Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,355.12 1,284.64 1,016.05 1,065.05 1,201.67 1,096.22 861.33 794.01 843.22 891.56 648.69 620.18 706.47 849.56 730.00 423.35 239.29 166.72 175.43 158.54
Cost of revenue 655.51 482.05 442.61 499.57 542.74 510.65 258.56 498.08 506.18 563.14 388.80 311.28 283.51 218.72 143.72 140.32 104.87 63.38 72.76 69.31
Gross profit 1,699.61 802.59 573.44 565.48 658.93 585.57 602.77 295.93 337.03 328.42 259.89 308.90 422.97 630.84 586.27 283.03 134.42 103.34 102.67 89.23
Total operating expenses + 79.36 181.76 68.17 53.58 -95.73 65.70 477.25 49.04 32.53 32.46 30.27 34.67 32.60 28.98 23.97 141.79 17.29 17.48 10.06 5.91
Operating income 1,620.25 620.83 505.27 511.90 754.66 519.87 125.53 244.28 73.68 293.98 201.58 308.90 422.97 630.84 586.27 143.51 117.13 85.86 92.61 83.32
Non-operating income (net) 107.54 23.51 33.79 157.73 -0.04 -14.55 -48.46 198.70 -16.86 -100.18 -367.01 -110.12 -52.59 -30.05 -27.91 0.00 0.79 -65.70 -0.73 1.90
Income before tax 1,727.79 644.34 539.06 669.64 754.62 505.33 77.07 442.98 56.82 193.81 -165.43 198.78 370.37 600.79 558.37 143.51 117.92 20.17 91.88 85.22
Income tax expense 230.31 115.20 1.41 0.51 -0.27 -2.48 -9.07 15.87 -0.89 -1.33 -3.39 -1.05 -5.12 14.76 8.34 -9.87 -0.34 2.91 0.02 1.95
Net income 1,497.48 529.14 537.64 669.13 754.89 507.80 86.14 427.12 57.70 195.14 -162.04 199.83 375.50 586.04 550.03 290.09 117.92 17.25 91.86 85.22
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 888.98 878.01 476.26 503.22 470.41 380.52 308.25 299.06 296.81 313.47 223.14 264.97 214.47 236.05 218.84 302.92 307.24 278.20 268.96 330.39 324.12 286.21 307.27 247.95 254.79 223.22 223.60 189.47 225.05 196.59 185.77 212.40 199.25 242.55 203.03 199.68 197.95 258.49 233.20 212.35 187.51 200.50 153.25 164.44 130.50 140.38 165.85 148.57 165.38 167.42 166.41 166.89 205.76 287.24 161.27 201.41 199.64 191.87 185.20 194.75 158.18 149.58 92.83 95.00 85.94 90.55 69.77 41.40 37.57 37.09 39.37 49.68 48.95 50.23 39.60 41.46 44.13 43.65 41.77 47.41 25.71
Cost of revenue 199.72 204.63 74.30 150.17 151.33 133.11 110.84 112.87 125.23 136.28 96.24 113.12 96.96 114.87 116.68 140.63 127.40 127.53 117.51 148.75 148.96 124.31 130.72 123.87 131.75 127.41 128.02 122.36 137.60 131.44 127.89 125.07 113.68 147.11 120.09 116.75 122.23 165.18 134.70 135.28 127.98 129.21 91.96 101.12 66.51 79.44 84.24 73.88 73.71 77.13 75.76 75.86 54.75 90.92 35.87 49.71 42.23 41.68 34.68 35.73 31.63 38.88 31.66 36.06 33.72 35.63 31.93 11.76 19.13 32.35 15.83 16.48 11.10 13.91 12.20 11.91 13.04 13.78 13.73 14.84 10.42
Gross profit 689.26 673.37 401.95 353.05 319.08 247.41 197.41 186.19 171.58 177.19 126.89 151.86 117.50 121.18 102.15 162.30 179.85 150.67 151.45 181.64 175.16 161.90 176.55 124.08 123.04 95.81 95.58 67.11 87.45 65.15 57.88 87.33 85.57 95.44 82.95 82.93 75.72 93.31 98.51 77.07 59.53 71.29 61.30 63.31 64.00 60.93 81.61 74.69 91.67 90.29 90.64 91.03 151.01 196.33 125.40 151.70 157.41 150.19 150.51 159.02 126.55 110.70 61.18 58.94 52.22 54.92 37.84 23.22 18.45 4.74 23.54 33.20 37.85 36.32 27.40 29.56 31.09 29.87 28.04 32.57 15.29
Total operating expenses + 22.34 13.36 86.45 23.35 28.40 129.79 21.47 17.19 13.32 17.98 14.68 16.64 18.87 21.49 -0.49 12.45 20.12 -139.76 13.60 18.47 11.97 9.39 21.33 21.80 13.18 11.70 14.03 178.16 16.54 21.14 8.78 11.97 9.76 95.44 8.79 9.25 7.90 93.31 9.51 10.17 10.84 8.29 6.44 7.48 7.52 7.82 7.67 9.73 9.46 7.07 8.32 8.40 8.80 196.33 6.73 7.04 6.70 150.19 150.51 159.02 126.55 110.70 61.18 58.94 1.32 54.92 37.84 10.85 4.58 3.75 1.43 4.85 10.28 6.70 4.79 5.60 4.84 -20.37 5.02 4.84 1.56
Operating income 666.92 660.02 315.51 329.70 290.68 117.62 175.95 169.01 158.26 159.21 112.22 135.22 98.63 99.69 102.64 149.84 159.73 290.43 137.86 163.18 163.19 152.51 155.22 102.28 109.86 84.12 81.55 -111.06 70.92 44.01 49.10 75.35 75.82 87.31 74.16 73.68 67.82 89.67 89.00 66.90 48.69 62.99 61.30 63.31 64.00 60.93 81.61 74.69 91.67 90.29 90.64 91.03 151.01 186.87 125.40 151.70 157.41 145.03 143.58 150.00 119.91 96.03 18.67 15.55 52.22 50.55 33.57 18.79 18.45 0.99 22.12 28.35 27.58 29.84 22.61 23.96 26.26 50.24 23.02 27.66 13.73
Non-operating income (net) 14.63 0.66 97.12 8.31 6.08 7.73 6.20 3.82 5.75 5.94 9.30 12.37 6.18 54.07 105.83 -0.57 -1.59 2.07 -2.49 2.06 -1.69 -1.37 -5.39 -1.27 -6.52 -10.04 -8.34 -16.40 -13.68 -18.51 -14.18 239.56 -8.18 -225.22 -7.84 -6.63 -6.47 -78.99 -7.39 -5.98 -8.09 -233.38 -162.38 -9.68 -11.59 -9.71 -76.52 -12.05 -11.85 -9.06 -11.97 -18.25 -13.31 -0.98 -5.19 -7.54 -6.88 -0.07 0.01 0.50 0.00 18.13 0.51 0.15 -1.28 0.26 0.00 -0.35 -3.33 -51.57 -1.87 -0.86 -0.01 -3.75 -2.68 -2.76 -1.60 0.11 -0.07 0.33 0.03
Income before tax 681.55 660.68 412.62 338.00 296.76 125.36 182.15 172.83 164.01 165.15 121.52 147.58 104.81 153.76 208.47 149.28 158.14 292.51 135.37 165.24 161.50 151.15 149.83 101.01 103.34 74.08 73.21 -127.45 57.24 25.50 34.93 314.92 67.64 -137.91 66.32 67.06 61.35 10.68 81.61 60.92 40.60 -170.38 -101.09 53.64 52.40 51.23 5.09 62.64 79.82 81.22 78.67 72.78 137.70 185.89 120.21 144.16 150.53 144.97 143.59 150.50 119.91 114.16 19.17 15.70 50.94 50.81 33.57 18.44 15.11 -50.58 20.24 27.49 27.57 26.09 19.93 21.21 24.66 50.35 22.95 27.99 13.76
Income tax expense 107.57 93.85 45.41 45.73 42.78 37.21 27.51 50.51 -0.03 -3.29 5.15 6.14 -6.58 -12.37 12.01 0.20 0.67 0.69 0.43 -0.89 -0.50 -6.08 -0.04 -4.80 8.44 -3.45 -2.75 -2.76 -0.11 18.67 0.91 -3.22 -0.49 -0.20 -0.26 -0.56 0.13 -0.19 -1.38 0.62 -0.38 -1.12 -5.16 -0.09 2.98 -0.81 0.60 -0.85 0.01 -12.68 1.61 1.66 4.28 8.14 0.51 2.75 3.35 0.22 8.55 2.44 -2.26 -8.82 -4.50 0.45 0.38 0.72 0.73 0.70 -2.32 -0.71 3.58 4.22 -0.36 1.20 0.75 -1.65 -0.28 26.22 0.62 2.24 -0.08
Net income 573.98 566.83 367.22 292.27 253.98 88.15 154.64 122.32 164.04 168.44 116.37 141.45 111.39 166.13 196.46 149.07 157.47 291.82 134.94 166.12 162.00 157.22 149.88 105.81 94.90 77.52 75.96 -124.69 57.35 6.83 34.02 318.14 68.12 -137.71 66.58 67.61 61.22 10.87 82.99 60.31 40.98 -169.26 -95.93 53.73 49.42 52.03 4.50 63.49 79.81 93.90 77.06 71.12 133.42 177.74 119.70 141.41 147.18 144.75 135.04 148.07 122.18 122.97 69.23 53.26 44.63 50.81 33.57 18.44 15.11 -49.86 19.01 23.28 27.93 24.88 19.18 22.86 24.94 23.76 22.52 25.16 13.78
about 7 hours ago