Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 26,774.00 27,270.00 27,959.00 29,975.00 51,985.00 43,839.00 49,792.00 47,481.00 49,930.00 52,754.00 58,925.00 64,608.00 69,871.00 71,419.00 65,417.00 77,526.00 75,352.00 6,896.00 110,064.00 113,387.00
Cost of revenue 17,533.00 17,992.00 23,588.00 22,715.00 31,879.00 8,499.00 9,128.00 9,394.00 9,517.00 10,831.00 14,115.00 13,316.00 5,790.00 5,765.00 51,899.00 17,767.00 65,879.00 1,706.00 35,006.00 91,700.00
Gross profit 9,241.00 9,278.00 4,371.00 7,260.00 20,106.00 43,839.00 49,792.00 47,481.00 49,930.00 52,754.00 58,925.00 64,608.00 69,871.00 71,419.00 13,518.00 77,526.00 9,473.00 6,896.00 110,064.00 21,687.00
Total operating expenses + 5,362.00 5,412.00 1,508.00 3,493.00 6,759.00 51,132.00 44,505.00 47,224.00 48,464.00 52,828.00 55,644.00 54,107.00 60,503.00 68,528.00 14,419.00 59,590.00 23,780.00 113,424.00 101,121.00 91,700.00
Operating income 3,879.00 3,866.00 2,863.00 3,767.00 13,347.00 -7,293.00 5,287.00 257.00 1,466.00 -74.00 3,281.00 10,501.00 9,368.00 2,891.00 -901.00 17,936.00 -14,307.00 -106,528.00 8,943.00 21,687.00
Non-operating income (net) 0.00 4.00 4.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 3,879.00 3,870.00 2,867.00 3,772.00 13,347.00 -7,293.00 5,287.00 257.00 1,466.00 -74.00 3,281.00 10,501.00 9,368.00 2,891.00 -901.00 17,936.00 -14,307.00 -106,528.00 8,943.00 21,687.00
Income tax expense 782.00 1,170.00 126.00 882.00 2,441.00 -1,460.00 1,166.00 154.00 7,526.00 185.00 1,059.00 2,927.00 360.00 -808.00 -19,764.00 5,859.00 -1,489.00 -8,894.00 1,455.00 6,537.00
Net income 3,096.00 -1,404.00 3,643.00 10,227.00 10,367.00 -5,944.00 3,348.00 -6.00 -6,084.00 -849.00 2,196.00 7,529.00 9,085.00 3,438.00 20,622.00 7,786.00 -10,949.00 -99,289.00 6,200.00 14,048.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 6,650.00 6,557.00 6,402.00 7,041.00 6,774.00 7,173.00 6,755.00 6,569.00 6,773.00 9,970.00 7,287.00 7,464.00 11,047.00 11,641.00 14,042.00 13,681.00 14,971.00 13,915.00 12,810.00 10,681.00 14,418.00 9,712.00 10,221.00 9,414.00 14,481.00 11,826.00 12,939.00 12,547.00 12,480.00 12,579.00 11,509.00 11,657.00 11,736.00 12,629.00 12,062.00 12,572.00 12,667.00 13,076.00 12,926.00 14,846.00 11,906.00 14,272.00 12,848.00 15,784.00 16,021.00 15,607.00 16,760.00 16,166.00 16,200.00 21,608.00 16,038.00 18,463.00 17,008.00 12,338.00 16,671.00 16,197.00 17,495.00 17,409.00 12,719.00 16,680.00 17,439.00 21,687.00 19,455.00 18,314.00 18,555.00 19,972.00 19,604.00 23,922.00 13,315.00 -23,758.00 898.00 19,933.00 14,031.00 18,433.00 29,836.00 31,150.00 30,645.00 29,993.00 29,247.00 26,854.00 27,278.00
Cost of revenue 3,475.00 4,333.00 4,241.00 4,340.00 4,619.00 4,696.00 4,636.00 4,309.00 5,555.00 4,893.00 2,117.00 2,268.00 1,980.00 9,195.00 1,533.00 1,463.00 1,344.00 -29,069.00 2,215.00 2,218.00 2,052.00 -25,735.00 1,991.00 2,105.00 2,191.00 -28,328.00 2,212.00 2,126.00 2,077.00 -25,600.00 2,348.00 2,323.00 2,295.00 -28,194.00 2,460.00 2,252.00 2,578.00 -29,234.00 2,608.00 2,708.00 10,217.00 -31,136.00 3,175.00 3,175.00 10,559.00 -35,887.00 11,495.00 550.00 12,056.00 4,597.00 13,111.00 13,344.00 11,967.00 -102.00 -257.00 646.00 11,251.00 50.00 2,095.00 629.00 12,386.00 19,779.00 16,219.00 13,541.00 14,620.00 17,343.00 14,873.00 18,054.00 19,548.00 1,706.00 25,426.00 10,239.00 9,413.00 26,869.00 9,362.00 8,601.00 8,327.00 24,641.00 22,946.00 21,613.00 22,485.00
Gross profit 3,175.00 2,224.00 2,161.00 2,701.00 2,155.00 2,477.00 2,119.00 2,260.00 1,218.00 9,970.00 7,287.00 7,464.00 11,047.00 11,641.00 14,042.00 13,681.00 14,971.00 13,915.00 12,810.00 10,681.00 14,418.00 9,712.00 10,221.00 9,414.00 14,481.00 11,826.00 12,939.00 12,547.00 12,480.00 12,579.00 11,509.00 11,657.00 11,736.00 12,629.00 12,062.00 12,572.00 12,667.00 13,076.00 12,926.00 14,846.00 11,906.00 14,272.00 12,848.00 15,784.00 16,021.00 15,607.00 16,760.00 16,166.00 16,200.00 21,608.00 16,038.00 18,463.00 17,008.00 12,338.00 16,671.00 16,197.00 17,495.00 17,409.00 12,719.00 16,680.00 17,439.00 1,908.00 19,455.00 4,773.00 18,555.00 2,629.00 4,731.00 5,868.00 13,315.00 -23,758.00 898.00 19,933.00 14,031.00 -8,436.00 29,836.00 31,150.00 30,645.00 5,352.00 6,301.00 5,241.00 4,793.00
Total operating expenses + 2,188.00 1,563.00 1,447.00 1,157.00 1,195.00 935.00 1,470.00 1,643.00 160.00 11,316.00 6,187.00 6,578.00 11,278.00 11,362.00 10,138.00 9,756.00 9,257.00 8,867.00 10,634.00 10,534.00 9,690.00 10,270.00 9,853.00 19,075.00 11,923.00 10,790.00 11,679.00 10,710.00 11,326.00 13,274.00 13,036.00 10,405.00 10,509.00 11,754.00 14,865.00 10,905.00 10,940.00 16,531.00 12,189.00 11,988.00 12,120.00 17,204.00 12,963.00 13,232.00 12,245.00 14,878.00 13,741.00 11,686.00 13,927.00 19,398.00 14,860.00 15,298.00 14,133.00 11,946.00 14,113.00 14,528.00 13,029.00 14,542.00 16,989.00 14,886.00 18,749.00 -12,230.00 19,149.00 3,272.00 16,914.00 11,021.00 5,248.00 5,697.00 19,831.00 36,798.00 29,083.00 28,689.00 25,295.00 26,869.00 24,957.00 24,822.00 24,473.00 24,641.00 22,946.00 21,613.00 22,485.00
Operating income 987.00 661.00 714.00 1,544.00 960.00 1,542.00 649.00 617.00 1,058.00 -1,346.00 1,100.00 886.00 -231.00 279.00 3,904.00 3,925.00 5,714.00 5,048.00 2,176.00 147.00 4,728.00 -558.00 368.00 -9,661.00 2,558.00 1,036.00 1,260.00 1,837.00 1,154.00 -695.00 -1,527.00 1,252.00 1,227.00 875.00 -2,803.00 1,667.00 1,727.00 -3,455.00 737.00 2,858.00 -214.00 -2,932.00 -115.00 2,552.00 3,776.00 729.00 3,019.00 4,480.00 2,273.00 2,210.00 1,178.00 3,165.00 2,875.00 392.00 2,558.00 1,669.00 4,466.00 2,867.00 -4,270.00 1,794.00 -1,310.00 14,138.00 306.00 1,501.00 1,641.00 -8,392.00 -517.00 171.00 -6,516.00 -60,556.00 -28,185.00 -8,756.00 -11,264.00 -8,436.00 4,879.00 6,328.00 6,172.00 5,352.00 6,301.00 5,241.00 4,793.00
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 987.00 661.00 714.00 1,544.00 960.00 1,546.00 649.00 617.00 1,058.00 -1,346.00 1,100.00 886.00 -231.00 279.00 3,904.00 3,925.00 5,714.00 5,048.00 2,176.00 147.00 4,728.00 -558.00 368.00 -9,661.00 2,558.00 1,036.00 1,260.00 1,837.00 1,154.00 -695.00 -1,527.00 1,252.00 1,227.00 875.00 -2,803.00 1,667.00 1,727.00 -3,455.00 737.00 2,858.00 -214.00 -2,932.00 -115.00 2,552.00 3,776.00 729.00 3,019.00 4,480.00 2,273.00 2,210.00 1,178.00 3,165.00 2,875.00 392.00 2,558.00 1,669.00 4,466.00 2,867.00 -4,270.00 1,794.00 -1,310.00 14,138.00 306.00 1,501.00 1,641.00 -8,392.00 -517.00 171.00 -6,516.00 -60,556.00 -28,185.00 -8,756.00 -11,264.00 -8,436.00 4,879.00 6,328.00 6,172.00 5,352.00 6,301.00 5,241.00 4,793.00
Income tax expense 224.00 -70.00 190.00 400.00 262.00 599.00 168.00 142.00 261.00 -873.00 399.00 45.00 -144.00 93.00 817.00 845.00 1,154.00 942.00 439.00 -3.00 798.00 -542.00 74.00 -1,896.00 904.00 216.00 287.00 446.00 217.00 -137.00 -307.00 321.00 277.00 7,544.00 -1,091.00 557.00 516.00 -985.00 304.00 924.00 -58.00 -1,083.00 65.00 777.00 1,300.00 19.00 820.00 1,474.00 614.00 237.00 -970.00 425.00 717.00 280.00 734.00 -491.00 1,081.00 -16,914.00 -665.00 -296.00 -226.00 4,815.00 486.00 1,005.00 -447.00 75.00 -408.00 -415.00 -1,303.00 2,000.00 -3,480.00 -3,357.00 -3,537.00 -3,413.00 1,463.00 1,679.00 1,726.00 1,471.00 1,943.00 1,688.00 1,435.00
Net income 763.00 735.00 519.00 1,144.00 698.00 898.00 459.00 -3,977.00 1,216.00 93.00 2,027.00 1,493.00 30.00 271.00 2,748.00 2,754.00 4,173.00 3,746.00 1,667.00 99.00 3,876.00 -53.00 288.00 -7,928.00 1,749.00 929.00 656.00 1,109.00 654.00 -622.00 -1,259.00 937.00 938.00 -6,660.00 -1,739.00 1,130.00 1,185.00 -3,041.00 462.00 1,913.00 -183.00 -1,841.00 -231.00 1,800.00 2,468.00 655.00 2,192.00 3,073.00 1,609.00 1,978.00 2,170.00 2,731.00 2,206.00 -3,958.00 1,856.00 2,332.00 3,208.00 19,798.00 -3,990.00 1,836.00 1,297.00 11,054.00 -2,517.00 -2,656.00 1,783.00 -8,873.00 455.00 1,822.00 -4,353.00 -61,659.00 -24,468.00 -5,357.00 -7,805.00 -5,292.00 3,085.00 4,277.00 4,130.00 3,405.00 4,224.00 3,190.00 3,195.00
about 7 hours ago