Income Statement - FRANCO NEVADA Corp (FNV)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,822.80 | 1,113.60 | 1,219.00 | 1,315.70 | 1,300.00 | 1,020.20 | 844.10 | 653.20 | 675.00 | 610.20 | 443.60 | 442.40 | 400.90 | 427.00 | 411.20 | 227.20 | 199.73 | 151.04 | 3.28 |
| Cost of revenue | 475.50 | 354.30 | 452.40 | 463.10 | 477.90 | 399.80 | 408.00 | 365.90 | 415.00 | 379.60 | 309.40 | 236.00 | 189.50 | 185.90 | 193.90 | 29.50 | 6.64 | 8.14 | 0.18 |
| Gross profit | 1,347.30 | 759.30 | 766.60 | 852.60 | 822.10 | 620.40 | 436.10 | 287.30 | 260.00 | 230.60 | 134.20 | 206.40 | 211.40 | 241.10 | 217.30 | 197.70 | 193.09 | 142.90 | 3.11 |
| Total operating expenses | 46.40 | 34.60 | 27.90 | 32.60 | 30.80 | 283.90 | 25.90 | 98.50 | 24.60 | 75.20 | 82.90 | 49.70 | 161.80 | 102.70 | 189.30 | 111.90 | 105.96 | 111.27 | 33.87 |
| Operating income | 1,300.90 | 724.70 | 738.70 | 820.00 | 791.30 | 336.50 | 410.20 | 188.80 | 235.40 | 155.40 | 51.30 | 156.70 | 49.60 | 138.40 | 28.00 | 85.80 | 87.13 | 31.64 | -30.76 |
| Non-operating income (net) | 115.10 | 39.20 | -1,102.90 | 13.70 | 66.50 | 3.00 | -4.30 | 0.30 | 0.60 | 12.50 | -2.80 | 0.30 | -15.60 | 16.50 | 11.10 | 16.40 | 11.51 | 4.37 | -2.86 |
| Income before tax | 1,416.00 | 763.90 | -364.20 | 833.70 | 857.80 | 339.50 | 405.90 | 189.10 | 236.00 | 167.90 | 48.50 | 157.00 | 34.00 | 154.90 | 39.10 | 102.20 | 98.64 | 36.01 | -33.63 |
| Income tax expense | 303.90 | 211.80 | 102.20 | 133.10 | 124.10 | 13.30 | 61.80 | 50.10 | 41.30 | 45.70 | 23.90 | 50.30 | 22.30 | 52.30 | 45.90 | 39.50 | 17.76 | -4.34 | -0.55 |
| Net income | 1,112.10 | 552.10 | -466.40 | 700.60 | 733.70 | 326.20 | 344.10 | 139.00 | 194.70 | 122.20 | 24.60 | 106.70 | 11.70 | 102.60 | -6.80 | 62.70 | 80.88 | 40.35 | -33.08 |
Show Quarterly Income Statement
Income Statement - FRANCO NEVADA Corp (FNV)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 650.70 | 597.30 | 487.70 | 369.40 | 368.40 | 321.00 | 275.70 | 260.10 | 256.80 | 303.30 | 309.50 | 329.90 | 276.30 | 320.40 | 304.20 | 352.30 | 338.80 | 327.70 | 316.30 | 347.10 | 308.90 | 304.50 | 279.80 | 195.40 | 240.50 | 258.10 | 235.70 | 170.50 | 179.80 | 148.20 | 170.60 | 161.30 | 173.10 | 167.20 | 171.50 | 163.60 | 172.70 | 155.30 | 172.00 | 150.90 | 132.00 | 132.00 | 103.70 | 109.40 | 109.20 | 109.20 | 107.60 | 107.70 | 104.10 | 104.10 | 98.80 | 93.30 | 108.80 | 114.10 | 105.20 | 102.70 | 105.00 | 118.48 | 113.30 | 106.30 | 73.10 | 76.17 | 55.04 | 50.25 | 46.96 | 80.44 | 41.09 | 45.08 | 33.12 | 42.48 | 40.02 | 40.99 | 27.55 |
| Cost of revenue | 124.40 | 136.90 | 134.20 | 97.50 | 106.90 | 94.40 | 86.10 | 82.00 | 91.80 | 114.00 | 117.00 | 122.20 | 99.20 | 119.30 | 110.50 | 115.10 | 118.20 | 126.60 | 115.00 | 124.50 | 111.80 | 114.20 | 97.30 | 80.30 | 108.00 | 119.00 | 109.40 | 86.30 | 93.30 | 86.30 | 99.40 | 89.40 | 90.80 | 99.00 | 103.50 | 101.10 | 111.40 | 92.90 | 100.90 | 95.90 | 89.90 | 89.90 | 72.10 | 73.10 | 74.10 | 74.10 | 56.90 | 54.80 | 50.70 | 50.70 | 46.20 | 42.10 | 49.50 | 140.40 | 45.30 | 46.60 | 47.30 | 17.44 | 16.20 | 23.70 | 14.70 | 2.68 | 7.88 | 6.83 | 6.67 | 1.94 | 1.51 | 1.78 | 1.41 | 1.76 | 2.24 | 2.34 | 1.80 |
| Gross profit | 526.30 | 460.40 | 353.50 | 271.90 | 261.50 | 226.60 | 189.60 | 178.10 | 165.00 | 189.30 | 192.50 | 207.70 | 177.10 | 201.10 | 193.70 | 237.20 | 220.60 | 201.10 | 201.30 | 222.60 | 197.10 | 190.30 | 182.50 | 115.10 | 132.50 | 139.10 | 126.30 | 84.20 | 86.50 | 61.90 | 71.20 | 71.90 | 82.30 | 68.20 | 68.00 | 62.50 | 61.30 | 62.40 | 71.10 | 55.00 | 42.10 | 42.10 | 31.60 | 36.30 | 35.10 | 35.10 | 50.70 | 52.90 | 53.40 | 53.40 | 52.60 | 51.20 | 59.30 | -26.30 | 59.90 | 56.10 | 57.70 | 101.04 | 97.10 | 82.60 | 58.40 | 73.49 | 47.16 | 43.42 | 40.29 | 78.50 | 39.58 | 43.30 | 31.71 | 40.72 | 37.79 | 38.65 | 25.75 |
| Total operating expenses | 15.40 | 2.60 | 16.30 | 8.50 | 15.10 | 5.70 | 10.20 | 9.10 | 6.80 | 1,176.90 | 5.50 | 7.20 | 5.00 | 12.20 | 5.50 | 5.60 | 8.60 | -66.00 | 4.50 | 17.30 | 5.60 | -5.50 | 4.20 | 9.30 | 275.90 | 10.10 | 4.10 | 5.20 | 6.50 | 81.20 | 5.40 | 7.00 | 4.90 | 7.00 | 5.00 | 6.50 | 6.10 | 62.00 | 3.60 | 4.40 | 5.10 | 5.70 | 5.50 | 5.40 | 4.70 | 4.60 | 4.10 | 5.30 | 4.70 | 4.70 | 4.60 | 8.70 | 6.00 | -87.20 | -5,472.10 | 4.60 | 4.00 | 208.75 | 39.60 | 37.30 | 25.40 | 38.25 | 23.86 | 27.21 | 22.84 | 26.79 | 23.99 | 28.15 | 27.03 | 42.80 | 24.48 | 25.03 | 18.97 |
| Operating income | 510.90 | 457.80 | 337.20 | 263.40 | 246.40 | 220.90 | 179.40 | 169.00 | 158.20 | -987.60 | 187.00 | 200.50 | 172.10 | 188.90 | 188.20 | 231.60 | 212.00 | 267.10 | 196.80 | 205.30 | 191.50 | 195.80 | 178.30 | 105.80 | -143.40 | 129.00 | 122.20 | 79.00 | 80.00 | -19.30 | 65.80 | 64.90 | 77.40 | 61.20 | 63.00 | 56.00 | 55.20 | 0.40 | 67.50 | 50.60 | 37.00 | 36.40 | 26.10 | 30.90 | 30.40 | 30.40 | 46.60 | 47.60 | 48.70 | 48.70 | 48.00 | 42.50 | 53.30 | -21.80 | 5,532.00 | 51.50 | 53.70 | -107.71 | 57.50 | 45.30 | 33.00 | 35.24 | 23.30 | 16.21 | 17.45 | 51.72 | 15.59 | 15.15 | 4.68 | -2.07 | 13.30 | 13.62 | 6.78 |
| Non-operating income (net) | 84.00 | 10.50 | 25.20 | 52.30 | 23.20 | 1.30 | 15.50 | 5.80 | 13.80 | 27.80 | 13.00 | 11.00 | 12.00 | 6.10 | -0.70 | 1.60 | 6.00 | -1.50 | -0.60 | -0.60 | -0.20 | 2.40 | 0.80 | 0.10 | -0.30 | 1.50 | -2.70 | -1.30 | -1.80 | -0.30 | 0.10 | -0.20 | 0.70 | -0.80 | -0.10 | 0.70 | 0.80 | 8.50 | -0.20 | 3.00 | 1.10 | 1.70 | -2.40 | 2.00 | -2.20 | -2.20 | -0.40 | 2.00 | 1.10 | 1.10 | 0.70 | -8.90 | -4.50 | -0.40 | -5,465.30 | -0.30 | 5.70 | 6.75 | 6.10 | 0.80 | -2.66 | -5.17 | -6.44 | 18.31 | 7.97 | -9.83 | 2.25 | 18.23 | 0.85 | 0.95 | 1.44 | 1.00 | 0.98 |
| Income before tax | 594.90 | 468.30 | 362.40 | 315.70 | 269.60 | 222.20 | 194.90 | 174.80 | 172.00 | -959.80 | 200.00 | 211.50 | 184.10 | 195.00 | 187.50 | 233.20 | 218.00 | 265.60 | 196.20 | 204.70 | 191.30 | 198.20 | 179.10 | 105.90 | -143.70 | 130.50 | 119.50 | 77.70 | 78.20 | -19.60 | 65.90 | 64.70 | 78.10 | 60.40 | 62.90 | 56.70 | 56.00 | 8.90 | 67.30 | 53.60 | 38.10 | 38.10 | 23.70 | 32.90 | 28.20 | 28.20 | 46.20 | 49.60 | 49.80 | 49.80 | 48.70 | 33.60 | 48.80 | -22.20 | 66.70 | 51.20 | 59.40 | -100.96 | 63.60 | 46.10 | 30.34 | 30.08 | 16.86 | 34.51 | 25.41 | 41.89 | 17.84 | 33.37 | 5.54 | -1.12 | 14.74 | 14.63 | 7.76 |
| Income tax expense | 126.30 | 100.60 | 74.90 | 68.60 | 59.80 | 46.80 | 42.20 | 95.30 | 27.50 | 22.70 | 24.90 | 27.00 | 27.60 | 30.00 | 30.40 | 36.70 | 36.00 | 44.70 | 30.20 | 29.40 | 19.80 | 21.50 | 25.20 | 11.50 | -44.90 | 17.20 | 17.90 | 13.70 | 13.00 | 11.70 | 13.80 | 11.10 | 13.50 | 16.90 | 2.90 | 11.10 | 10.40 | 13.40 | 12.90 | 11.30 | 8.10 | 8.10 | 8.50 | 11.30 | 9.00 | 9.00 | 13.00 | 12.70 | 14.40 | 14.40 | 13.40 | 12.00 | 13.40 | 10.90 | 14.70 | 14.30 | 12.60 | 4.47 | 19.50 | 12.79 | 9.12 | 9.12 | 8.75 | 12.18 | 10.43 | 2.24 | 5.50 | 8.29 | 1.74 | -16.50 | 4.85 | 4.75 | 2.56 |
| Net income | 468.60 | 367.70 | 287.50 | 247.10 | 209.80 | 175.40 | 152.70 | 79.50 | 144.50 | -982.50 | 175.10 | 184.50 | 156.50 | 165.00 | 157.10 | 196.50 | 182.00 | 220.90 | 166.00 | 175.30 | 171.50 | 176.70 | 153.90 | 94.40 | -98.80 | 113.30 | 101.60 | 64.00 | 65.20 | -31.30 | 52.10 | 53.60 | 64.60 | 43.50 | 60.00 | 45.60 | 45.60 | -4.50 | 54.40 | 42.30 | 30.00 | 30.00 | 15.20 | 21.60 | 19.20 | 19.20 | 33.20 | 36.90 | 35.40 | 35.40 | 35.30 | 21.60 | 35.40 | -33.10 | 52.00 | 36.90 | 46.80 | -105.42 | 44.10 | 33.30 | 21.20 | 20.95 | 8.11 | 22.34 | 14.99 | 39.65 | 12.34 | 25.09 | 3.80 | 15.38 | 9.89 | 9.88 | 5.20 |