Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 21.59 27.10 28.33 36.25 25.96 17.14 19.21 15.57 12.46 10.09 12.48 19.39 24.44 24.10 23.74 18.87 15.36 24.30 18.85 17.18
Cost of revenue 14.30 17.45 18.59 19.21 18.36 16.70 14.77 10.66 9.68 9.52 10.38 11.21 13.17 12.70 11.23 9.55 8.77 10.49 9.54 8.38
Gross profit 7.29 9.65 9.74 17.05 7.60 0.44 4.44 4.92 2.78 0.58 2.09 8.18 11.28 11.40 12.51 9.32 6.59 13.81 9.31 8.79
Total operating expenses + 3.57 3.68 3.25 3.76 2.93 2.37 3.15 2.05 1.74 1.61 1.61 2.05 2.55 2.28 2.13 1.86 1.78 1.85 1.56 1.40
Operating income 3.72 5.97 6.49 13.28 4.67 -1.93 1.29 2.86 1.05 -1.03 0.48 6.12 8.73 9.12 10.38 7.47 4.80 11.97 7.75 7.39
Non-operating income (net) -0.59 -1.90 -0.06 0.83 -0.97 -13.78 -0.93 3.08 0.28 -0.63 -9.96 -4.57 0.95 -1.36 0.46 0.17 0.09 -0.38 0.91 0.28
Income before tax 3.13 4.07 6.43 14.12 3.71 -15.71 0.35 5.94 1.33 -1.66 -9.48 1.56 9.68 7.75 10.84 7.64 4.90 11.58 8.66 7.67
Income tax expense 1.02 1.17 1.73 0.81 0.92 -2.17 0.86 1.48 0.02 -0.66 -1.33 1.69 3.76 3.12 4.20 3.00 1.92 4.63 3.51 3.35
Net income 2.37 3.04 4.67 13.22 2.31 -14.83 -0.67 4.11 1.31 -0.57 -7.83 0.62 5.89 4.59 6.76 4.52 2.91 6.86 5.40 4.19
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 5.23 5.01 6.62 6.32 6.80 6.92 7.09 6.88 6.21 7.34 7.27 6.60 7.12 8.22 9.38 10.35 8.21 7.79 6.88 6.10 5.19 4.56 4.02 3.32 5.25 4.89 5.77 3.74 4.06 4.76 5.18 4.14 3.78 3.48 2.99 3.05 2.95 2.83 2.64 2.53 2.12 2.81 3.12 3.47 3.09 0.95 6.00 5.13 4.97 6.17 6.45 5.96 5.87 6.17 5.97 5.77 6.27 6.05 6.01 6.17 5.73 4.73 4.76 4.60 4.79 4.58 4.10 3.72 3.10 4.28 7.06 7.22 6.02 6.75 4.84 4.41 4.02 4.42 4.40 4.47 4.53
Cost of revenue 4.61 3.62 4.46 4.41 4.35 4.51 4.49 4.35 4.10 4.87 4.59 4.60 4.53 4.75 4.84 4.99 4.51 4.73 4.46 4.70 4.48 3.88 3.89 3.94 4.99 4.97 4.21 2.88 2.72 3.09 2.83 2.43 2.30 2.46 2.36 2.48 2.38 2.39 2.39 2.31 2.38 2.63 2.54 2.60 2.59 1.18 3.39 3.30 2.62 3.38 3.21 3.18 3.14 3.17 3.18 3.06 2.95 -0.74 2.88 2.72 2.53 -1.16 2.44 2.51 2.50 -0.79 2.19 2.11 2.12 -0.43 2.91 2.74 2.54 0.18 2.42 2.30 2.18 0.21 2.14 2.15 2.06
Gross profit 0.62 1.39 2.16 1.91 2.46 2.41 2.60 2.52 2.11 2.47 2.68 2.01 2.59 3.47 4.54 5.36 3.71 3.07 2.43 1.41 0.71 0.68 0.12 -0.63 0.27 -0.08 1.56 0.85 1.35 1.67 2.35 1.70 1.48 1.02 0.63 0.57 0.57 0.43 0.25 0.22 -0.26 0.18 0.58 0.87 0.50 -0.23 2.61 1.84 2.35 2.79 3.24 2.78 2.74 3.00 2.79 2.71 3.32 6.79 3.13 3.45 3.20 5.88 2.32 2.10 2.30 5.37 1.92 1.61 0.98 4.71 4.16 4.48 3.48 6.57 2.42 2.11 1.84 4.20 2.26 2.32 2.47
Total operating expenses + 0.25 0.93 0.99 1.05 0.98 1.05 0.86 0.87 0.90 0.97 0.88 0.55 0.86 1.10 0.99 0.96 0.83 0.85 0.79 0.67 0.63 0.70 0.58 0.41 0.69 1.27 0.85 0.55 0.49 0.58 0.54 0.52 0.42 0.54 0.43 0.43 0.34 0.47 0.38 0.44 0.36 0.38 0.29 0.46 0.43 0.12 0.52 0.61 0.49 0.70 0.71 0.77 0.63 0.69 0.64 0.60 0.71 4.26 0.43 0.61 0.68 3.69 0.41 0.44 0.50 3.60 0.47 0.47 0.38 3.39 0.39 0.51 0.40 2.85 0.42 0.39 0.40 2.40 0.35 0.35 0.35
Operating income 0.38 0.47 1.17 0.86 1.48 1.36 1.74 1.66 1.21 1.50 1.81 1.45 1.73 2.61 3.55 4.40 2.88 2.22 1.64 0.74 0.07 -0.02 -0.46 -1.03 -0.42 -1.35 0.71 0.31 0.86 1.09 1.81 1.19 1.07 0.48 0.20 0.14 0.23 -0.04 -0.13 -0.22 -0.62 -0.21 0.20 0.41 0.08 -0.35 2.04 1.81 1.86 2.10 2.52 2.01 2.11 2.31 2.15 2.11 2.61 2.53 2.69 2.84 2.52 2.20 2.03 1.84 1.82 1.77 1.44 1.14 0.61 1.33 3.76 3.98 3.13 3.72 2.00 1.72 1.47 1.81 1.91 1.97 2.10
Non-operating income (net) 0.02 -0.06 -0.01 -0.12 -0.15 -1.53 -0.15 -0.02 -0.20 0.06 0.00 -0.13 0.00 -0.21 0.10 0.58 0.21 -0.19 -0.42 -0.59 0.24 -1.40 -3.60 -7.15 -1.62 0.36 -1.28 0.63 0.00 -0.16 0.77 -0.04 -0.02 -0.42 0.08 0.65 -0.06 -0.60 -0.20 -0.06 0.05 -6.49 -3.32 0.04 -0.31 -4.93 -0.34 0.16 0.08 0.52 0.10 0.13 0.10 -1.70 0.08 0.00 0.09 -0.02 0.17 0.09 -0.16 -0.38 -0.06 0.00 -0.02 -0.21 -0.02 0.00 -0.03 -0.80 0.04 -0.03 -0.04 -1.22 0.17 0.33 0.38 -0.09 0.10 0.02 0.02
Income before tax 0.39 0.41 1.17 0.74 1.33 -0.17 1.59 1.64 1.01 1.56 1.81 1.33 1.73 2.40 3.65 4.99 3.08 2.03 1.22 0.14 0.32 -1.43 -4.06 -8.18 -2.04 -0.99 -0.57 0.94 0.86 0.94 2.58 1.15 1.05 0.07 0.28 0.79 0.17 -0.64 -0.33 -0.28 -0.56 -6.70 -3.11 0.45 -0.23 -5.28 1.70 1.97 1.93 2.62 2.62 2.14 2.20 0.61 2.23 2.11 2.70 2.51 2.86 2.93 2.36 1.81 1.98 1.84 1.80 1.56 1.43 1.14 0.58 0.53 3.80 3.94 3.10 2.51 2.17 2.05 1.85 1.72 2.01 1.98 2.12
Income tax expense 0.15 0.17 0.32 0.27 0.39 -0.05 0.45 0.47 0.30 0.36 0.43 0.47 0.47 0.47 0.90 1.23 -1.79 0.47 0.39 0.04 0.02 -0.28 -0.40 -1.47 -0.03 0.05 0.12 0.31 0.23 0.13 0.71 0.30 0.34 -0.43 0.09 0.29 0.08 -0.33 -0.03 -0.10 -0.20 -1.19 -0.45 0.32 -0.02 -1.02 0.70 0.81 0.79 0.97 1.04 0.90 0.84 0.25 0.86 0.88 1.14 0.95 1.09 1.11 1.05 0.65 0.82 0.75 0.73 0.67 0.55 0.46 0.24 0.12 1.55 1.65 1.29 1.06 0.86 0.90 0.70 0.79 0.89 0.85 0.93
Net income 3.35 0.10 0.83 0.43 0.93 -0.13 1.13 1.16 0.88 1.19 1.37 0.86 1.26 1.93 2.73 3.73 4.84 1.53 0.82 0.10 -0.15 -1.11 -3.58 -8.13 -2.01 -1.14 -0.79 0.63 0.63 0.71 1.86 0.84 0.71 0.50 0.19 0.51 0.12 -0.27 -0.24 -0.14 0.08 -5.18 -2.61 0.18 -0.22 -3.41 1.21 1.43 1.39 1.64 1.58 1.32 1.36 0.34 1.38 1.33 1.56 1.63 1.77 1.82 1.55 1.21 1.19 1.06 1.06 0.94 0.93 0.68 0.37 0.44 2.27 2.30 1.85 1.45 1.32 1.41 1.21 0.93 1.17 0.86 1.23
about 8 hours ago