Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 26.77 27.27 27.96 29.98 51.99 43.84 49.79 47.48 49.93 52.75 58.93 64.61 69.87 71.42 65.42 77.53 75.35 6.90 110.06 113.39
Cost of revenue 17.53 17.99 23.59 22.72 31.88 8.50 9.13 9.39 9.52 10.83 14.12 13.32 5.79 5.77 51.90 17.77 65.88 1.71 35.01 91.70
Gross profit 9.24 9.28 4.37 7.26 20.11 43.84 49.79 47.48 49.93 52.75 58.93 64.61 69.87 71.42 13.52 77.53 9.47 6.90 110.06 21.69
Total operating expenses + 5.36 5.41 1.51 3.49 6.76 51.13 44.51 47.22 48.46 52.83 55.64 54.11 60.50 68.53 14.42 59.59 23.78 113.42 101.12 91.70
Operating income 3.88 3.87 2.86 3.77 13.35 -7.29 5.29 0.26 1.47 -0.07 3.28 10.50 9.37 2.89 -0.90 17.94 -14.31 -106.53 8.94 21.69
Non-operating income (net) 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 3.88 3.87 2.87 3.77 13.35 -7.29 5.29 0.26 1.47 -0.07 3.28 10.50 9.37 2.89 -0.90 17.94 -14.31 -106.53 8.94 21.69
Income tax expense 0.78 1.17 0.13 0.88 2.44 -1.46 1.17 0.15 7.53 0.19 1.06 2.93 0.36 -0.81 -19.76 5.86 -1.49 -8.89 1.46 6.54
Net income 3.10 -1.40 3.64 10.23 10.37 -5.94 3.35 -0.01 -6.08 -0.85 2.20 7.53 9.09 3.44 20.62 7.79 -10.95 -99.29 6.20 14.05
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 6.65 6.56 6.40 7.04 6.77 7.17 6.76 6.57 6.77 9.97 7.29 7.46 11.05 11.64 14.04 13.68 14.97 13.92 12.81 10.68 14.42 9.71 10.22 9.41 14.48 11.83 12.94 12.55 12.48 12.58 11.51 11.66 11.74 12.63 12.06 12.57 12.67 13.08 12.93 14.85 11.91 14.27 12.85 15.78 16.02 15.61 16.76 16.17 16.20 21.61 16.04 18.46 17.01 12.34 16.67 16.20 17.50 17.41 12.72 16.68 17.44 21.69 19.46 18.31 18.56 19.97 19.60 23.92 13.32 -23.76 0.90 19.93 14.03 18.43 29.84 31.15 30.65 29.99 29.25 26.85 27.28
Cost of revenue 3.48 4.33 4.24 4.34 4.62 4.70 4.64 4.31 5.56 4.89 2.12 2.27 1.98 9.20 1.53 1.46 1.34 -29.07 2.22 2.22 2.05 -25.74 1.99 2.11 2.19 -28.33 2.21 2.13 2.08 -25.60 2.35 2.32 2.30 -28.19 2.46 2.25 2.58 -29.23 2.61 2.71 10.22 -31.14 3.18 3.18 10.56 -35.89 11.50 0.55 12.06 4.60 13.11 13.34 11.97 -0.10 -0.26 0.65 11.25 0.05 2.10 0.63 12.39 19.78 16.22 13.54 14.62 17.34 14.87 18.05 19.55 1.71 25.43 10.24 9.41 26.87 9.36 8.60 8.33 24.64 22.95 21.61 22.49
Gross profit 3.18 2.22 2.16 2.70 2.16 2.48 2.12 2.26 1.22 9.97 7.29 7.46 11.05 11.64 14.04 13.68 14.97 13.92 12.81 10.68 14.42 9.71 10.22 9.41 14.48 11.83 12.94 12.55 12.48 12.58 11.51 11.66 11.74 12.63 12.06 12.57 12.67 13.08 12.93 14.85 11.91 14.27 12.85 15.78 16.02 15.61 16.76 16.17 16.20 21.61 16.04 18.46 17.01 12.34 16.67 16.20 17.50 17.41 12.72 16.68 17.44 1.91 19.46 4.77 18.56 2.63 4.73 5.87 13.32 -23.76 0.90 19.93 14.03 -8.44 29.84 31.15 30.65 5.35 6.30 5.24 4.79
Total operating expenses + 2.19 1.56 1.45 1.16 1.20 0.94 1.47 1.64 0.16 11.32 6.19 6.58 11.28 11.36 10.14 9.76 9.26 8.87 10.63 10.53 9.69 10.27 9.85 19.08 11.92 10.79 11.68 10.71 11.33 13.27 13.04 10.41 10.51 11.75 14.87 10.91 10.94 16.53 12.19 11.99 12.12 17.20 12.96 13.23 12.25 14.88 13.74 11.69 13.93 19.40 14.86 15.30 14.13 11.95 14.11 14.53 13.03 14.54 16.99 14.89 18.75 -12.23 19.15 3.27 16.91 11.02 5.25 5.70 19.83 36.80 29.08 28.69 25.30 26.87 24.96 24.82 24.47 24.64 22.95 21.61 22.49
Operating income 0.99 0.66 0.71 1.54 0.96 1.54 0.65 0.62 1.06 -1.35 1.10 0.89 -0.23 0.28 3.90 3.93 5.71 5.05 2.18 0.15 4.73 -0.56 0.37 -9.66 2.56 1.04 1.26 1.84 1.15 -0.70 -1.53 1.25 1.23 0.88 -2.80 1.67 1.73 -3.46 0.74 2.86 -0.21 -2.93 -0.12 2.55 3.78 0.73 3.02 4.48 2.27 2.21 1.18 3.17 2.88 0.39 2.56 1.67 4.47 2.87 -4.27 1.79 -1.31 14.14 0.31 1.50 1.64 -8.39 -0.52 0.17 -6.52 -60.56 -28.19 -8.76 -11.26 -8.44 4.88 6.33 6.17 5.35 6.30 5.24 4.79
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 0.99 0.66 0.71 1.54 0.96 1.55 0.65 0.62 1.06 -1.35 1.10 0.89 -0.23 0.28 3.90 3.93 5.71 5.05 2.18 0.15 4.73 -0.56 0.37 -9.66 2.56 1.04 1.26 1.84 1.15 -0.70 -1.53 1.25 1.23 0.88 -2.80 1.67 1.73 -3.46 0.74 2.86 -0.21 -2.93 -0.12 2.55 3.78 0.73 3.02 4.48 2.27 2.21 1.18 3.17 2.88 0.39 2.56 1.67 4.47 2.87 -4.27 1.79 -1.31 14.14 0.31 1.50 1.64 -8.39 -0.52 0.17 -6.52 -60.56 -28.19 -8.76 -11.26 -8.44 4.88 6.33 6.17 5.35 6.30 5.24 4.79
Income tax expense 0.22 -0.07 0.19 0.40 0.26 0.60 0.17 0.14 0.26 -0.87 0.40 0.05 -0.14 0.09 0.82 0.85 1.15 0.94 0.44 0.00 0.80 -0.54 0.07 -1.90 0.90 0.22 0.29 0.45 0.22 -0.14 -0.31 0.32 0.28 7.54 -1.09 0.56 0.52 -0.99 0.30 0.92 -0.06 -1.08 0.07 0.78 1.30 0.02 0.82 1.47 0.61 0.24 -0.97 0.43 0.72 0.28 0.73 -0.49 1.08 -16.91 -0.67 -0.30 -0.23 4.82 0.49 1.01 -0.45 0.08 -0.41 -0.42 -1.30 2.00 -3.48 -3.36 -3.54 -3.41 1.46 1.68 1.73 1.47 1.94 1.69 1.44
Net income 0.76 0.74 0.52 1.14 0.70 0.90 0.46 -3.98 1.22 0.09 2.03 1.49 0.03 0.27 2.75 2.75 4.17 3.75 1.67 0.10 3.88 -0.05 0.29 -7.93 1.75 0.93 0.66 1.11 0.65 -0.62 -1.26 0.94 0.94 -6.66 -1.74 1.13 1.19 -3.04 0.46 1.91 -0.18 -1.84 -0.23 1.80 2.47 0.66 2.19 3.07 1.61 1.98 2.17 2.73 2.21 -3.96 1.86 2.33 3.21 19.80 -3.99 1.84 1.30 11.05 -2.52 -2.66 1.78 -8.87 0.46 1.82 -4.35 -61.66 -24.47 -5.36 -7.81 -5.29 3.09 4.28 4.13 3.41 4.22 3.19 3.20
about 7 hours ago