,314.90
Income tax expense	219.40	262.50	240.00	149.60	-21.80	13.00	31.80	80.10	-131.20	-31.86	-14.70	23.00	227.40	97.07	187.20	224.80	71.30		204.40	231.70
Net income	581.40	838.60	778.70	604.70	562.50	-33.30	159.10	269.40	18.40	-36.62	-351.20	-135.02	618.80	263.27	343.20	642.20	451.30		3,966.70	1,032.50

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,847.20	2,091.20	1,955.00	1,887.90	1,716.80	1,898.60	1,861.00	1,805.30	1,670.10	1,821.40	1,738.90	1,686.50	1,629.30	1,623.70	1,515.70	1,439.90	1,337.00	1,418.80	1,325.00	1,279.10	1,129.50	1,510.70	1,112.50	1,025.40	703.50	605.80	596.70	629.10	620.30	712.70	689.30	668.20	619.60	665.00	649.60	579.10	481.70	577.84	462.60	462.00	437.05	3,325.80	3,486.90	3,600.20	2,887.80	3,240.60	3,385.00	3,542.90	2,722.90	1,555.90	3,749.50	3,932.70	513.54	589.67	548.48	3,821.30	3,150.70	3,823.30	3,928.50	3,892.20	3,138.00	3,692.00	3,730.30	3,703.40	2,953.40	3,281.00	3,482.70	3,473.80	2,917.90	3,670.10	4,313.20	3,080.80	2,163.30	2,323.30	2,239.00	2,224.60	1,976.20	2,143.00	2,038.00	2,048.00	1,804.70
Cost of revenue	1,054.80	1,588.00	1,099.80	1,063.00	951.30	1,083.20	1,046.00	1,012.00	923.80	1,040.20	999.60	989.00	965.10	969.30	940.40	870.10	810.90	909.40	810.70	766.40	677.40	983.80	682.50	716.80	485.80	380.50	375.20	394.70	389.80	443.70	426.90	418.90	387.70	411.50	395.70	363.20	307.10	355.61	298.40	290.50	278.24	2,341.00	2,379.40	2,494.50	2,086.70	2,261.10	2,327.00	2,439.90	1,954.80	1,299.90	2,504.70	2,678.80	339.60	387.64	360.56	2,644.00	2,249.40	2,763.60	2,771.80	2,708.40	2,249.80	2,678.00	2,651.40	2,655.80	2,173.30	2,350.10	2,486.60	2,540.40	2,184.00	2,627.40	3,005.20	2,105.50	1,500.20	1,607.90	1,565.50	1,555.00	1,380.00	1,504.50	1,426.80	2,688.30	0.00
Gross profit	792.40	503.20	855.20	824.90	765.50	815.40	815.00	793.30	746.30	781.20	739.30	697.50	664.20	654.40	575.30	569.80	526.10	509.40	514.30	512.70	452.10	526.90	430.00	308.60	217.70	225.30	221.50	234.40	230.50	269.00	262.40	249.30	231.90	253.50	253.90	215.90	174.60	222.23	164.20	171.50	158.81	984.80	1,107.50	1,105.70	801.10	979.50	1,058.00	1,103.00	768.10	256.00	1,244.80	1,253.90	173.95	202.03	187.92	1,177.30	901.30	1,059.70	1,156.70	1,183.80	888.20	1,014.00	1,078.90	1,047.60	780.10	4,027.00	996.10	933.40	0.00	3,963.50	0.00	0.00	0.00	2,653.40	0.00	0.00	0.00	3,174.50	0.00	0.00	0.00
Total operating expenses +	502.70	-160.40	479.70	748.50	463.00	436.60	458.70	521.50	453.10	448.00	420.90	425.10	423.90	381.50	385.30	372.40	369.10	369.00	350.40	372.60	330.80	396.50	361.00	353.60	293.80	177.70	148.60	159.80	150.30	134.90	144.70	147.90	142.10	175.80	157.90	317.50	137.80	183.69	144.00	145.50	139.25	625.50	632.10	653.50	630.00	633.10	618.00	639.70	613.10	204.10	868.20	770.90	109.26	105.47	97.62	699.40	689.30	1,086.50	977.00	708.30	656.30	691.20	670.70	664.60	646.60	0.00	677.80	682.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	370.70	357.10	361.00	371.20	350.00	331.70	334.30	342.10	336.30	641.90	315.20	699.00	686.70	541.50	693.30	612.80	600.80	526.60	620.80	267.20	270.70	559.90	27.00	0.30	0.40	16.40	16.70	7.10	9.30	5.20	1.10	0.80	2.70	194.20	9.80	156.20	659.50	660.60	645.90	670.70	629.80	625.50	632.10	653.50	630.00	633.10	618.00	639.70	613.10	315.50	756.80	770.90	726.80	692.20	690.60	703.60	689.60	704.40	712.20	708.30	656.30	691.20	670.70	664.60	646.60	654.10	677.80	682.80	663.60	638.60	636.30	478.90	374.20	362.40	354.50	360.90	351.60	324.60	303.70	332.40	306.10
Research and development										108.00				91.00				74.00				58.00				25.00				24.00	0.00	0.00	0.00	26.00	0.00	0.00	0.00	22.00	0.00	0.00	0.00	205.90	0.00	0.00	0.00	212.30	0.00	0.00	0.00	218.20	0.00	0.00	0.00	39.50	0.00	0.00	0.00	257.30	0.00	0.00	0.00	244.00	0.00	0.00	0.00	255.00	0.00	0.00	0.00	131.60	0.00	0.00	0.00	128.60	0.00	0.00	0.00	126.70	0.00	0.00	0.00
Other operating expenses	132.00	-517.50	118.70	377.30	113.00	104.90	124.40	179.40	116.80	-301.90	105.70	-273.90	-262.80	-251.00	-308.00	-240.40	-231.70	-231.60	-270.40	105.40	60.10	-221.40	334.00	353.30	293.40	136.30	131.90	152.70	141.00	105.70	143.60	147.10	139.40	-44.40	148.10	161.30	-521.70	-498.91	-501.90	-525.20	-490.55	-205.90	0.00	0.00	0.00	-212.30	0.00	0.00	0.00	-329.60	111.40	0.00	-617.54	-626.23	-592.98	-4.20	-0.30	124.80	264.80	0.00	0.00	-244.00	0.00	0.00	0.00	-909.10	0.00	0.00	-663.60	-770.20	-636.30	-478.90	-374.20	-491.00	-354.50	-360.90	-351.60	-451.30	-303.70	-332.40	-306.10
Operating income	289.70	663.60	375.50	76.40	302.50	378.80	356.30	271.80	293.20	333.20	318.40	272.40	240.30	272.90	190.00	197.40	157.00	140.40	163.90	140.10	121.30	130.40	69.00	-45.00	-76.10	47.60	72.90	74.60	80.20	134.10	117.70	101.40	89.80	77.70	96.00	-101.60	36.80	38.54	20.20	26.00	19.56	359.30	475.40	452.20	171.10	346.40	440.00	463.30	155.00	51.90	388.80	483.00	71.46	104.68	89.11	477.90	212.00	-26.80	179.70	475.50	231.90	322.80	408.20	383.00	133.50	276.80	318.30	250.60	70.30	280.80	469.10	407.30	250.80	313.20	290.60	274.10	208.60	279.10	269.00	450.40	0.00
Non-operating income (net)	-59.80	-328.90	-56.10	-169.20	-55.60	-58.70	-59.10	-39.20	-34.30	-30.60	-48.50	-31.10	-29.00	-23.80	-14.20	-17.70	-18.70	-24.00	-30.20	10.70	-13.70	-66.20	-20.80	-11.10	-20.80	-19.40	-22.60	-21.40	-21.10	-22.70	-22.90	-23.90	-24.00	-24.10	-63.60	-88.60	-45.40	-41.39	-42.30	-41.00	-42.68	-51.20	-43.60	-33.80	-81.50	-58.40	-42.70	-44.40	-49.80	-45.90	-106.10	-64.10	-9.45	-11.29	-2.54	-58.00	-69.60	-68.30	-48.40	-67.10	-63.20	-58.90	-59.00	-59.90	-63.10	-123.00	-76.00	-78.50	-65.10	-546.30	-203.60	-58.60	11.90	-33.10	-50.70	-18.30	-32.60	-40.90	-34.10	-234.90	169.00
Income before tax	229.90	334.70	319.40	-92.80	246.90	320.10	297.20	232.60	258.90	302.60	269.90	241.30	211.30	249.10	175.80	179.70	138.30	116.40	133.70	150.80	107.60	64.20	48.20	-56.10	-96.90	28.20	50.30	53.20	59.10	111.40	94.80	77.50	65.80	53.60	32.40	-190.20	-8.60	-2.85	-22.10	-15.00	-23.12	308.10	431.80	418.40	89.60	288.00	397.30	418.90	105.20	6.00	282.70	418.90	62.01	93.39	86.57	419.90	142.40	-95.10	131.30	408.40	168.70	263.90	349.20	323.10	70.40	153.80	242.30	172.10	5.20	-265.50	265.50	348.70	262.70	280.10	239.90	255.80	176.00	238.20	234.90	215.50	169.00
Income tax expense	36.10	66.30	73.60	21.00	58.50	88.20	73.80	46.10	54.40	71.10	60.30	60.50	48.10	45.00	30.30	41.90	32.40	-47.60	2.70	12.50	17.50	-42.20	18.20	95.80	-58.90	2.50	9.00	8.30	12.00	16.90	22.60	17.20	23.40	-90.10	4.40	-43.90	-1.62	1.44	-9.10	-10.90	-13.23	73.30	113.80	334.20	31.20	74.50	94.10	108.00	30.40	5.50	115.90	98.20	16.12	23.99	22.19	7.10	6.60	18.20	28.40	99.80	41.50	37.80	72.10	60.90	54.00	17.30	11.40	32.80	12.40	-26.30	26.30	79.70	47.20	106.50	37.80	43.90	16.20	28.10	34.60	18.40	11.50
Net income	192.10	266.10	244.10	-115.30	186.50	229.80	221.60	185.00	202.20	229.80	208.30	179.50	161.10	217.40	145.10	138.50	103.70	293.00	126.00	233.90	-90.40	151.60	29.50	-177.60	-36.80	25.70	41.30	44.90	47.10	94.50	72.20	60.30	42.40	143.60	28.00	-146.30	-7.02	-10.22	-12.90	-3.90	-9.62	233.50	312.90	78.90	51.30	255.40	298.30	306.00	79.00	47.70	165.90	317.20	45.68	69.06	64.10	365.80	95.60	242.30	86.20	92.30	-77.60	212.20	232.20	196.40	1.40	139.40	216.60	122.10	0.00	-227.70	227.70	256.10	181.60	2,518.50	266.60	964.10	217.50	221.90	243.90	313.50	253.20

about 9 hours ago

Ask a follow up