Sign in

Income Statement - FRANCO NEVADA Corp (FNV)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 1,822.80 1,113.60 1,219.00 1,315.70 1,300.00 1,020.20 844.10 653.20 675.00 610.20 443.60 442.40 400.90 427.00 411.20 227.20 199.73 151.04 3.28
Cost of revenue 475.50 354.30 452.40 463.10 477.90 399.80 408.00 365.90 415.00 379.60 309.40 236.00 189.50 185.90 193.90 29.50 6.64 8.14 0.18
Gross profit 1,347.30 759.30 766.60 852.60 822.10 620.40 436.10 287.30 260.00 230.60 134.20 206.40 211.40 241.10 217.30 197.70 193.09 142.90 3.11
Total operating expenses + 46.40 34.60 27.90 32.60 30.80 283.90 25.90 98.50 24.60 75.20 82.90 49.70 161.80 102.70 189.30 111.90 105.96 111.27 33.87
Operating income 1,300.90 724.70 738.70 820.00 791.30 336.50 410.20 188.80 235.40 155.40 51.30 156.70 49.60 138.40 28.00 85.80 87.13 31.64 -30.76
Non-operating income (net) 115.10 39.20 -1,102.90 13.70 66.50 3.00 -4.30 0.30 0.60 12.50 -2.80 0.30 -15.60 16.50 11.10 16.40 11.51 4.37 -2.86
Income before tax 1,416.00 763.90 -364.20 833.70 857.80 339.50 405.90 189.10 236.00 167.90 48.50 157.00 34.00 154.90 39.10 102.20 98.64 36.01 -33.63
Income tax expense 303.90 211.80 102.20 133.10 124.10 13.30 61.80 50.10 41.30 45.70 23.90 50.30 22.30 52.30 45.90 39.50 17.76 -4.34 -0.55
Net income 1,112.10 552.10 -466.40 700.60 733.70 326.20 344.10 139.00 194.70 122.20 24.60 106.70 11.70 102.60 -6.80 62.70 80.88 40.35 -33.08
Show Quarterly Income Statement

Income Statement - FRANCO NEVADA Corp (FNV)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08
Total revenue 650.70 597.30 487.70 369.40 368.40 321.00 275.70 260.10 256.80 303.30 309.50 329.90 276.30 320.40 304.20 352.30 338.80 327.70 316.30 347.10 308.90 304.50 279.80 195.40 240.50 258.10 235.70 170.50 179.80 148.20 170.60 161.30 173.10 167.20 171.50 163.60 172.70 155.30 172.00 150.90 132.00 132.00 103.70 109.40 109.20 109.20 107.60 107.70 104.10 104.10 98.80 93.30 108.80 114.10 105.20 102.70 105.00 118.48 113.30 106.30 73.10 76.17 55.04 50.25 46.96 80.44 41.09 45.08 33.12 42.48 40.02 40.99 27.55
Cost of revenue 124.40 136.90 134.20 97.50 106.90 94.40 86.10 82.00 91.80 114.00 117.00 122.20 99.20 119.30 110.50 115.10 118.20 126.60 115.00 124.50 111.80 114.20 97.30 80.30 108.00 119.00 109.40 86.30 93.30 86.30 99.40 89.40 90.80 99.00 103.50 101.10 111.40 92.90 100.90 95.90 89.90 89.90 72.10 73.10 74.10 74.10 56.90 54.80 50.70 50.70 46.20 42.10 49.50 140.40 45.30 46.60 47.30 17.44 16.20 23.70 14.70 2.68 7.88 6.83 6.67 1.94 1.51 1.78 1.41 1.76 2.24 2.34 1.80
Gross profit 526.30 460.40 353.50 271.90 261.50 226.60 189.60 178.10 165.00 189.30 192.50 207.70 177.10 201.10 193.70 237.20 220.60 201.10 201.30 222.60 197.10 190.30 182.50 115.10 132.50 139.10 126.30 84.20 86.50 61.90 71.20 71.90 82.30 68.20 68.00 62.50 61.30 62.40 71.10 55.00 42.10 42.10 31.60 36.30 35.10 35.10 50.70 52.90 53.40 53.40 52.60 51.20 59.30 -26.30 59.90 56.10 57.70 101.04 97.10 82.60 58.40 73.49 47.16 43.42 40.29 78.50 39.58 43.30 31.71 40.72 37.79 38.65 25.75
Total operating expenses + 15.40 2.60 16.30 8.50 15.10 5.70 10.20 9.10 6.80 1,176.90 5.50 7.20 5.00 12.20 5.50 5.60 8.60 -66.00 4.50 17.30 5.60 -5.50 4.20 9.30 275.90 10.10 4.10 5.20 6.50 81.20 5.40 7.00 4.90 7.00 5.00 6.50 6.10 62.00 3.60 4.40 5.10 5.70 5.50 5.40 4.70 4.60 4.10 5.30 4.70 4.70 4.60 8.70 6.00 -87.20 -5,472.10 4.60 4.00 208.75 39.60 37.30 25.40 38.25 23.86 27.21 22.84 26.79 23.99 28.15 27.03 42.80 24.48 25.03 18.97
Operating income 510.90 457.80 337.20 263.40 246.40 220.90 179.40 169.00 158.20 -987.60 187.00 200.50 172.10 188.90 188.20 231.60 212.00 267.10 196.80 205.30 191.50 195.80 178.30 105.80 -143.40 129.00 122.20 79.00 80.00 -19.30 65.80 64.90 77.40 61.20 63.00 56.00 55.20 0.40 67.50 50.60 37.00 36.40 26.10 30.90 30.40 30.40 46.60 47.60 48.70 48.70 48.00 42.50 53.30 -21.80 5,532.00 51.50 53.70 -107.71 57.50 45.30 33.00 35.24 23.30 16.21 17.45 51.72 15.59 15.15 4.68 -2.07 13.30 13.62 6.78
Non-operating income (net) 84.00 10.50 25.20 52.30 23.20 1.30 15.50 5.80 13.80 27.80 13.00 11.00 12.00 6.10 -0.70 1.60 6.00 -1.50 -0.60 -0.60 -0.20 2.40 0.80 0.10 -0.30 1.50 -2.70 -1.30 -1.80 -0.30 0.10 -0.20 0.70 -0.80 -0.10 0.70 0.80 8.50 -0.20 3.00 1.10 1.70 -2.40 2.00 -2.20 -2.20 -0.40 2.00 1.10 1.10 0.70 -8.90 -4.50 -0.40 -5,465.30 -0.30 5.70 6.75 6.10 0.80 -2.66 -5.17 -6.44 18.31 7.97 -9.83 2.25 18.23 0.85 0.95 1.44 1.00 0.98
Income before tax 594.90 468.30 362.40 315.70 269.60 222.20 194.90 174.80 172.00 -959.80 200.00 211.50 184.10 195.00 187.50 233.20 218.00 265.60 196.20 204.70 191.30 198.20 179.10 105.90 -143.70 130.50 119.50 77.70 78.20 -19.60 65.90 64.70 78.10 60.40 62.90 56.70 56.00 8.90 67.30 53.60 38.10 38.10 23.70 32.90 28.20 28.20 46.20 49.60 49.80 49.80 48.70 33.60 48.80 -22.20 66.70 51.20 59.40 -100.96 63.60 46.10 30.34 30.08 16.86 34.51 25.41 41.89 17.84 33.37 5.54 -1.12 14.74 14.63 7.76
Income tax expense 126.30 100.60 74.90 68.60 59.80 46.80 42.20 95.30 27.50 22.70 24.90 27.00 27.60 30.00 30.40 36.70 36.00 44.70 30.20 29.40 19.80 21.50 25.20 11.50 -44.90 17.20 17.90 13.70 13.00 11.70 13.80 11.10 13.50 16.90 2.90 11.10 10.40 13.40 12.90 11.30 8.10 8.10 8.50 11.30 9.00 9.00 13.00 12.70 14.40 14.40 13.40 12.00 13.40 10.90 14.70 14.30 12.60 4.47 19.50 12.79 9.12 9.12 8.75 12.18 10.43 2.24 5.50 8.29 1.74 -16.50 4.85 4.75 2.56
Net income 468.60 367.70 287.50 247.10 209.80 175.40 152.70 79.50 144.50 -982.50 175.10 184.50 156.50 165.00 157.10 196.50 182.00 220.90 166.00 175.30 171.50 176.70 153.90 94.40 -98.80 113.30 101.60 64.00 65.20 -31.30 52.10 53.60 64.60 43.50 60.00 45.60 45.60 -4.50 54.40 42.30 30.00 30.00 15.20 21.60 19.20 19.20 33.20 36.90 35.40 35.40 35.30 21.60 35.40 -33.10 52.00 36.90 46.80 -105.42 44.10 33.30 21.20 20.95 8.11 22.34 14.99 39.65 12.34 25.09 3.80 15.38 9.89 9.88 5.20
about 8 hours ago