Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	88,242.50	89,452.70	79,736.90	79,708.80	72,854.30	58,379.00	52,005.10	50,231.30	47,899.30	45,602.60	46,720.20	38,079.80	35,079.10	32,478.30	27,126.70	25,233.30	23,194.00	20,713.20	19,579.50	17,613.70
Cost of revenue	42,864.10	43,615.10	39,291.60	40,422.10	35,659.70	27,066.10	21,678.20	19,249.40	18,028.40	16,678.00	16,061.40	12,814.60	11,572.50	10,607.80	8,998.50	8,449.00	7,731.90	7,217.70	6,599.10	5,948.70
Gross profit	45,378.40	45,837.60	40,445.30	39,286.70	37,194.60	31,312.90	30,326.90	30,981.90	29,870.90	28,924.60	30,658.80	25,265.20	23,506.60	21,870.50	18,128.20	16,784.30	15,462.10	13,495.50	12,980.40	11,665.00
Total operating expenses +	23,055.80	24,035.90	21,614.30	21,598.90	20,114.30	15,340.70	14,252.00	13,831.00	13,318.80	11,819.20	11,880.30	9,438.60	8,075.80	8,178.90	6,685.10	6,761.40	6,284.20	5,669.00	5,242.60	7,328.90
Selling, general and administrative	5,862.90	6,201.10	5,273.70	5,236.80	4,877.40	2,948.50	2,680.00	2,363.40	2,620.00	2,166.10	2,281.30	1,820.00	1,748.30	1,613.20	1,237.30	1,197.00	1,478.10	1,037.00	1,012.90	771.20
Research and development							0.00	0.00	0.00	0.00	0.00
Other operating expenses	17,192.90	17,834.80	16,340.60	16,362.10	15,236.90	12,392.20	11,572.00	11,467.60	10,698.80	9,653.10	9,599.00	7,618.60	6,327.50	6,565.70	5,447.80	5,564.40	4,806.10	4,632.00	4,229.70	6,557.70
Operating income	22,322.60	21,801.70	18,831.00	17,687.80	17,080.30	15,972.20	16,074.90	17,150.90	16,552.10	17,105.40	18,778.50	15,826.60	15,430.80	13,691.60	11,443.10	10,022.90	9,177.90	7,826.50	7,737.80	4,336.10
Non-operating income (net)	-2,900.90	-2,314.40	-3,795.10	-3,452.20	-3,321.10	-2,477.80	-3,131.80	-4,029.30	-3,716.90	-3,707.00	-2,265.10	-1,458.00	-1,550.00	-892.80	-521.20	-319.20	-981.40	-1,188.50	-1,158.90	-28.80
Income before tax	19,421.70	19,487.30	15,035.90	14,235.60	13,759.20	13,494.40	12,943.10	13,121.60	12,835.20	13,398.40	16,513.40	14,368.60	13,880.80	12,798.80	10,921.90	9,703.70	8,196.50	6,638.00	6,578.90	4,307.30
Income tax expense	3,433.30	4,640.40	75.50	-655.60	636.60	1,762.50	754.70	1,773.90	5,047.70	315.00	3,634.20	2,006.60	2,481.40	2,339.70	2,443.10	2,084.50	2,208.10	1,447.20	1,510.10	1,315.30
Net income	15,503.40	14,437.20	14,501.90	14,457.90	12,671.00	11,379.40	11,780.00	10,995.00	7,269.00	12,546.60	12,423.80	12,065.50	9,557.30	6,345.70	5,146.40	7,561.40	5,986.10	5,119.10	5,003.40	2,806.30

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	22,464.48	24,807.67	20,847.26	20,090.19	22,497.38	27,035.45	22,096.74	20,044.22	20,276.30	19,989.28	20,317.77	18,898.11	20,531.74	22,693.01	20,587.64	17,989.00	18,439.15	22,010.79	18,492.61	15,711.14	16,639.76	18,556.58	15,604.50	11,615.33	12,602.60	15,856.79	11,957.65	12,145.13	12,640.13	16,017.79	11,063.74	11,509.55	11,640.22	15,027.24	11,362.30	10,267.95	11,241.81	13,177.51	10,482.79	10,377.20	11,565.10	15,296.29	10,745.12	9,910.00	10,768.79	12,232.90	8,624.40	8,177.40	9,045.10	11,052.86	8,544.30	7,570.20	7,832.00	10,133.86	8,036.02	6,825.40	7,235.71	8,378.42	6,374.53	5,811.65	6,562.10	7,455.33	5,978.17	5,678.37	6,121.42	6,778.59	5,411.59	5,348.13	5,655.70	6,129.14	4,800.85	4,713.40	4,833.40	5,870.28	4,626.99	4,524.96	4,647.14	5,144.54	4,366.28	4,060.49	4,002.66
Cost of revenue	10,881.61	11,752.24	10,120.01	10,046.12	10,945.73	12,523.52	10,972.60	10,059.98	10,059.00	9,301.29	10,223.02	9,635.61	10,131.68	10,985.29	10,648.07	9,374.25	9,414.49	10,496.03	9,253.07	7,965.27	7,945.33	8,197.89	7,423.15	5,801.88	5,643.19	6,379.47	5,229.73	4,961.30	5,107.70	6,050.91	4,365.82	4,382.31	4,455.93	4,988.35	4,482.12	4,048.19	4,523.14	4,607.62	4,215.46	3,894.61	3,960.32	4,929.03	3,743.91	3,774.65	3,613.81	3,809.90	2,955.76	3,040.70	3,008.30	3,274.20	2,884.10	2,667.00	2,697.80	3,056.43	2,667.73	2,300.00	2,312.38	2,537.35	2,130.26	2,018.60	2,107.09	2,452.37	2,058.58	1,939.02	1,999.03	2,251.54	1,858.84	1,724.39	1,897.10	2,191.26	1,699.27	1,649.50	1,669.20	1,902.49	1,540.09	1,561.30	1,549.34	1,753.88	1,489.41	1,355.99	1,335.99
Gross profit	11,582.87	13,055.43	10,727.26	10,044.07	11,551.65	14,511.93	11,124.14	9,984.24	10,217.30	10,687.99	10,094.75	9,262.51	10,400.06	11,707.72	9,939.57	8,614.74	9,024.67	11,514.76	9,239.54	7,745.87	8,694.43	10,358.69	8,181.35	5,813.45	6,959.41	9,477.32	6,727.92	7,183.83	7,532.43	9,966.89	6,697.93	7,127.24	7,184.29	10,038.89	6,880.18	6,219.76	6,718.66	8,569.89	6,267.33	6,482.60	7,604.78	10,367.26	7,001.21	6,135.35	7,154.99	8,423.00	5,668.64	5,136.80	6,036.80	7,778.66	5,660.10	4,903.20	5,134.20	7,077.43	5,368.29	4,525.40	4,923.33	5,841.08	4,244.27	3,793.04	4,455.01	5,002.96	3,919.59	3,739.35	4,122.40	4,527.05	3,552.76	3,623.75	3,758.50	3,937.88	3,101.58	3,063.90	3,164.10	3,967.79	3,086.90	2,963.66	3,097.79	3,390.66	2,876.87	2,704.50	2,666.67
Total operating expenses +	5,714.62	5,662.85	4,421.98	5,644.95	5,841.64	6,988.82	5,809.84	5,904.80	5,332.40	5,090.67	5,198.61	5,814.66	5,510.36	6,279.27	5,882.25	4,577.45	4,859.94	6,348.16	5,221.50	3,842.46	4,702.18	2,925.86	4,594.53	3,895.31	3,925.00	4,146.80	3,587.46	3,635.65	3,476.69	3,757.64	3,289.67	3,444.12	3,383.57	3,764.61	3,266.41	3,180.92	3,218.76	2,294.16	3,130.49	3,184.00	3,210.55	3,321.40	2,782.66	3,014.87	2,761.37	2,363.70	2,178.26	2,369.40	2,527.20	1,866.05	1,977.60	2,201.50	2,023.40	2,080.34	2,099.36	2,019.00	1,926.49	1,745.21	1,613.42	1,563.68	1,701.70	1,744.39	1,624.23	1,669.40	1,723.29	1,872.07	1,498.43	1,598.75	1,315.00	210.12	1,308.29	1,350.90	1,344.00	2,293.59	2,100.76	2,181.23	2,050.93	1,699.67	2,042.08	2,020.23	1,726.75
Selling, general and administrative	1,460.18	1,592.70	1,355.01	1,426.35	1,488.85	1,887.70	1,530.00	1,451.03	1,332.40	1,380.52	1,272.02	1,315.60	1,305.55	1,454.23	1,314.34	1,294.80	1,173.44	1,383.89	1,116.56	1,142.89	1,234.06	897.07	704.06	682.03	665.35	678.61	632.47	707.40	661.52	595.19	615.81	581.64	571.19	1,018.89	528.47	520.78	555.66	573.86	505.06	553.55	533.64	653.30	569.50	536.99	521.52	627.40	394.21	354.90	443.40	632.52	355.60	403.80	353.10	395.03	519.48	356.90	317.25	369.98	278.38	209.60	322.64	260.61	299.71	309.32	327.26	446.48	323.95	394.61	313.10	561.57	215.46	274.00	255.00	789.90	1,209.96	698.51	561.32	643.01	1,303.37	578.81	480.53
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	4,254.43	4,070.16	3,066.97	4,218.61	4,352.79	5,101.12	4,279.83	4,453.77	4,000.00	3,710.15	3,926.59	4,499.05	4,204.81	4,825.04	4,567.91	3,282.65	3,686.50	4,964.27	4,104.94	2,699.58	3,468.12	2,028.79	3,890.47	3,213.28	3,259.66	3,468.19	2,954.99	2,928.25	2,815.17	3,162.45	2,673.86	2,862.47	2,812.38	2,745.72	2,737.94	2,660.14	2,663.10	1,720.30	2,625.44	2,630.45	2,676.91	2,668.11	2,213.15	2,477.89	2,239.86	1,736.30	1,784.05	2,014.50	2,083.80	1,233.53	1,622.00	1,797.70	1,670.30	1,685.31	1,579.88	1,662.10	1,609.25	1,375.23	1,335.04	1,354.08	1,379.06	1,483.78	1,324.52	1,360.08	1,396.03	1,425.59	1,174.47	1,204.14	1,001.90	-351.45	1,092.83	1,076.90	1,089.00	1,503.69	890.80	1,482.72	1,489.61	1,056.66	738.71	1,441.42	1,246.22
Operating income	5,868.25	7,392.57	6,305.28	4,399.12	5,710.01	7,523.10	5,314.30	4,079.44	4,884.90	5,597.32	4,896.14	3,447.85	4,889.70	5,428.46	4,057.32	4,037.29	4,164.73	5,166.60	4,018.04	3,903.41	3,992.25	7,432.83	3,586.82	1,918.15	3,034.40	5,330.53	3,140.46	3,548.18	4,055.73	6,209.25	3,408.26	3,683.12	3,800.72	6,274.28	3,613.77	3,038.85	3,499.91	6,275.73	3,136.84	3,298.60	4,394.23	7,045.85	4,218.55	3,120.48	4,393.61	6,059.30	3,490.38	2,767.30	3,509.60	5,912.61	3,682.60	2,701.70	3,110.80	4,997.09	3,268.94	2,506.40	2,996.84	4,095.87	2,630.86	2,229.37	2,753.31	3,258.57	2,295.36	2,069.96	2,399.11	2,654.98	2,054.33	2,025.00	2,443.60	3,727.76	1,793.29	1,713.00	1,820.20	1,674.20	986.14	782.42	1,046.86	1,690.99	834.79	684.27	939.92
Non-operating income (net)	-936.77	-1,460.79	-1,091.39	-979.44	-853.66	-612.53	-644.68	-647.68	-409.60	-870.70	-836.46	-1,075.92	-1,012.03	-1,101.00	-1,253.42	-498.67	-599.12	-1,062.35	-895.58	-286.32	-1,076.85	1,031.43	-1,155.78	-809.97	-1,543.48	-1,575.38	-314.05	-568.17	-674.20	-1,617.86	-664.01	-1,099.40	-598.61	-1,252.42	-679.47	-693.55	-871.56	-911.64	-732.01	-899.50	-1,163.86	-1,108.50	-316.91	-360.40	-479.29	-583.30	-218.05	-295.70	-360.90	-549.03	-493.50	-267.30	-236.10	-239.80	-365.52	-186.10	-82.28	-90.65	-306.22	-25.33	-45.40	-75.31	48.19	-105.55	-186.62	-164.60	-242.87	-249.20	-324.70	-315.91	-262.02	-317.10	-277.10	10.42	15.67	6.73	7.62	-14.15	2.05	-21.41	4.79
Income before tax	4,931.48	5,931.79	5,213.89	3,419.68	4,856.35	6,910.57	4,669.62	3,431.76	4,475.30	4,726.62	4,059.68	2,371.93	3,877.66	4,327.46	2,803.90	3,538.62	3,565.61	4,104.25	3,122.46	3,617.09	2,915.41	8,464.27	2,431.04	1,108.17	1,490.92	3,755.14	2,826.42	2,980.01	3,381.53	4,591.39	2,744.25	2,583.73	3,202.11	5,021.86	2,934.30	2,345.29	2,628.34	5,364.10	2,404.82	2,399.10	3,230.38	5,937.35	3,901.64	2,760.08	3,914.33	5,476.00	3,272.33	2,471.60	3,148.70	5,363.58	3,189.10	2,434.40	2,874.70	4,757.29	2,903.41	2,320.30	2,914.56	4,005.23	2,324.63	2,204.04	2,707.91	3,183.26	2,343.55	1,964.41	2,212.49	2,490.38	1,811.46	1,775.80	2,118.90	3,411.84	1,531.27	1,395.90	1,543.10	1,684.62	1,001.81	789.15	1,054.48	1,676.85	836.85	662.86	944.72
Income tax expense	1,045.91	1,402.32	350.17	629.11	1,051.70	1,886.04	1,103.32	979.87	671.20	198.23	44.68	-225.83	58.42	-755.85	-411.10	474.57	36.78	357.26	-590.26	687.50	182.10	1,573.90	72.07	-163.14	279.67	-463.90	222.03	364.11	632.46	1,127.88	-141.11	172.68	614.53	1,722.52	2,797.81	220.46	338.51	530.36	-778.33	226.58	336.38	1,678.78	834.70	169.24	951.48	817.00	381.79	256.00	551.90	612.95	839.20	523.10	501.40	972.61	420.06	391.20	580.06	941.00	620.80	358.34	601.87	570.42	515.88	436.52	561.59	725.90	592.11	383.86	506.20	373.03	356.21	335.40	323.30	504.13	373.27	294.79	401.27	457.65	259.49	139.79	278.96
Net income	3,768.26	4,346.60	4,745.13	2,717.72	3,693.95	4,880.34	3,460.27	2,396.31	3,700.30	4,387.61	3,911.74	2,502.97	3,699.58	4,966.83	3,108.56	2,969.74	3,412.77	3,607.27	3,552.53	2,885.78	2,625.41	6,786.02	2,274.80	1,226.80	1,091.78	4,099.74	2,497.68	2,520.73	2,661.85	3,360.43	2,824.41	2,304.04	2,505.92	3,119.49	0.22	2,013.15	2,199.14	4,672.35	3,061.23	2,046.15	2,766.87	4,153.75	2,950.73	2,508.66	2,810.66	4,538.40	2,813.60	2,166.90	2,546.60	4,665.49	2,293.90	1,147.40	1,442.30	3,720.44	1,514.40	1,903.80	2,314.27	3,032.51	1,687.26	1,832.57	2,088.67	2,585.80	1,815.16	1,510.24	1,650.20	1,790.94	1,230.94	1,375.57	1,588.70	2,997.00	1,163.45	1,026.00	1,228.60	1,137.35	587.95	448.70	644.77	1,163.41	489.33	486.06	661.34

about 8 hours ago

Ask a follow up