Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2,178.90	292.40	303.90	116.50	116.90	222.90	188.20	142.80	146.10	138.50	141.95	43.16	169.71	94.70	196.67	60.63	76.97	38.30	52.40	0.00
Cash and cash equivalents	2,178.20	291.20	302.70	112.50	111.90	218.80	184.60	139.50	142.30	135.10	138.35	39.36	165.80	89.82	191.60	54.97	71.53	33.19	24.05	0.00
Short-term investments	0.70	1.20	1.20	4.00	5.00	4.10	3.60	3.30	3.80	3.40	3.60	3.80	3.91	4.88	5.07	5.65	5.45	5.11	28.35	0.00
Accounts receivable, net	470.80	517.70	357.70	334.30	341.30	457.80	467.50	390.40	374.30	313.20	299.60	286.18	225.89	224.41	190.01	151.27	106.16	96.94	91.40	0.00
Inventories			5.10	446.30	102.60	81.20	75.00	63.90	38.10	28.90	40.74	41.85	72.53	61.62	25.72	21.47	20.56	17.50	30.26	0.00
Other current assets	115.70	102.70	149.70	478.30	454.20	117.60	92.80	114.60	81.00	49.20	163.10	55.14	79.24	71.45	66.97	28.54	42.22	33.69	38.79	0.00
Total current assets	2,765.40	911.60	810.10	925.10	907.40	794.20	744.90	644.50	597.60	500.90	604.57	384.48	474.85	390.56	453.65	240.44	225.35	168.93	182.58	0.00
Total non-current assets +	3,430.10	3,353.10	3,556.00	6,036.00	6,900.70	6,767.60	6,310.30	5,255.80	5,422.70	4,130.30	5,011.36	1,960.85	2,029.61	1,969.78	1,087.45	976.66	771.61	759.95	647.46
Property, plant and equipment, net				278.50	658.20	632.30	548.10	555.90	478.30	380.30	418.17	302.27	319.32	154.08	119.41	93.41	89.17	82.59	85.44	0.00
Goodwill	1,878.20	1,726.60	1,760.80	1,676.00	2,047.60	4,108.10	3,864.30	3,361.50	3,368.70	2,578.10	2,753.00	1,207.15	1,181.68	1,247.46	709.94	632.67	490.83	447.37	339.89	0.00
Intangible assets	346.60	392.40	471.70	504.80	482.30	1,384.80	1,398.90	1,227.80	1,345.30	1,010.80	1,245.10	406.48	447.62	520.94	226.42	200.23	108.53	112.71	141.16	0.00
Long-term investments	228.80	222.20	231.40	229.80	216.20	192.60	13.10	5.90	8.40		8.50	8.49								0.00
Other non-current assets
Total assets	6,195.50	4,264.70	4,366.10	6,961.10	7,808.10	7,561.80	7,055.20	5,900.30	6,020.30	4,631.20	5,615.93	2,345.33	2,504.45	2,360.34	1,541.11	1,217.09	996.95	928.88	830.04	0.00

Total current liabilities +	2,300.30	1,238.90	771.40	2,319.20	1,848.00	1,430.80	1,491.80	1,324.60	1,337.60	621.60	1,479.30	771.27	431.18	585.35	349.65	720.88	300.28	504.90	355.43	0.00
Accounts payable	73.20	85.50	158.40	128.70	92.20	99.30	80.00	74.70	68.90	74.30	93.30	87.43	80.97	109.67	167.00	112.00	101.40	83.38	78.23	0.00
Short-term debt	1,535.20	540.20	47.60	1,422.40	1,003.00	553.00	540.00	672.80	724.40	106.80	874.80	336.06	4.45	195.26	11.11	437.72	66.66	219.40	35.17	0.00
Current portion of long-term debt	1,500.00	499.70		1,390.00	959.60	499.90	495.00	665.00	715.00	100.00	3,145.70	170.00								0.00
Deferred revenue
Other current liabilities	247.70	164.30	182.40	446.40	402.00	308.00	424.90	188.80	156.50	109.70	170.30	95.19	119.18	189.38	161.70	171.17	130.80	202.12	232.84	0.00
Total non-current liabilities +	3,585.40	2,920.80	3,272.50	2,874.20	3,117.60	3,432.80	3,302.60	2,505.10	2,757.30	2,677.20	2,764.66	1,363.02	1,525.68	1,519.40	1,289.95	610.65	731.62	1,433.80	1,677.96
Long-term debt	3,213.60	2,520.00	2,832.20	2,341.90	2,341.20	2,689.30	2,648.30	2,050.50	2,284.40	2,280.20	2,268.60	1,100.87	1,271.44	1,266.16	1,100.33	401.83	527.51	450.36	403.16	0.00
Capital lease obligations	186.80	226.10	263.20	223.60	309.20	335.00	256.40	27.30	17.00	13.90
Other non-current liabilities	26.80	23.60	14.60	17.90	54.40	336.30	295.00	104.00	135.10	60.50	75.05	59.60	55.64	119.47	189.61
Total liabilities	5,885.70	4,159.70	4,043.90	5,193.40	4,965.60	4,863.60	4,794.40	3,829.70	4,094.90	3,298.80	4,243.92	2,134.29	1,956.86	2,104.75	1,639.60	1,331.53	1,031.90	1,938.70	2,033.39	0.00

Total stockholders' equity +	309.00	100.10	310.00	1,749.30	2,816.50	2,698.20	2,260.80	2,070.60	1,925.40	1,332.40	1,372.01	211.04	547.59	255.59	-98.49	-114.44	-34.95	-1,009.82	-1,203.35	0.00
Common stock and paid-in capital	-7,501.50	-7,053.30	-6,106.90	-4,249.80	-2,423.90	-2,064.00	-1,967.60	-1,872.00	-1,382.60	-1,420.50	-789.72	-1,443.11	-706.52	-650.14	-675.08	-408.27	-86.22	-766.33	-687.59	0.00
Retained earnings	7,810.50	7,153.40	6,416.90	5,999.10	5,240.40	4,762.20	4,228.40	3,942.60	3,308.00	2,752.90	2,161.73	1,654.15	1,254.11	905.73	576.59	293.83	51.28	-243.50	-515.76	0.00
Common shares outstanding	139	143	147	159	163	165	167	168	169	171	168	169	172	172	173	186	182	190	167	209

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07
Total cash and short-term investments +	525.20	2,178.90	2,108.60	629.90	1,113.20	292.40	459.20	633.30	353.50	303.90	418.10	311.20	235.30	116.50	280.60	484.60	402.50	116.90	306.70	280.80	395.20	222.90	225.50	312.90	207.40	188.20	315.20	153.30	179.50	142.80	151.60	135.80	153.60	146.10	145.70	144.30	158.60	138.50	168.24	199.77	135.29	141.95	172.46	149.22	156.70	43.16	436.22	423.29	431.29	169.71	184.72	176.84	272.50	94.70	102.67	101.98	119.90	196.67	57.67	57.32	106.84	60.63	112.61	111.89	136.54	76.97	65.91	50.99	49.79	38.30	0.00	0.00	0.00	52.45
Cash and cash equivalents	524.50	2,178.20	2,107.90	628.70	1,112.10	291.20	458.00	632.10	352.40	302.70	416.80	308.70	231.90	112.50	276.80	480.70	397.90	111.90	302.10	276.30	390.90	218.80	221.80	309.40	204.40	184.60	311.80	153.30	179.50	139.50	147.60	132.00	149.80	142.30	142.00	140.70	155.00	135.10	164.79	196.40	131.82	138.35	168.83	145.49	152.85	39.36	432.49	419.45	427.38	165.80	180.20	172.59	267.36	89.82	97.77	97.20	114.93	191.60	52.85	51.97	101.24	54.97	107.26	106.83	130.99	71.53	60.56	45.96	45.01	33.19				24.05
Short-term investments	0.70	0.70	0.70	1.20	1.10	1.20	1.20	1.20	1.10	1.20	1.30	2.50	3.40	4.00	3.80	3.90	4.60	5.00	4.60	4.50	4.30	4.10	3.70	3.50	3.00	3.60	3.40			3.30	4.00	3.80	3.80	3.80	3.70	3.60	3.60	3.40	3.46	3.37	3.47	3.60	3.63	3.73	3.86	3.80	3.73	3.84	3.92	3.91	4.51	4.25	5.14	4.88	4.90	4.78	4.97	5.07	4.83	5.35	5.60	5.65	5.35	5.07	5.55	5.45	5.35	5.02	4.78	5.11				28.40
Accounts receivable, net	554.30	470.80	436.80	641.50	564.40	517.70	526.60	555.20	518.80	357.70	370.00	402.10	433.30	334.30	498.80	553.60	528.30	341.30	489.00	498.20	519.50	457.80	459.40	454.50	523.30	467.50	428.80	468.00	444.60	390.40	336.10	370.20	432.20	374.30	320.10	318.50	302.00	313.20	241.18	241.33	297.31	251.00	266.00	267.38	226.64	220.67	188.71	177.97	173.45	158.55	167.77	240.56	206.00	178.43	184.06	204.95	218.29	153.34	158.55	179.31	167.98	151.27	143.16	139.55	132.90	106.16	111.00	115.62	116.90	96.94
Inventories						-1.20	77.00	0.00	0.00	84.50	89.80	91.40	80.10	446.30	102.40	0.00	157.20	102.60	102.90	98.80	82.90	81.20	82.30	81.60	66.60	75.00	71.90	62.40	59.80	63.90	59.40	61.10	52.60	38.10	42.40	39.20	25.00	28.90	28.62	30.87	93.31	40.74	50.90	42.25	34.51	41.85	36.23	42.26	31.48	72.53	37.95	41.51	42.42	61.62	41.00	44.11	42.12	25.72	27.27	29.70	29.17	21.47	22.45	26.09	25.54	20.56	21.22	21.87	22.43	17.50
Other current assets	122.40	115.70	150.40	107.20	95.60	102.70	108.00	119.90	145.80	149.70	141.40	144.00	125.60	478.30	142.80	152.30	193.20	454.20	143.00	144.20	131.20	117.60	118.50	114.80	86.30	92.80	90.40	89.00	110.80	114.60	106.00	119.10	122.80	81.00	78.90	60.00	53.20	49.20	54.88	50.07	145.62	163.10	134.10	128.21	57.86	55.14	50.61	74.81	66.96	79.24	66.66	76.21	74.05	71.45	74.61	90.57	81.66	66.97	55.54	58.85	36.88	28.54	30.01	34.05	46.42	42.22	43.85	45.89	37.54	33.69				38.74
Total current assets	1,201.90	2,765.40	2,695.10	1,377.40	1,772.10	911.60	1,092.60	1,307.20	1,017.00	810.10	928.20	854.80	790.80	925.10	918.40	1,186.60	1,119.40	907.40	934.10	918.70	1,041.60	794.20	799.70	878.70	814.00	744.90	831.00	710.30	734.90	644.50	593.70	625.10	708.60	597.60	544.70	522.80	513.80	500.90	464.30	496.92	586.78	604.57	617.76	609.99	453.99	384.48	705.65	704.56	679.20	474.85	461.33	493.61	552.54	390.56	361.34	397.50	419.84	453.65	271.76	295.48	311.70	240.44	285.77	285.49	315.85	225.35	220.76	212.50	204.23	168.93
Total non-current assets +	3,396.50	3,430.10	3,546.80	3,417.50	3,350.00	3,353.10	3,470.60	3,460.70	3,481.60	3,556.00	3,435.70	3,460.90	3,399.20	6,036.00	6,056.20	6,322.30	7,039.60	6,900.70	6,728.40	6,794.90	6,768.90	6,767.60	6,419.90	6,129.20	6,114.10	6,310.30	5,458.10	5,523.70	5,606.20	5,255.80	5,258.30	5,414.50	5,538.30	5,422.70	5,083.50	4,375.90	4,234.90	4,130.30	4,220.75	4,228.15	4,872.36	5,011.36	5,001.34	5,165.68	1,950.51	1,960.85	1,972.05	1,970.71	1,960.80	2,029.61	1,968.54	1,945.74	1,963.80	1,969.78	1,942.10	1,455.85	1,472.20	1,087.45	1,108.17	1,112.61	974.73	976.66	763.64	767.78	769.83	771.61	798.61	796.84	816.16	759.95
Property, plant and equipment, net												581.90	561.10	278.50	652.00	646.90	635.90	658.20	932.20	915.00	646.60	632.30	606.40	560.10	549.30	548.10	586.50	566.50	557.70	555.90	518.50	501.90	489.00	478.30	437.80	403.50	377.80	380.30	355.87	334.63	341.99	418.17	391.63	386.09	303.83	302.27	281.35	272.88	251.73	319.32	219.12	185.93	167.13	154.08	144.80	133.73	124.78	119.41	110.33	107.65	100.77	93.41	83.57	86.25	88.27	89.17	87.23	84.28		82.59				85.44
Goodwill	1,863.10	1,878.20	1,878.60	1,809.40	1,748.70	1,726.60	1,792.80	1,758.50	1,760.60	1,760.80	1,731.80	1,755.20	1,705.50	1,676.00	3,655.60	3,820.40	3,957.60	2,047.60	4,129.50	4,168.90	4,135.60	4,108.10	3,924.90	3,744.10	3,742.60	3,864.30	3,367.00	3,400.70	3,431.70	3,361.50	3,339.00	3,372.70	3,454.20	3,368.70	3,188.80	2,733.80	2,653.30	2,578.10	2,632.18	2,629.94	2,703.91	2,753.00	3,119.49	3,057.64	1,207.14	1,207.15	1,184.37	1,184.37	1,184.37	1,181.68	1,250.89	1,249.27	1,248.26	1,247.46	1,220.38	934.76	933.30	709.94	712.56	712.56	632.67	632.67	503.24	502.00	494.28	490.83	489.25	487.22	487.00	447.37				339.89
Intangible assets	329.00	346.60	447.60	387.90	381.60	392.40	422.60	433.10	452.10	471.70	481.50	508.00	505.90	504.80	1,090.50	1,183.40	1,280.10	482.30	1,265.30	1,319.00	1,355.70	1,384.80	1,316.30	1,264.30	1,306.60	1,398.90	1,141.20	1,193.90	1,249.00	1,227.80	1,255.30	1,289.50	1,356.60	1,345.30	1,256.20	1,052.00	1,027.20	1,010.80	1,069.09	1,104.26	1,191.47	1,245.10	1,415.57	1,655.57	392.34	406.48	406.56	420.75	434.97	447.62	471.14	486.53	503.73	520.94	530.02	363.56	375.74	226.42	232.53	241.33	191.77	200.23	94.11	100.23	107.25	108.53	118.34	119.55	128.01	112.71				481.05
Long-term investments		228.80				222.20				231.40				229.80				216.20								13.10	13.10							8.40								8.50				8.49													1.71	1.77	1.77
Other non-current assets
Total assets	4,598.40	6,195.50	6,241.90	4,794.90	5,122.10	4,264.70	4,563.20	4,767.90	4,498.60	4,366.10	4,363.90	4,315.70	4,190.00	6,961.10	6,974.60	7,508.90	8,159.00	7,808.10	7,662.50	7,713.60	7,810.50	7,561.80	7,219.60	7,007.90	6,928.10	7,055.20	6,289.10	6,234.00	6,341.10	5,900.30	5,851.10	6,039.60	6,246.90	6,020.30	5,628.20	4,898.70	4,748.70	4,631.20	4,685.05	4,725.06	5,459.15	5,615.93	5,619.10	5,775.66	2,404.50	2,345.33	2,677.70	2,675.28	2,640.00	2,504.45	2,429.87	2,439.35	2,516.35	2,360.34	2,303.43	1,853.34	1,892.04	1,541.11	1,379.93	1,408.09	1,286.43	1,217.09	1,049.41	1,053.27	1,085.68	996.95	1,019.38	1,009.34	1,020.39	928.88				830.04

Total current liabilities +	1,180.70	2,300.30	2,259.00	899.40	1,398.10	1,238.90	1,335.10	1,371.30	929.80	771.40	784.10	800.80	890.10	2,319.20	1,980.30	2,112.50	2,404.60	1,848.00	1,843.10	1,493.90	1,622.90	1,430.80	1,422.90	1,490.30	1,597.90	1,491.80	973.60	920.80	1,058.40	1,324.60	1,219.20	1,466.30	1,558.10	1,337.60	1,203.10	737.20	672.40	621.60	556.49	615.17	1,416.88	1,479.30	1,540.76	1,710.05	709.77	771.27	561.34	608.74	515.64	431.18	456.64	585.14	650.42	585.35	668.26	612.26	567.56	349.65	506.00	511.60	492.47	720.88	392.98	323.61	325.13	300.28	391.32	425.89	558.55	504.90				355.43
Accounts payable	199.00	73.20	229.20	175.60	206.70	85.50	282.40	244.90	240.70	158.40	300.90	283.70	257.40	128.70	312.20	276.20	251.20	92.20	440.00	386.90	380.20	99.30	369.30	322.40	315.60	80.00	362.80	236.70	236.30	74.70	243.70	216.40	223.80	68.90	210.20	161.40	162.10	74.30	192.30	163.41	179.67	93.30	266.47	246.36	142.47	87.43	164.29	157.35	156.89	80.97	171.29	157.96	150.26	109.67	176.46	-97.28	147.89	167.00	146.36	125.95	88.46	112.00	99.29	81.57	78.00	101.40	100.98	84.67	66.39	83.38				29.82
Short-term debt	283.30	1,535.20	1,515.60	44.80	546.90	540.20	542.80	543.70	43.10	47.60	56.30	46.60	38.60	1,422.40	1,102.90	1,172.60	1,332.20	1,003.00	807.90	442.00	502.30	553.00	499.60	490.90	482.70	540.00	64.30	120.00	217.50	672.80	542.30	736.90	740.90	724.40	602.90	126.80	6.60	106.80	6.90	2.26	709.14	874.80	905.47	1,025.80	205.88	336.06	140.46	139.78	4.32	4.45	39.46	137.87	183.98	195.26	265.79	201.78	130.48	11.11	165.67	170.66	130.00	437.72	128.33	53.94	4.72	66.66	131.53	160.37	189.97	219.40
Current portion of long-term debt	249.60	1,500.00	1,479.90		499.80	499.70	499.50	499.30			12.40		2.60	1,390.00	1,065.00	1,124.90	1,284.80	959.60	754.40	390.00	450.00	499.90	449.70	449.60	440.00	495.00	10.00	70.00	170.00	250.00	249.80	249.70	249.50	3,008.80	2,881.70	2,403.40	6.60	2,387.00	6.90	2.26	709.14	3,145.70				170.00
Deferred revenue
Other current liabilities	199.00	249.10	229.20	167.60	0.20	164.30	54.20	-44.40	10.50	182.40	-56.30	-46.60	6.00	446.40	-37.90	-47.70	20.30	402.00	-53.50	-52.00	-52.30	308.00	12.70	12.10	109.50	424.90	81.30	-19.50	-24.00	188.80	0.80	0.30	-11.40	156.50	-7.90	-6.80	-6.60	109.70	1.83	1.83	33.60	170.30	1.89	1.89	1.89	95.19	2.44	2.44	2.44	119.18	1.73	1.73	1.73	189.38	222.71	410.48	437.08	161.70	193.97	340.94	8.16	171.17	7.28	5.83	5.83	130.80	259.79	265.52	287.19	202.12				281.26
Total non-current liabilities +	4,584.60	3,585.40	3,605.40	3,582.90	3,600.20	2,920.80	2,923.40	2,961.30	3,281.00	3,272.50	3,184.60	3,209.10	3,220.30	2,874.20	2,988.30	3,026.40	3,078.50	3,117.60	3,085.60	3,449.50	3,416.10	3,432.80	3,375.40	3,341.50	3,249.70	3,302.60	3,251.80	3,102.50	3,112.20	2,505.10	2,490.70	2,499.70	2,504.50	2,757.30	2,752.50	2,695.60	2,690.70	2,677.20	2,653.13	2,660.03	2,751.80	2,764.66	2,764.70	2,821.29	1,363.01	1,363.02	1,390.38	1,390.25	1,524.84	1,525.68	1,490.23	1,488.71	1,513.40	1,519.40	1,493.13	1,194.40	1,334.75	1,289.95	1,032.81	1,040.93	903.05	610.65	594.29	676.08	732.30	731.62	1,826.57	1,611.93	1,452.95	1,433.80
Long-term debt	4,204.90	3,213.60	3,213.10	3,213.20	3,212.60	2,520.00	2,519.50	2,518.80	2,832.60	2,832.20	2,854.40	2,842.10	2,837.90	2,341.90	2,341.50	2,341.60	2,341.30	2,341.20	2,340.90	2,689.90	2,699.60	2,689.30	2,689.00	2,690.70	2,648.60	2,648.30	2,647.60	2,426.70	2,425.90	2,050.50	2,030.10	2,029.20	2,028.30	2,284.40	2,278.80	2,276.60	2,281.00	2,280.20	2,279.44	2,273.03	2,271.88	2,293.18	2,292.89	2,293.86	1,100.36	1,100.87	1,136.21	1,135.65	1,270.99	1,271.44	1,271.17	1,266.91	1,266.47	1,266.16	1,301.68	1,054.40	1,099.29	1,100.33	853.58	854.50	700.52	401.83	401.88	476.77	527.08	527.51	527.89	528.69		450.36				403.16
Capital lease obligations	170.70	186.80	195.80	214.60	222.80	226.10	239.50	271.40	267.90	263.20	228.50	248.50	240.00	223.60	258.00	280.00	287.50	309.20	314.70	324.20	331.90	335.00	300.00	289.00	245.10	256.40	287.40	291.10	295.40
Other non-current liabilities	45.80	26.80	22.40	19.40	28.20	23.60	20.20	22.60	21.10	14.60	16.40	227.70	37.00	17.90	42.20	42.40	300.70	54.40	307.70	51.20	47.30	336.30	307.30	302.60	247.70	295.00	261.20	304.30	314.70		104.20	105.90	106.90		89.60	81.50	80.30		67.99	72.30	137.76	75.05	70.39	63.86	59.27	59.60	59.30	60.08	59.54	55.64	75.63	86.54	112.44	119.47	110.69	98.13	195.59	189.61	179.23	186.43	202.53
Total liabilities	5,765.30	5,885.70	5,864.40	4,482.30	4,998.30	4,159.70	4,258.50	4,332.60	4,210.80	4,043.90	3,968.70	4,009.90	4,110.40	5,193.40	4,968.60	5,138.90	5,483.10	4,965.60	4,928.70	4,943.40	5,039.00	4,863.60	4,798.30	4,831.80	4,847.60	4,794.40	4,225.40	4,023.30	4,170.60	3,829.70	3,709.90	3,966.00	4,062.60	4,094.90	3,955.60	3,432.80	3,363.10	3,298.80	3,209.62	3,275.20	4,168.68	4,243.92	4,305.46	4,531.34	2,072.78	2,134.29	1,951.72	1,998.99	2,040.48	1,956.86	1,946.87	2,073.85	2,163.82	2,104.75	2,161.39	1,806.66	1,902.30	1,639.60	1,538.81	1,552.53	1,395.52	1,331.53	987.27	999.69	1,057.43	1,031.90	2,217.89	2,037.82	2,011.50	1,938.70				862.20

Total stockholders' equity +	-1,167.70	309.00	376.70	311.70	123.00	100.10	299.60	430.30	282.20	310.00	384.50	294.00	68.40	1,749.30	1,989.00	2,351.90	2,658.60	2,816.50	2,714.40	2,753.50	2,756.30	2,698.20	2,421.30	2,176.10	2,080.50	2,260.80	2,063.70	2,210.70	2,170.50	2,070.60	2,141.20	2,073.60	2,184.30	1,925.40	1,672.60	1,465.90	1,385.60	1,332.40	1,475.43	1,449.86	1,290.47	1,372.01	1,313.64	1,244.32	331.72	211.04	725.98	676.29	599.53	547.59	483.00	365.51	352.52	255.59	142.05	46.68	-10.26	-98.49	-158.87	-144.44	-109.09	-114.44	62.14	53.58	28.25	-34.95	-1,198.52	-1,028.49	-991.11	-1,009.82
Common stock and paid-in capital	-9,147.40	-7,501.50	-7,299.20	-7,201.50	-7,199.90	-7,053.30	-6,698.50	-6,403.00	-6,298.70	-6,106.90	-5,907.30	-5,859.80	-5,938.30	-4,249.80	-3,997.10	-3,493.60	-3,038.30	-2,423.90	-2,431.30	-2,237.50	-2,127.80	-2,064.00	-2,209.10	-2,312.70	-2,272.90	-1,967.60	-2,072.90	-1,934.60	-1,865.50	-1,872.00	-1,655.20	-1,556.80	-1,292.60	-1,382.60	-1,430.80	-1,516.80	-1,476.10	-1,420.50	-1,168.25	-1,066.24	-963.90	-789.72	-734.33	-671.83	-1,421.11	-1,443.11	-830.80	-781.48	-770.14	-706.52	-683.88	-704.94	-633.71	-650.14	-665.38	-677.84	-661.44	-675.08	-655.14	-569.72	-468.79	-408.27	-165.79	-111.48	-78.40	-86.22	-759.46	-763.02	-765.23	-766.33	0.00	0.00	0.00	0.00
Retained earnings	7,979.70	7,810.50	7,675.90	7,513.20	7,322.90	7,153.40	6,998.10	6,833.30	6,580.90	6,416.90	6,291.80	6,153.80	6,006.70	5,999.10	5,986.10	5,845.50	5,696.90	5,240.40	5,145.70	4,991.00	4,884.10	4,762.20	4,630.40	4,488.80	4,353.40	4,228.40	4,136.60	4,145.30	4,036.00	3,942.60	3,796.40	3,630.40	3,476.90	3,308.00	3,103.40	2,982.70	2,861.70	2,752.90	2,643.68	2,516.10	2,254.37	2,161.73	2,047.97	1,916.16	1,752.84	1,654.15	1,556.78	1,457.76	1,369.67	1,254.11	1,166.88	1,070.44	986.24	905.73	807.43	724.52	651.19	576.59	496.27	425.28	359.70	293.83	227.93	165.05	106.65	51.28	-439.06	-265.47	-225.88	-243.50
Common shares outstanding	135	139	140	140	141	142	143	143	144	145	146	146	153	157	158	159	162	163	163	163	164	164	166	165	166	166	167	167	167	167	168	169	169	168	168	168	170	170	172	171	171	173	172	168	161	161	170	170	170	170	172	172	173	173	172	172	171	171	171	175	177	177	187	190	189	189	180	180	181	180	190	190	166

Balance Sheet - Verisk Analytics, Inc. (VRSK)

Balance Sheet - Verisk Analytics, Inc. (VRSK)