Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	606.42	363.71	305.21	245.36	188.46	164.41	136.47	9.84	0.00	0.00	0.00	11.50	11.50	0.00	4.42	6.92	10.37	11.70	7.53	0.99
Cost of revenue	124.88	85.74	65.57	55.13	44.15	39.87	24.21	2.42	2.90	2.44	1.98	33.54	29.64	21.37	39.80	10.16	18.34	25.07	0.58	1.49
Gross profit	481.55	277.97	239.64	190.23	144.31	124.54	112.26	7.41	-2.90	-2.44	-1.98	-22.04	-18.14	-21.37	4.42	6.92	10.37	11.70	6.95	-0.50
Total operating expenses +	1,658.28	1,156.22	949.26	647.55	519.40	389.77	347.50	314.75	188.92	173.40	117.49	87.37	66.52	42.44	66.14	15.01	19.05	26.11	27.39	53.87
Selling, general and administrative	701.17	461.12	344.50	265.78	234.27	203.61	210.80	168.22	79.17	50.68	43.22	31.07	18.63	12.66	11.52	10.31	9.84	5.06	8.46	25.68
Research and development	771.09	598.37	571.01	397.52	272.74	181.16	131.71	145.28	109.75	122.72	74.28	56.29	44.28	29.78	28.62	4.70	9.21	21.05	18.94	21.09
Other operating expenses	186.02	96.73	33.75	-15.75	12.39	5.00	4.99	1.25	0.00	0.00	0.00	0.00	3.61	0.00	25.99	0.00	0.00	0.00	0.00	7.10
Operating income	-1,176.73	-878.25	-709.63	-457.32	-375.09	-265.23	-235.25	-307.34	-188.92	-173.40	-117.49	-87.37	-55.02	-42.44	-61.72	-8.09	-8.67	-14.41	-20.44	-54.37
Non-operating income (net)	-95.02	-31.81	-37.39	-22.83	-61.32	-27.46	-18.32	-16.74	-4.00	-2.78	-2.66	-2.22	-2.28	1.06	2.06	1.74	127.50	-1.26	0.48	-1.77
Income before tax	-1,271.75	-910.07	-747.01	-480.15	-436.41	-292.69	-253.56	-324.08	-192.92	-176.18	-120.15	-89.58	-57.29	-41.37	-59.66	-6.36	118.83	-15.67	-19.96	-56.14
Income tax expense	5.03	3.71	2.56	1.38	-1.76	1.40	0.78	0.20	-0.27	0.10	-1.97	-10.42	-1.22	0.76	9.18	0.08	0.48	1.26		1.77
Net income	-1,276.78	-913.77	-749.57	-481.53	-434.65	-294.09	-254.34	-324.28	-192.65	-176.27	-118.18	-79.16	-56.07	-41.37	-59.66	-6.43	118.35	-15.67	-19.96	-56.14

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	305.96	263.84	142.34	107.42	92.82	104.44	93.43	90.34	75.50	83.69	79.07	77.23	65.21	59.30	67.73	65.22	53.11	56.12	46.76	45.37	40.21	41.42	43.64	42.50	36.86	45.71	38.89	29.97	21.90	9.84	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	11.50	0.00	0.00	0.00	-11.50	11.50	11.50	0.00	0.00	0.00	0.00	1.40	1.40	0.44	0.98	1.60	1.32	1.81	1.86	1.93	2.49	2.48	3.04	2.37	2.86	4.07	2.65	2.32	2.14	1.40	2.28	1.66	0.50	0.23	0.21	0.05
Cost of revenue	49.50	44.22	29.37	28.08	21.28	26.15	21.17	20.96	17.46	18.44	16.71	16.59	13.83	13.07	13.47	16.40	12.19	13.29	10.18	10.84	9.84	10.86	10.62	9.95	8.44	8.71	6.44	4.92	4.15	2.42	24.15	21.40	17.38	21.65	16.56	17.23	12.59	47.39	13.00	14.98	11.90	13.17	13.18	12.39	10.86	8.81	9.18	9.11	17.91	29.64	16.67	8.38	14.16	8.50	9.22	9.85	7.13	10.16	9.33	11.37	8.94	2.82	2.41	2.78	2.16	2.10	3.18	3.95	9.11	6.45	5.63	6.48	6.51	-3.73	5.61	4.69	0.58	0.84	0.63	0.02	8.25
Gross profit	256.46	219.62	112.98	79.34	71.55	78.29	72.26	69.38	58.04	65.25	62.37	60.64	51.38	46.23	54.26	48.83	40.92	42.84	36.57	34.53	30.37	30.55	33.02	32.55	28.42	37.00	32.45	25.05	17.75	7.41	-24.15	-21.40	-17.38	-21.65	-16.56	-17.23	-12.59	-47.39	-13.00	-14.98	-11.90	-13.17	-13.18	-12.39	-10.86	2.69	-9.18	-9.11	0.00	-41.14	0.00	3.12	0.00	-8.50	0.00	0.00	1.40	1.40	0.44	0.98	1.60	1.32	1.81	1.86	1.93	2.49	2.48	3.04	2.37	2.86	4.07	2.65	2.32	2.14	1.45	2.28	1.08	-0.33	-0.41	0.19	0.05
Total operating expenses +	456.74	469.33	478.98	392.22	319.69	308.71	285.68	358.28	203.55	243.52	210.03	296.16	199.54	197.71	181.96	137.14	130.75	141.91	140.19	123.10	114.20	125.09	89.24	86.66	88.78	84.08	88.94	87.22	87.26	97.56	83.98	72.88	62.75	65.35	44.08	43.52	35.97	67.05	37.15	36.13	33.07	32.59	30.25	27.95	26.71	23.07	23.40	22.82	18.08	15.59	16.84	19.77	14.31	15.84	9.35	9.98	7.26	10.27	35.40	11.45	9.02	7.65	2.41	2.78	2.18	2.15	3.24	4.35	9.32	6.60	5.96	7.08	7.12	5.49	5.52	4.84	11.49	21.07	12.32	9.51	10.97
Selling, general and administrative	247.26	212.48	186.38	154.76	147.55	142.52	118.93	106.57	93.10	89.53	90.63	84.43	79.91	73.48	75.58	59.97	56.75	65.27	60.28	57.18	51.55	56.02	46.59	49.66	51.35	50.21	53.35	52.43	54.81	123.95	44.45	37.16	32.65	18.89	9.36	9.36	8.65	8.50	9.10	8.67	9.03	7.77	7.51	7.57	7.77	0.23	6.49	5.32	5.29	5.97	4.75	7.54	3.98	12.66	3.65	2.24	2.53	9.84	2.47	2.75	3.26	10.26	1.64	1.88	1.54	1.42	2.10	2.87	3.45	1.32	0.96	1.49	1.48	0.95	0.97	1.15	5.38	9.72	7.00	5.16	3.80
Research and development	209.49	254.91	186.42	177.19	152.58	179.73	150.81	146.75	121.08	137.03	109.15	196.97	127.87	124.76	99.87	88.53	84.36	76.35	70.35	64.66	61.39	67.81	41.41	35.75	36.18	32.63	34.34	33.54	31.20	39.93	39.54	35.72	30.10	33.95	26.68	26.87	22.25	54.87	23.43	23.87	20.55	19.65	19.22	18.25	17.16	14.80	15.20	14.94	11.35	9.63	12.10	12.23	10.33	12.23	5.71	7.75	4.74	6.52	6.93	8.71	5.76	2.45	0.77	0.89	0.64	0.72	1.14	1.47	5.87	5.27	5.00	5.54	5.24	4.54	4.60	3.69	6.11	4.25	5.32	4.35	7.17
Other operating expenses	0.00	1.94	106.19	60.26	19.56	-13.54	15.95	104.96	-10.64	16.96	10.26	14.76	-8.24	-0.54	6.50	-11.36	-10.36	0.30	9.56	1.26	1.26	1.26	1.25	1.25	1.25	1.25	1.25	1.25	1.25	-66.32	0.00	0.00	0.00	12.52	8.05	7.29	5.06	3.68	4.62	3.60	3.50	5.17	3.52	2.14	1.78	8.04	1.72	2.55	1.44	0.00	0.00	0.00	0.00	-9.05	0.00	0.00	0.00	-6.09	25.99	0.00	0.00	-5.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.39	0.00	-0.06	0.00	0.00	7.10	0.00	0.00	0.00
Operating income	-200.28	-249.71	-366.01	-312.88	-248.14	-230.41	-213.43	-288.90	-145.51	-178.27	-147.67	-235.53	-148.16	-151.48	-127.70	-88.32	-89.83	-99.08	-103.62	-88.57	-83.83	-94.54	-56.22	-54.11	-60.36	-47.08	-56.49	-62.17	-69.51	-87.72	-83.98	-72.88	-62.75	-65.35	-44.08	-43.52	-35.97	-67.05	-37.15	-36.13	-33.07	-32.59	-30.25	-27.95	-26.71	-23.07	-23.40	-22.82	-18.08	-15.59	-16.84	-8.27	-14.31	-15.84	-9.35	-9.98	-7.26	-8.87	-34.96	-10.47	-7.42	-6.33	-0.60	-0.91	-0.25	0.34	-0.76	-1.31	-6.95	-3.74	-1.89	-4.44	-4.80	-3.34	-4.12	-2.57	-10.40	-21.40	-12.72	-9.32	-10.92
Non-operating income (net)	38.18	-77.23	-2.70	-7.57	-7.53	-3.87	-6.08	-10.87	-11.00	-6.79	-10.72	-8.75	-11.12	-8.52	-3.08	-6.83	-4.40	-13.94	-11.68	-28.13	-7.57	-7.05	-7.12	-7.31	-5.97	-5.58	-4.05	-4.26	-4.43	-3.78	-3.71	-3.52	-5.73	-0.40	-1.07	-1.12	-1.42	-1.32	-0.59	-0.43	-0.44	-0.63	-0.72	-0.66	-0.66	-0.61	-0.59	-0.41	-0.61	-0.62	-0.49	-0.59	-0.59	0.38	-0.03	0.29	0.42	0.71	0.37	0.46	0.52	0.48	0.35	0.54	0.37	-0.35	0.61	-0.30	127.54	-11.93	-0.28	-0.23	-0.08	-16.62	-8.25	0.07	0.15	-34.74	0.35	0.41	-2.51
Income before tax	-162.10	-326.93	-368.70	-320.44	-255.67	-234.28	-219.51	-299.77	-156.50	-185.06	-158.39	-244.28	-159.28	-160.00	-130.77	-95.14	-94.24	-113.02	-115.29	-116.70	-91.40	-101.59	-63.34	-61.43	-66.33	-52.66	-60.53	-66.42	-73.94	-91.51	-87.70	-76.40	-68.48	-65.75	-45.15	-44.64	-37.38	-68.38	-37.74	-36.56	-33.50	-33.22	-30.96	-28.61	-27.37	-23.68	-23.99	-23.22	-18.69	-16.21	-17.33	-8.85	-14.90	-15.46	-9.38	-9.69	-6.84	-8.16	-34.59	-10.02	-6.89	-5.85	-0.25	-0.38	0.12	-0.01	-0.15	-1.60	120.59	-15.67	-2.16	-4.67	-4.87	-19.96	-12.37	-2.50	-10.25	-56.14	-12.37	-8.91	-13.43
Income tax expense	1.47	1.55	1.32	1.24	0.91	1.27	1.01	0.84	0.59	1.00	0.54	0.53	0.48	0.13	0.37	0.50	0.39	-0.04	-2.58	0.62	0.24	0.62	0.32	0.43	0.04	0.32	0.15	0.09	0.22	0.07	0.05	0.04	0.05	-0.37	0.03	0.04	0.03	0.03	0.03	0.02	0.03	-1.97	0.66	0.71	0.76	-6.03	0.59	0.60	-4.39	1.22	0.53	0.64	-1.22	0.00	0.22	0.00	0.00	0.00	-0.08	0.00	0.00	0.00	0.08	0.00	0.03	-2.32	0.01	0.42	2.79	-11.70	0.28	0.23	0.08	-16.67	-8.46	0.00	0.00	-34.71	0.00	0.00	0.00
Net income	-163.56	-328.49	-370.02	-321.69	-256.58	-235.55	-220.52	-300.61	-157.09	-186.06	-158.93	-244.81	-159.76	-160.12	-131.15	-95.65	-94.62	-112.98	-112.71	-117.32	-91.64	-102.21	-63.66	-61.85	-66.36	-52.99	-60.68	-66.51	-74.15	-91.57	-87.74	-76.44	-68.52	-65.38	-45.18	-44.67	-37.41	-68.40	-37.76	-36.58	-33.53	-31.25	-30.96	-28.61	-27.37	-17.65	-23.99	-23.22	-14.30	-16.21	-17.33	-8.85	-13.68	-15.45	-9.38	-9.70	-6.85	-8.16	-34.59	-10.02	-6.89	-5.84	-0.33	-0.38	0.12	2.31	-0.15	-1.60	117.80	-3.96	-2.16	-4.67	-4.87	-3.30	-3.91	-2.50	-10.25	-21.43	-12.37	-8.91	-13.43

about 7 hours ago

Ask a follow up