Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,833.98	4,924.27	4,497.83	4,129.19	3,828.01	3,795.36	3,872.75	3,745.81	3,574.15	3,443.52	3,286.40	3,075.75	2,810.05	2,485.30	1,764.99	1,016.87	931.58	929.77	771.79	418.45
Cost of revenue	6,178.20	2,827.07	2,561.25	2,282.92	2,088.50	1,939.76	1,810.53	1,691.30	1,486.46	1,442.07	1,410.21	1,212.19	1,117.95	979.23	678.64	325.47	302.81	306.94	198.13	148.96
Gross profit	-344.22	2,097.20	1,936.58	1,846.28	1,739.51	1,855.60	2,062.22	2,054.51	2,087.69	2,001.45	1,876.19	1,863.56	1,692.11	1,506.07	1,086.35	691.40	628.76	622.82	573.67	418.45
Total operating expenses +	-1,171.03	1,415.97	1,521.07	1,362.43	1,318.08	1,264.16	1,204.35	1,071.62	1,023.44	1,025.80	1,022.09	948.66	837.07	824.78	365.13	265.22	244.49	274.35	246.12	154.55
Selling, general and administrative	177.40	162.99	148.88	144.87	129.76	130.16	166.00	151.98	135.49	126.88	128.04	121.75	115.11	98.80	74.54	49.83	38.83	36.43	36.43	26.14
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Other operating expenses	-1,348.43	1,252.98	1,372.19	1,217.55	1,188.32	1,134.00	1,038.35	919.64	887.95	898.92	894.06	826.91	721.96	725.98	290.59	215.39	205.66	237.93	209.69	128.42
Operating income	826.81	681.23	415.51	483.85	421.43	591.44	857.88	861.09	622.09	556.79	834.72	875.84	835.80	693.64	51.17	52.22	208.12	145.29	126.32	125.42
Non-operating income (net)	-579.44	-630.65	-455.35	-541.70	-360.05	-246.79	-474.89	-485.05	-37.94	-33.92	-484.47	-427.46	-357.32	-395.37	279.27	174.92	-13.86	0.00	-5.97	5.16
Income before tax	247.37	50.58	-39.84	-57.86	61.39	344.65	382.99	376.04	584.15	522.87	350.26	448.38	478.48	298.27	330.44	227.13	194.27	145.29	120.35	130.58
Income tax expense	-14.15	-37.78	-9.54	-16.93	4.83	-96.53	-56.31	-39.95	-59.80	-31.34	-39.28	-8.73	-11.83	-6.28	-31.14	5.20	-1.72	-15.89	-28.04	132.47
Net income	251.38	81.15	-40.97	-47.45	49.01	439.15	433.02	409.47	1,356.47	649.23	417.84	475.77	453.51	362.80	364.49	246.17	266.50	226.29	282.32	131.43

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,656.94	1,566.02	1,489.00	1,420.89	1,358.07	1,287.06	1,236.32	1,200.98	1,199.91	1,164.39	1,149.83	1,106.36	1,077.25	1,051.43	1,037.28	1,022.94	1,017.55	1,022.44	976.08	919.19	910.29	921.17	918.94	943.20	1,012.05	996.00	983.16	950.72	942.87	923.26	936.54	942.30	943.71	895.29	899.93	895.49	883.44	875.71	867.12	848.40	852.29	841.27	827.61	891.32	884.02	803.99	779.04	751.25	741.47	732.86	712.39	685.85	684.87	660.71	641.95	616.45	573.69	563.91	565.96	128.38	270.46	267.99	264.67	243.98	241.55	238.84	235.83	231.99	230.85	227.96	238.55	233.51	231.76	232.55	226.29	193.72	121.85	110.66	109.67	100.31	97.81
Cost of revenue	1,001.53	3,695.68	869.92	826.90	785.71	741.06	714.96	681.80	689.25	669.41	657.95	624.25	609.64	591.54	571.58	575.77	544.03	582.58	523.85	494.85	487.22	463.37	495.54	499.15	481.70	480.85	462.12	436.42	431.14	427.50	428.82	421.95	413.03	373.73	376.63	366.38	369.73	366.50	362.09	353.81	359.67	359.80	354.26	348.34	347.63	319.81	310.99	290.39	291.01	291.42	286.76	271.41	269.09	264.37	254.49	241.23	219.74	217.84	26.65	10.38	92.32	84.77	86.64	75.18	78.88	78.44	76.34	72.56	75.47	76.45	81.70	71.84	76.96	157.80	71.38	50.41	40.80	39.64	7.36	35.44	35.11
Gross profit	655.41	-2,129.66	619.08	594.00	572.37	546.00	521.35	519.18	510.66	494.99	491.88	482.10	467.61	459.89	465.70	447.17	473.52	439.87	452.23	424.34	423.07	457.79	423.40	444.05	530.36	515.15	521.04	514.30	511.74	495.76	507.72	520.36	530.68	521.56	523.30	529.11	513.72	509.21	505.03	494.60	492.62	481.47	473.35	542.99	536.40	484.18	468.05	460.87	450.46	441.44	425.62	414.44	415.78	396.34	387.46	375.22	353.95	346.07	539.31	118.00	178.14	183.23	178.03	168.80	162.67	160.39	159.49	159.42	155.38	151.51	156.86	161.67	154.81	232.55	154.91	143.32	121.85	110.66	102.31	100.31	97.81
Total operating expenses +	463.86	-2,333.84	397.56	390.58	374.67	350.21	339.30	377.53	348.92	471.58	403.61	327.02	318.85	377.65	336.84	315.93	332.01	347.50	343.80	281.23	345.56	274.96	286.45	407.33	289.30	390.54	275.13	269.27	276.68	282.75	258.26	260.29	270.32	267.58	246.72	257.39	251.74	263.68	239.95	254.06	268.11	264.43	258.45	283.16	281.77	269.38	230.69	222.12	226.46	228.39	206.37	200.03	207.79	210.78	219.29	216.06	185.40	20.57	299.62	48.37	83.11	74.94	67.38	66.71	141.93	66.31	60.04	65.18	60.58	60.21	62.94	68.99	156.80	-38.80	151.53	97.85	36.17	38.50	44.28	36.05	101.64
Selling, general and administrative	62.75	41.01	40.39	42.86	53.15	41.43	35.09	37.73	48.74	36.38	33.30	34.40	44.80	76.54	35.42	32.92	43.00	89.45	30.26	30.59	40.31	29.54	34.23	29.98	42.54	41.63	40.53	43.08	40.76	38.48	39.68	36.66	37.17	34.93	33.32	33.28	33.96	31.49	31.57	32.09	31.73	27.64	32.11	33.96	34.33	28.11	29.47	31.31	32.87	30.35	28.66	27.33	28.77	23.02	26.87	26.71	22.20	14.83	20.62	15.55	14.83	14.01	15.28	9.86	10.68	38.83	9.66	10.36	10.60	28.17	11.63	9.61	8.26	11.51	9.32	8.02	7.58	6.68	6.54	6.29	6.63
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	401.11	-2,374.85	357.17	347.72	321.53	308.77	304.21	339.81	300.19	435.20	370.31	292.62	274.06	301.12	301.42	283.01	289.01	258.05	313.54	250.64	305.25	245.42	252.22	377.35	246.76	348.91	234.60	226.19	235.92	244.28	218.58	223.63	233.15	232.65	213.41	224.11	217.78	232.19	208.39	221.96	236.39	236.80	226.33	249.20	247.44	241.28	201.22	190.82	193.59	198.04	177.71	172.71	179.02	187.75	192.42	189.35	163.20	5.74	278.99	32.82	68.28	60.93	52.10	56.86	131.25	27.48	50.38	54.83	49.98	32.04	51.31	59.38	148.54	-50.31	142.21	89.83	28.59	31.82	37.74	29.77	95.01
Operating income	191.56	204.18	221.52	203.42	197.69	195.79	182.05	141.65	161.74	23.40	88.28	155.08	148.76	82.23	128.86	131.24	141.51	92.37	108.43	143.11	77.52	182.83	136.95	36.72	241.06	124.61	86.92	211.90	124.73	415.99	103.26	149.39	80.06	643.95	162.88	158.35	153.65	554.21	160.57	136.99	121.35	212.81	45.24	152.47	114.54	200.51	106.34	147.42	136.43	206.60	135.23	132.16	129.43	183.91	115.27	42.25	47.76	51.17	101.98	19.73	52.47	62.87	65.12	58.16	52.71	197.61	55.79	50.18	48.47	142.71	64.07	40.24	31.10	146.70	28.01	45.14	85.68	125.42	95.77	66.12	-3.22
Non-operating income (net)	-148.45	-132.31	-159.16	-128.09	-159.89	-182.61	-158.05	-112.71	-177.28	-103.42	-159.50	-59.79	-132.65	-128.24	-131.83	-176.23	-105.41	-136.22	-41.88	-51.18	-130.76	-71.56	-126.41	-139.60	84.65	-111.03	2.01	-57.75	1.61	-381.34	-7.33	-16.65	-3.24	-511.79	-13.77	-8.24	-0.88	-414.47	-18.66	-10.69	-6.43	-101.13	-10.70	-19.45	-7.25	-107.46	-1.89	-17.21	-15.76	-96.78	-10.33	-11.64	-8.96	-89.62	-25.96	-5.69	11.02	131.75	-13.90	-6.13	-6.62	-2.37	-4.72	-4.33	0.29	-143.60	-5.89	-3.61	-2.34	-100.07	0.63	0.00	-9.56	-129.65	-8.79	-5.20	-40.57	5.16	-63.53	-36.86	32.35
Income before tax	43.11	71.87	62.36	75.34	37.80	13.19	24.00	28.93	-15.54	-80.02	-71.22	95.29	16.11	-46.00	-2.96	-44.99	36.10	-43.85	66.55	91.93	-53.25	111.27	10.54	-102.88	325.71	13.59	88.92	154.15	126.33	34.65	95.94	132.74	76.82	132.16	149.12	150.11	152.77	139.74	141.91	126.30	114.92	111.68	34.54	133.03	107.29	93.05	104.45	130.21	120.68	109.83	124.90	120.52	120.47	94.30	89.31	36.56	58.78	182.92	88.08	13.61	45.85	60.50	60.40	53.83	52.99	54.01	49.90	46.57	46.13	42.64	64.70	40.24	21.54	17.04	19.23	39.93	45.11	130.58	32.24	29.26	29.13
Income tax expense	-15.94	-1.12	-6.35	3.87	-10.56	-45.54	3.00	7.77	-3.00	4.70	-1.66	-9.77	-2.80	-2.62	-6.03	-3.79	-4.49	-4.75	3.78	3.64	2.15	-0.68	-3.20	56.36	-149.02	0.69	2.01	-57.75	-1.26	-28.65	-7.33	-0.73	-3.24	-46.68	-7.82	-2.16	-3.15	-2.84	-8.54	-11.55	-8.42	-11.55	-10.70	-9.79	-7.25	-13.55	-1.89	3.27	3.43	1.27	-2.78	-12.06	1.74	-3.56	-8.89	-5.18	11.34	-7.83	-13.90	-6.21	-3.20	2.85	1.66	0.41	0.29	-0.37	-0.41	-0.40	0.55	-1.72	-0.42	-3.71	-10.04	-12.97	-9.46	-5.61	0.00	90.63	33.15	35.59	0.00
Net income	55.91	70.20	66.05	68.26	46.87	56.84	19.24	19.39	-14.31	-90.82	-71.12	103.45	17.52	-45.02	1.26	-42.42	38.73	-40.85	60.68	86.39	-57.21	110.45	12.75	-157.17	473.12	11.44	85.26	210.53	125.79	62.27	101.97	166.52	78.70	392.55	613.96	151.83	198.13	207.64	149.45	143.16	148.98	124.73	22.85	149.82	120.44	107.19	109.13	138.40	121.05	108.44	118.30	114.58	112.19	86.27	111.88	74.03	90.63	192.95	102.89	29.62	48.98	77.58	57.90	58.07	52.62	54.08	49.81	88.38	74.23	58.48	63.77	70.15	31.15	29.40	28.01	174.60	45.11	40.80	32.24	29.26	29.13

about 8 hours ago

Ask a follow up