Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	318.10	447.42	370.00	775.25	1,563.36	257.56	409.74	361.22	433.38	183.69	104.29	187.71	19.17	17.24	139.01	558.53	763.79	680.70	552.19	555.58
Cash and cash equivalents	318.10	447.42	370.00	775.25	734.60	257.56	409.74	361.22	433.38	183.69	104.29	187.71	19.17	17.24	139.01	456.25	763.79	680.70	245.44	555.58
Short-term investments					828.76				0.00	0.00	0.00	0.00	0.00	0.00	0.00	102.28	0.00		306.74
Accounts receivable, net	142.11						7.50						428.14	411.00		495.23
Inventories									0.00	0.00	0.00	0.00	-428.14	-411.00	0.00	0.00	0.00
Other current assets			-370.00	-775.25	-734.60	-257.56	-409.74	-361.22	-433.38	-183.69	-104.29		428.14	411.00			92.90		151.63	456.11
Total current assets	460.20	447.42	370.00	775.25	734.60	257.56	409.74	361.22	433.38	183.69	104.29	187.71	447.31	428.23	139.01	558.53	856.69	680.70	552.19	555.58
Total non-current assets +	19,748.40	19,307.52	19,439.21	16,777.05	16,646.31	11,558.99	10,955.70	10,567.05	10,299.52	9,946.65	9,673.95	9,630.96	9,428.96	8,365.17	8,793.55	8,936.80	8,948.96	9,255.34	10,246.03	10,488.68
Property, plant and equipment, net	18,804.56	18,360.65	18,386.72	16,037.96	15,307.00	10,408.57	9,807.61	9,442.11	9,230.10	8,922.58	8,557.71	8,485.29	8,239.78	7,331.93	0.00	18,120.16	0.00
Goodwill	165.84	165.84	165.84	165.84	165.84	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	0.17	174.63	174.63	174.63	174.63	174.63
Intangible assets	85.77	116.34	221.42	66.67	137.05	30.05	31.34	35.26	40.36	38.12	36.86	54.03	72.25	34.77	209.66	42.09	38.27	52.01	173.75	414.60
Long-term investments	388.59	382.49	390.18	275.75	828.76	773.05	767.82	783.99	724.17	689.21	809.31	813.74	856.18	735.32		102.28
Other non-current assets
Total assets	20,208.60	19,754.93	19,809.22	17,552.31	17,380.91	11,816.55	11,365.44	10,928.27	10,732.89	10,130.34	9,778.23	9,818.68	9,876.27	8,793.40	8,932.56	9,495.33	9,805.65	9,936.05	10,643.10	11,198.47

Total current liabilities +	612.89	588.25	598.99	514.68	482.09	394.66	383.28	371.26	337.20	297.94	261.58	247.14	268.46	334.71	609.28	774.19	731.14	212.35	848.00	1,222.00
Accounts payable				514.68	482.09	394.66	383.28	371.26	337.20	297.94	261.58	247.14	218.36	201.71	0.00	205.77	0.00
Short-term debt	0.00	651.52	810.50	8.27	502.48	1.85	2.02	1.87	11.24	1.67	28.98	64.36	750.10	133.00	52.17	568.42	518.89		216.20
Current portion of long-term debt							2.02	1.87	11.24	1.67	319.02	64.36
Deferred revenue
Other current liabilities	612.89	588.25	598.99	506.41	-20.39	392.80	381.27	369.39	325.96	296.27	232.60	247.14	-481.64	201.71	557.11	205.77	731.14	212.35	87.16	345.00
Total non-current liabilities +	10,253.88	9,353.03	9,103.28	6,870.83	7,475.28	2,844.99	1,902.49	1,412.28	1,431.32	390.75	319.02	64.36	788.95	335.83	398.31	568.42	518.89	643.81	1,373.29	2,484.40
Long-term debt	10,253.88	9,353.03	9,103.28	6,870.83	7,475.28	2,544.99	1,902.49	1,412.28	1,431.32	390.75	319.02	64.36	139.05	468.83	346.14	568.42	506.18	631.08	853.73	1,427.70
Capital lease obligations
Other non-current liabilities						300.00
Total liabilities	10,866.77	9,941.28	9,702.27	7,385.51	7,957.37	3,239.65	2,285.78	1,783.54	1,768.52	688.68	580.59	311.51	1,057.41	670.54	609.28	774.19	731.14	856.16	1,373.29	2,484.40

Total stockholders' equity +	9,248.13	9,712.61	10,013.18	10,166.80	9,423.54	8,576.90	9,079.67	9,144.73	8,964.37	9,441.65	9,197.64	9,507.17	8,791.73	8,122.86	8,288.21	8,721.15	8,928.41	8,715.46	8,763.13	8,208.05
Common stock and paid-in capital	10,467.40	10,411.69	10,281.09	10,277.03	9,973.95	9,491.69	9,745.24	9,722.09	9,640.08	9,929.24	9,632.25	9,881.99	9,110.21	8,402.34	8,547.79	8,957.56	9,082.17	3,819.46	9,248.48	8,552.75
Retained earnings	-1,219.27	-699.08	-267.91	-110.23	-550.42	-914.79	-665.58	-577.36	-675.71	-487.58	-434.61	-374.82	-318.48	-279.47	-259.58	-236.41	-153.76	4,896.00	-485.35	-344.71
Common shares outstanding	176	176	176	176	176	175	175	174	174	174	174	173	173	172	171	170	169	169	170	144

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	134.61	318.10	296.46	1,104.60	287.18	447.42	599.00	542.26	271.65	370.00	629.77	651.67	695.42	775.25	883.79	1,013.89	940.52	1,563.36	1,737.52	480.81	159.62	257.56	293.96	1,268.48	718.43	409.74	541.36	360.33	217.97	361.22	455.11	361.43	386.00	433.38	694.23	358.27	120.86	183.69	57.21	260.12	305.71	104.29	35.67	20.26	152.80	187.71	98.25	387.98	101.11	19.17	56.97	410.91	398.25	17.24	535.75	438.48	620.08	139.01	160.73	144.49	247.38	558.53	615.61	569.22	815.17	763.79	670.93	584.86	493.40	680.70	807.91	793.60	1,352.10	552.19	486.57	367.95	90.70	555.58	124.12	983.63	382.33
Cash and cash equivalents	134.61	318.10	296.46	1,104.60	287.18	447.42	599.00	542.26	271.65	370.00	629.77	651.67	695.42	775.25	883.79	1,013.89	940.52	734.60	958.25	480.81	159.62	257.56	293.96	1,268.48	718.43	409.74	541.36	360.33	217.97	361.22	432.53	338.42	363.03	433.38	694.23	358.27	120.86	183.69	57.21	260.12	305.71	104.29	35.67	20.26	152.80	187.71	98.25	387.98	101.11	19.17	56.97	410.91	398.25	17.24	535.75	438.48	620.08	139.01	160.73	144.49	145.11	456.25	513.48	474.34	719.98	763.79	670.93	584.86	493.40	680.70	789.29	775.00	726.93	245.44	168.59	46.74	90.70	555.58	124.12	983.63	382.33
Short-term investments																		828.76	779.27												22.59	23.01	22.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	102.28	102.28	102.13	94.89	95.19	0.00	0.00				18.61	18.60	625.17	306.74	317.98	321.21
Accounts receivable, net	142.50	142.11	93.70	78.50																																												207.93	209.56	428.14	420.44	404.53	398.57	411.00		391.15		402.69	466.35	630.61	871.78	495.23
Inventories																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-207.93	-209.56	-428.14	-420.44	-404.53	-398.57	-411.00	0.00	391.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets			-93.70	-78.50			-599.00	-542.26	-271.65	-370.00	-629.77	-651.67	-695.42	-775.25	-883.79	-1,013.89	-940.52	-734.60	-958.25	-480.81	-159.62	25.04	24.75	24.47	23.70	31.31	23.34	23.50	23.43	22.80	22.59	23.01	22.97	22.68														207.93	209.56	428.14	420.44	404.53	398.57	411.00		-391.15										92.90					18.61		727.79	151.63	169.26	176.47	453.18	456.11	647.24	369.41	375.26
Total current assets	134.61	460.20	296.46	1,104.60	287.18	447.42	599.00	542.26	271.65	370.00	629.77	651.67	695.42	775.25	883.79	1,013.89	940.52	734.60	958.25	480.81	159.62	257.56	293.96	1,268.48	718.43	409.74	541.36	360.33	217.97	361.22	432.53	338.42	363.03	433.38	694.23	358.27	120.86	183.69	57.21	260.12	305.71	104.29	35.67	20.26	152.80	187.71	98.25	595.91	310.67	447.31	477.41	815.44	796.82	428.23	535.75	829.62	620.08	139.01	160.73	144.49	145.11	558.53	615.61	569.22	815.17	856.69	670.93	584.86	493.40	680.70	807.91	775.00	1,352.10	552.19	486.57	367.95	90.70	555.58	124.12	983.63	382.33
Total non-current assets +	19,573.30	19,748.40	19,817.86	19,436.85	19,328.27	19,307.52	19,204.22	19,246.50	19,345.74	19,439.21	19,245.98	16,908.66	16,812.35	16,777.05	16,567.13	16,848.97	16,758.26	16,646.31	14,326.44	14,009.56	11,822.11	11,558.99	11,091.19	11,089.58	11,107.49	10,955.70	10,872.50	10,752.96	10,657.04	10,567.05	10,315.42	10,354.54	10,322.49	10,299.52	10,071.46	10,007.46	9,963.05	9,946.65	9,808.56	9,737.01	9,758.64	9,673.95	9,619.15	9,614.50	9,619.22	9,630.96	9,526.22	9,350.55	9,371.91	9,428.96	8,672.53	8,279.16	8,304.73	8,365.17	8,752.37	8,349.33	8,786.23	8,793.55	8,924.81	9,127.85	9,290.42	8,936.80	9,035.80	9,000.29	8,929.30	8,948.96	9,138.45	9,118.98	9,133.10	9,255.34	9,387.34	9,477.74	8,793.05	10,246.03	10,291.78	10,253.89	10,376.97	10,488.68	10,385.37	5,050.98	5,018.58
Property, plant and equipment, net		18,804.56	18,779.77	18,430.82	18,399.28	18,360.65	18,232.20				18,265.59	16,163.57	16,041.18	16,037.96	15,835.65	15,545.50	15,422.72	15,307.00	13,086.41	12,791.99	10,559.66	10,408.57	9,947.32	9,969.87	9,959.53	9,807.61	9,718.52	9,598.49	9,495.67	9,442.11	9,348.35	9,254.99	9,235.02	9,230.10	9,006.05	8,959.64	8,929.70	8,922.58	0.00	8,734.34	8,642.90	8,557.71	8,500.38	8,496.97	8,481.40	8,485.29	8,352.60	8,167.04	8,184.93	8,239.78	7,574.69	7,267.12	0.00	7,331.93	0.00	0.00	0.00	0.00	7,437.31	7,464.02	7,493.65	18,120.16	0.00	0.00	0.00	0.00	0.00
Goodwill	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.84	165.80	165.80	165.80	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	174.60	0.17	0.17	0.17	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	174.63	78.20
Intangible assets	233.21	85.77	103.73	87.62	97.36	116.34	128.70	154.95	185.62	221.42	248.45	46.18	53.89	66.67	73.97	83.90	105.28	137.05	93.15	99.69	39.26	30.05	30.10	32.32	34.84	31.34	36.88	35.58	35.86	35.26	34.72	32.79	36.13	40.36	31.27	32.60	34.99	38.12	37.95	38.80	37.91	36.86	38.38	41.71	46.73	54.03	55.38	50.50	57.67	72.25	42.42	30.63	32.40	34.77	35.55	212.24	211.10	209.66	36.79	33.96	35.87	42.09	45.80	50.06	37.36	38.27	39.37	40.51	49.75	52.01	55.34	61.70	71.73	173.75	222.17	260.02	329.37	414.60	257.85	174.63	96.43
Long-term investments	383.92	388.59	383.56	387.95	374.12	382.49	397.48	374.16	389.05	390.18	278.13	276.78	285.69	275.75	252.65	845.89	850.65	828.76	779.27	767.91	771.08	773.05	769.92	753.36	763.23	767.82	771.17	778.52	784.31	783.99	619.41	762.25	746.25	724.17	726.17	715.27	698.70	689.21	697.04	696.07	812.42	809.31	806.20	808.46	792.28	813.74	837.62	854.76	858.22	856.18	766.49	717.94		735.32					716.59			102.28
Other non-current assets
Total assets	19,850.41	20,208.60	20,114.32	20,541.45	19,615.45	19,754.93	19,803.22	19,788.76	19,617.39	19,809.22	19,875.75	17,560.33	17,507.78	17,552.31	17,450.92	17,862.85	17,698.78	17,380.91	15,284.69	14,490.37	11,981.74	11,816.55	11,385.15	12,358.06	11,825.92	11,365.44	11,413.86	11,113.29	10,875.02	10,928.27	10,747.94	10,692.96	10,685.52	10,732.89	10,765.69	10,365.73	10,083.91	10,130.34	9,865.77	9,997.14	10,064.35	9,778.23	9,654.82	9,634.76	9,772.02	9,818.68	9,624.47	9,946.46	9,682.58	9,876.27	9,149.94	9,094.60	9,101.55	8,793.40	9,288.12	9,178.95	9,406.31	8,932.56	9,085.54	9,272.34	9,435.52	9,495.33	9,651.41	9,569.51	9,744.47	9,805.65	9,809.38	9,703.84	9,626.50	9,936.05	10,195.24	10,252.75	10,247.77	10,643.10	10,629.62	10,477.11	10,619.15	11,198.47	10,854.86	6,100.14	5,470.60

Total current liabilities +	498.42	612.89	664.39	624.83	520.54	588.25	619.42	584.59	504.20	598.99	644.24	507.59	470.40	514.68	589.71	473.60	453.97	482.09	474.20	406.64	368.31	394.66	433.52	394.99	357.05	383.28	444.96	410.67	374.25	371.26	409.97	351.34	326.82	337.20	380.42	322.92	294.54	297.94	345.73	305.77	275.17	261.58	295.48	281.41	264.44	247.14	260.46	237.99	222.61	268.46	243.03	218.70	205.13	334.71	242.71	1,011.18	1,062.38	609.28	663.31	677.39	672.65	205.77	833.15	231.76	717.55	731.14	758.12	744.14	737.81	212.35	901.40	913.54	607.00	303.36	867.00	70.00	132.00	345.00	881.00	566.00	447.00
Accounts payable												507.59	470.40	514.68	589.71	473.60	453.97	482.09	474.20	406.64	368.31	394.66	433.52	394.99	357.05	383.28	444.96	410.67	374.25	371.26	409.97	351.34	326.82	337.20	380.42	322.92	294.54	297.94	0.00	305.77	275.17	261.58	295.48	270.41	264.44	247.14	260.46	237.99	222.61	218.36	243.03	218.70	0.00	201.71	0.00	0.00	0.00	0.00	244.46	227.87	210.77	205.77	0.00	0.00	0.00	0.00	0.00
Short-term debt		0.00	284.08	684.26	0.00	0.00	0.03	0.06	808.02	810.50	0.03	0.06	8.14	8.27	0.21	0.50	0.50	502.48	0.25	0.79	1.32	2,544.99	0.52	1.02	1.52	1,902.49	0.49	0.97		1.87	9.92	10.36	10.80	11.24	0.43	0.86	1.28	1.67	8.71	18.24	23.06	319.02	0.60	11.00	12.10	64.36	3.99	329.34	397.40	750.10	18.90	30.47	61.20	133.00		368.73	372.98	398.31	418.85	449.52	461.88		589.52		516.13	518.89	521.66	524.44	527.24		646.06	690.34		216.20		70.00	132.00	345.00
Current portion of long-term debt	325.00																									2.02	0.49	0.97		1.87	9.92	10.36	10.80	11.24	0.43	420.78	395.86	1.67				319.02				64.36
Deferred revenue
Other current liabilities	498.42	612.89	664.39	624.83	520.54	588.25	619.42	584.59	504.20	598.99	644.21	507.53	462.25	506.41	589.50	473.10	453.47	-20.39	473.95	405.85	366.99	394.66	433.01	393.97	355.53	383.28	444.47	409.70	374.25	371.26	400.06	340.98	316.02	337.20	379.99	322.07	293.27	297.94	337.02	287.53	252.11	261.58	294.88	270.41	252.34	247.14	256.48	-91.36	-174.80	-481.64	224.14	188.24	205.13	201.71	242.71	1,011.18	1,062.38	609.28	244.46	227.87	210.77	205.77	833.15	231.76	717.55	731.14	236.46	219.70	210.57	212.35	255.34	223.20	607.00	87.16	867.00	-70.00	-132.00	-345.00	881.00	566.00	447.00
Total non-current liabilities +	9,707.27	10,253.88	10,042.82	10,440.28	9,424.56	9,353.03	9,473.78	9,400.52	9,067.89	9,103.28	9,029.62	6,894.17	6,899.34	6,870.83	6,740.45	7,340.90	7,441.72	7,475.28	5,773.19	5,320.62	2,996.11	2,844.99	2,499.57	2,952.87	2,438.67	1,902.49	2,179.94	1,908.11	1,406.15	1,412.28	1,417.95	1,420.83	1,442.91	1,431.32	1,425.85	880.78	395.86	390.75	430.89	924.34	711.66	319.02	180.73	47.68	203.66	64.36	71.63	396.99	460.15	788.95	100.12	111.69	142.42	335.83	715.27	784.35	849.61	398.31	418.85	449.52	461.88	568.42	13.13	606.43	218.47	518.89		12.87	12.80	643.81	646.00		889.52	1,373.29	1,364.99	1,018.37	1,069.36	2,484.40	1,951.67	312.61	295.10
Long-term debt	9,707.27	10,253.88	10,042.82	9,756.02	9,424.56	9,353.03	9,473.78	9,400.52	9,067.89	9,103.28	9,029.62	6,894.17	6,899.34	6,870.83	6,740.45	7,340.90	7,441.72	7,475.28	5,773.19	4,995.62	2,996.11	2,544.99	2,499.57	2,457.87	2,438.67	1,902.49	1,892.44	1,908.11	1,406.15	1,412.28	1,417.95	1,420.83	1,442.91	1,431.32	1,425.85	420.78	395.86	390.75	430.89	436.84	336.66	319.02	55.73	58.68	58.66	64.36	71.63	74.99	88.15	139.05	100.12	111.69	142.42	468.83	715.27	784.35	849.61	346.14	418.85	449.52	461.88	568.42	589.52	593.28	516.13	506.18	521.66	524.44	527.24	631.08	646.06	690.34	682.92	853.73	1,041.90	1,018.37	1,069.36	1,729.85	1,607.50	140.84	141.94
Capital lease obligations
Other non-current liabilities																				325.00		300.00		495.00			287.50									460.00				487.50	375.00		125.00		145.00
Total liabilities	10,530.69	10,866.77	10,707.21	11,065.10	9,945.09	9,941.28	10,093.19	9,985.11	9,572.09	9,702.27	9,673.86	7,401.76	7,369.73	7,385.51	7,330.16	7,814.50	7,895.69	7,957.37	6,247.39	5,727.26	3,364.42	3,239.65	2,933.09	3,347.86	2,795.71	2,285.78	2,624.90	2,318.78	1,780.40	1,783.54	1,827.92	1,772.17	1,769.73	1,768.52	1,806.27	1,203.70	690.40	688.68	776.63	1,230.10	986.83	580.59	476.21	329.10	468.10	311.51	332.09	634.97	682.76	1,057.41	343.15	330.39	347.55	670.54	957.97	1,011.18	1,062.38	609.28	663.31	677.39	672.65	774.19	846.27	838.19	936.02	731.14	758.12	757.01	750.61	856.16	901.40	913.54	889.52	1,373.29	1,364.99	1,415.35	1,497.74	2,484.40	1,951.67	312.61	295.10

Total stockholders' equity +	9,224.34	9,248.13	9,312.12	9,372.46	9,566.26	9,712.61	9,610.06	9,707.25	9,948.66	10,013.18	10,107.66	10,065.94	10,045.71	10,073.40	10,027.17	9,954.73	9,698.71	9,335.18	9,017.35	8,743.58	8,597.95	8,558.87	8,434.13	8,992.69	9,013.08	9,062.91	8,774.14	8,768.93	9,069.82	9,119.48	8,895.09	8,895.81	8,891.00	8,940.01	8,936.19	9,139.09	9,363.51	9,411.91	9,059.66	8,737.75	9,048.77	9,170.64	9,152.12	9,279.37	9,277.90	9,480.80	9,266.43	9,285.24	8,973.40	8,791.73	8,778.94	8,736.11	8,725.56	8,093.76	8,300.63	8,137.61	8,321.73	8,288.21	8,385.76	8,553.19	8,717.57	8,676.60	8,672.08	8,598.39	8,676.02	8,928.41	8,904.11	8,812.99	8,742.69	8,715.46	8,929.40	8,975.83	8,995.53	8,763.13	8,757.86	8,558.63	8,619.30	8,208.05	8,403.49	5,429.30	4,917.72
Common stock and paid-in capital	10,493.75	10,467.40	10,462.35	10,457.60	10,433.68	10,411.69	10,347.51	10,299.91	10,284.67	10,281.09	10,238.24	10,233.35	10,214.66	10,183.63	10,149.80	10,136.94	10,134.81	9,885.59	9,788.47	9,607.33	9,475.88	9,473.66	9,302.08	9,781.78	9,714.30	9,728.49	9,424.36	9,417.33	9,685.15	9,696.84	9,655.38	9,630.87	9,626.81	9,615.72	9,598.55	9,748.51	9,916.99	9,899.49	9,553.98	9,229.67	9,525.63	9,605.25	9,596.51	9,707.64	9,676.80	9,855.62	9,684.09	9,693.61	9,358.91	9,110.21	9,100.83	9,074.89	9,057.55	8,373.23	8,613.32	8,476.63	8,618.70	8,547.79	8,650.99	8,790.88	8,941.53	8,913.01	8,898.42	8,870.88	8,879.02	9,082.17	9,081.71	9,071.73	9,044.27	3,819.46	4,185.08	4,368.85	9,127.02	9,248.48	9,260.43	9,063.28	9,053.35	8,552.75	8,592.70	5,549.39	5,044.64
Retained earnings	-1,269.41	-1,219.27	-1,150.22	-1,085.14	-867.43	-699.08	-737.45	-592.67	-336.00	-267.91	-130.58	-167.40	-168.95	-110.23	-122.63	-182.21	-436.10	-550.42	-771.11	-863.74	-877.93	-914.79	-867.95	-789.09	-701.23	-665.58	-650.22	-648.39	-615.33	-577.36	-760.28	-735.07	-735.81	-675.71	-662.36	-609.42	-553.47	-487.58	-494.33	-491.91	-476.86	-434.61	-444.40	-428.27	-398.91	-374.82	-417.66	-408.38	-385.51	-318.48	-321.89	-338.79	-331.98	-279.47	-312.69	-339.02	-296.97	-259.58	-265.23	-237.69	-223.96	-236.41	-226.34	-272.49	-203.00	-153.76	-177.60	-258.73	-301.58	4,896.00	4,744.31	4,606.98	-131.48	-485.35	-502.57	-504.65	-434.05	-344.71	-189.22	-120.09	-126.92
Common shares outstanding	176	176	176	176	176	176	176	176	176	176	176	176	176	176	176	176	176	176	176	176	175	175	175	175	175	175	175	175	174	174	174	174	174	174	174	174	174	174	174	174	174	174	174	173	173	173	173	173	173	173	173	173	173	172	172	172	171	171	171	170	170	169	170	170	169	168	169	169	168	168	169	168	169	169	170	170	169	169	145	129	129

Balance Sheet - Public Storage (PSA)

Balance Sheet - Public Storage (PSA)