Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	7,245.52	6,296.90	5,228.25	4,860.29	4,982.80	4,186.57	3,757.51	3,347.44	3,087.00	3,018.67	2,820.27	2,870.66	2,631.85	2,715.68	2,758.57	2,689.91	2,946.44	3,494.08	3,180.32	1,774.00
Cost of revenue	2,989.22	2,600.35	2,223.30	2,053.51	2,092.34	1,705.24	1,523.53	1,367.73	1,303.84	1,339.10	1,281.57	1,266.25	1,224.55	1,277.20	1,419.98	1,343.54	1,502.33	1,940.56	1,717.06	891.61
Gross profit	4,256.30	3,696.56	3,004.96	2,806.78	2,890.46	2,481.34	2,233.98	1,979.72	1,783.16	1,679.57	1,538.70	1,604.41	1,407.30	1,438.48	1,338.59	1,346.37	1,444.11	1,553.52	1,463.26	882.39
Total operating expenses +	2,380.23	2,102.56	1,912.80	1,778.93	1,671.84	1,427.10	1,288.39	1,201.38	1,114.30	1,055.66	989.12	913.79	833.27	834.32	784.83	709.70	658.10	691.50	555.90	327.83
Selling, general and administrative	1,254.00	917.38	834.99	775.96	659.99	570.25	518.57	478.18	437.98	410.56	394.91	372.03	355.44	369.79	341.22	287.82	264.20	485.40	396.50	214.50
Research and development	1,126.23	993.60	904.70	834.93	840.02	705.69	605.37	567.81	511.63	467.96	427.04	395.12	364.92	325.77	298.58	277.26	238.38	206.11	159.41	113.31
Other operating expenses	0.00	191.59	173.11	168.04	171.83	151.17	164.46	155.39	164.69	177.14	167.17	146.63	112.91	138.76	145.02	144.61	155.52	-0.01	0.00	0.01
Operating income	1,876.08	1,593.99	1,092.16	1,027.85	1,218.62	1,054.24	945.59	778.34	668.86	623.91	549.58	690.63	574.03	604.16	553.77	636.68	786.01	862.02	907.35	554.56
Non-operating income (net)	138.46	101.41	108.20	37.13	-11.82	49.17	41.64	44.90	13.43	5.76	17.61	33.12	79.53	20.37	30.39	-59.40	22.64	52.35	70.92	40.00
Income before tax	2,014.54	1,695.40	1,200.36	1,064.97	1,206.80	1,103.41	987.22	823.25	682.29	629.67	567.19	723.75	653.56	624.53	584.16	577.27	808.65	914.37	978.27	594.55
Income tax expense	350.65	283.97	-89.28	91.39	124.60	111.09	34.74	129.17	-12.66	118.86	110.96	359.53	41.15	82.13	63.27	-7.33	104.70	181.52	123.26	80.43
Net income	1,663.89	1,411.44	1,289.64	973.59	1,082.20	992.32	952.49	694.08	694.96	510.81	456.23	364.21	612.41	542.40	520.90	584.60	703.95	732.85	855.01	514.12

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,753.49	2,124.96	1,770.90	1,814.56	1,535.10	1,822.56	1,586.02	1,506.67	1,381.65	1,482.50	1,277.53	1,320.80	1,147.42	1,306.36	1,140.43	1,240.83	1,172.66	1,391.59	1,191.97	1,326.91	1,072.33	1,351.41	1,109.19	869.87	856.11	1,102.23	934.38	954.84	766.05	932.11	810.01	894.45	710.87	888.50	743.08	816.89	638.55	860.77	722.25	811.61	624.04	781.36	679.69	773.83	585.39	803.31	706.28	777.85	583.22	759.69	643.64	696.56	531.96	768.55	672.38	718.15	556.60	909.64	666.99	674.10	507.83	837.72	692.36	728.77	431.07	1,059.38	781.25	669.10	436.70	1,048.25	870.36	911.67	663.81	1,217.02	728.67	742.47	492.16	611.22	408.00	432.47	322.31
Cost of revenue	711.20	866.70	724.41	747.55	650.55	742.64	634.42	643.78	579.51	618.35	548.96	561.35	494.63	561.39	469.94	512.01	510.18	619.48	496.03	546.05	430.77	560.42	441.21	354.44	349.17	462.78	366.93	379.48	314.35	382.94	329.26	371.18	284.34	388.98	309.41	339.03	266.42	389.99	316.27	348.65	284.19	368.21	317.50	354.58	241.27	372.46	308.04	333.36	252.39	365.06	290.75	312.92	255.82	394.69	313.32	296.34	272.84	475.86	322.66	352.00	269.46	457.92	348.34	337.11	200.16	572.62	371.51	317.49	240.70	617.61	484.72	494.54	343.69	708.04	386.82	367.80	254.41	306.77	209.14	216.18	159.52
Gross profit	1,042.29	1,258.26	1,046.49	1,067.01	884.55	1,079.93	951.60	862.89	802.14	864.15	728.57	759.44	652.79	744.97	670.50	728.83	662.48	772.11	695.95	780.85	641.56	790.98	667.98	515.43	506.94	639.46	567.46	575.37	451.70	549.17	480.75	523.27	426.54	499.52	433.67	477.86	372.12	470.78	405.98	462.96	339.85	413.14	362.19	419.25	344.12	430.85	398.25	444.49	330.83	394.64	352.89	383.64	276.13	373.85	359.06	421.81	283.76	433.79	344.33	322.10	238.37	379.79	344.02	391.65	230.91	486.76	409.74	351.61	196.00	430.63	385.64	417.13	320.12	508.99	341.85	374.67	237.75	304.45	198.86	216.28	162.79
Total operating expenses +	610.62	644.11	589.68	594.72	551.72	563.84	514.12	520.86	503.73	523.70	458.20	475.09	455.81	477.80	431.13	436.09	433.92	456.99	413.28	409.68	391.90	419.72	350.88	327.04	329.46	362.93	306.00	319.14	300.32	326.49	284.79	305.76	284.33	320.14	263.88	274.51	255.78	310.97	246.36	262.28	236.05	267.38	236.73	252.59	232.42	254.85	222.74	225.73	210.47	222.17	201.14	213.75	196.21	224.10	198.99	217.81	193.43	233.70	197.00	190.51	163.62	195.14	177.38	189.61	147.56	194.74	172.86	152.46	138.04	194.21	171.28	178.63	147.38	195.68	127.69	133.10	99.43	105.56	77.89	81.71	62.68
Selling, general and administrative	314.81	349.12	303.22	318.05	283.60	305.09	264.96	277.71	261.19	225.19	201.47	204.35	203.98	204.42	189.55	191.21	190.78	174.09	162.52	165.76	157.62	158.91	142.13	132.02	137.19	138.28	124.77	128.74	126.78	125.94	114.67	120.50	117.07	128.88	101.79	105.25	102.05	114.31	96.96	103.68	95.61	104.56	94.06	97.55	98.75	99.12	90.63	92.41	89.87	94.67	86.46	88.04	86.27	94.03	86.40	99.25	90.12	93.38	88.75	85.90	73.19	79.45	66.87	73.83	67.68	70.74	71.50	62.19	59.78	144.00	67.79	66.70	59.70	148.10	87.10	95.40	65.90	74.30	47.50	54.90	37.80
Research and development	295.82	294.98	286.46	276.66	268.12	258.75	249.16	243.15	242.54	237.25	221.57	224.39	221.49	215.71	208.69	201.52	209.01	221.77	214.06	200.98	203.21	199.67	174.88	165.74	165.39	162.01	148.56	148.88	145.92	145.16	138.98	141.71	141.96	132.55	129.63	127.25	122.20	128.95	116.45	114.36	108.20	106.01	105.79	109.24	106.00	101.55	99.00	98.40	96.16	92.57	88.43	96.23	87.69	83.26	82.49	80.30	79.72	84.66	72.94	70.52	70.48	71.93	69.51	73.34	62.48	71.58	55.51	56.25	55.03	50.21	52.75	53.60	49.56	47.54	40.63	37.73	33.50	31.21	30.40	26.79	24.91
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	61.26	35.16	46.34	30.35	57.66	32.89	43.36	34.13	61.12	36.71	42.94	31.06	61.14	33.87	29.29	26.88	62.65	32.67	41.52	27.62	55.39	31.14	43.55	25.31	58.71	32.45	42.01	31.53	67.70	32.96	44.25	32.23	56.81	36.89	45.79	27.67	54.18	33.11	34.92	24.43	34.92	26.25	29.48	22.25	46.81	30.10	38.26	23.59	55.66	35.31	34.10	19.96	43.77	41.00	42.44	17.40	52.42	45.85	34.02	23.23	0.01	50.74	58.33	38.13	0.04	-0.04	-0.03	0.03	0.05	-0.01	0.02	-0.04
Operating income	431.67	614.15	456.80	472.30	332.82	516.08	437.48	342.03	298.41	340.45	270.37	284.36	196.98	267.17	239.37	292.74	228.56	315.12	282.67	371.17	249.66	371.27	317.10	188.39	177.48	276.52	261.46	256.22	151.38	222.67	195.96	217.51	142.20	179.38	169.79	203.35	116.35	159.82	159.62	200.67	103.80	145.76	125.46	166.66	111.70	176.00	175.50	218.75	120.37	172.47	151.75	169.89	79.93	149.76	160.06	204.01	90.33	200.09	147.33	131.59	74.75	184.65	166.64	202.04	83.35	292.02	236.88	199.15	57.96	236.42	214.36	238.50	172.73	313.30	214.16	241.57	138.32	198.90	120.97	134.58	100.11
Non-operating income (net)	40.86	21.23	53.02	7.96	56.25	0.06	48.78	23.95	28.63	42.58	9.20	31.62	24.79	62.70	-19.11	-13.77	7.31	-6.28	-7.28	0.89	0.86	20.20	19.62	9.20	0.15	10.89	-3.69	19.56	14.88	9.20	5.37	18.56	11.78	1.12	16.27	24.71	-28.65	8.74	-9.85	3.13	3.74	6.78	39.43	6.89	-35.50	23.90	-2.84	-10.03	22.10	32.07	9.05	36.70	1.71	5.15	2.57	3.43	9.22	-14.96	27.70	-4.52	22.17	-28.23	44.28	-37.63	-37.83	0.19	19.80	0.69	1.97	-32.07	-2.95	77.66	9.71	34.80	8.47	5.07	22.58	0.65	24.56	11.32	3.46
Income before tax	472.53	635.39	509.82	480.25	389.08	516.14	486.25	365.97	327.04	383.04	279.57	315.98	221.77	329.88	220.27	278.97	235.86	308.84	275.39	372.06	250.51	391.47	336.72	197.59	177.64	287.41	257.77	275.78	166.27	231.87	201.33	236.07	153.98	180.49	186.06	228.06	87.69	168.56	149.77	203.80	107.55	152.54	164.89	173.56	76.20	199.90	172.66	208.72	142.47	204.54	160.80	206.59	81.63	154.91	162.63	207.44	99.56	185.13	175.04	127.07	96.93	156.42	210.92	164.41	45.52	292.21	256.68	199.84	59.92	204.35	211.41	316.16	182.44	348.10	222.63	246.64	160.91	199.55	145.54	145.90	103.57
Income tax expense	67.45	106.71	108.21	79.43	56.31	80.41	87.14	65.34	51.08	-159.09	22.33	28.04	19.45	36.60	9.42	21.09	24.27	22.70	16.35	55.06	30.49	57.92	23.30	13.41	16.46	-73.38	29.90	52.12	26.09	41.72	17.11	45.73	24.61	41.71	38.64	57.11	-150.12	31.95	24.71	42.74	19.46	20.16	45.59	35.81	9.40	-10.35	319.50	26.74	23.65	40.95	-26.87	34.09	-7.03	25.62	22.28	21.53	12.70	19.57	24.66	17.60	1.44	23.52	-68.64	29.59	8.19	13.80	41.55	37.97	11.39	46.61	40.17	60.07	34.66	40.84	29.12	32.26	21.05	19.21	22.56	22.61	16.05
Net income	405.08	528.68	401.62	400.82	332.77	435.73	399.11	300.63	275.96	542.13	257.24	287.94	202.33	293.27	210.85	257.87	211.59	286.14	259.04	317.00	220.03	333.55	313.42	184.18	161.18	360.79	227.87	223.66	140.17	190.15	184.21	190.34	129.37	138.78	151.07	176.98	238.40	136.61	125.05	161.06	88.09	132.38	119.30	137.75	66.79	210.25	-146.83	181.98	118.82	163.59	187.67	172.49	88.67	129.29	140.35	185.90	86.86	165.56	150.38	109.48	95.48	132.91	279.55	134.82	37.33	278.41	215.13	161.87	48.54	157.73	171.24	256.09	147.78	307.27	193.51	214.38	139.86	180.35	122.98	123.29	87.52

about 8 hours ago

Ask a follow up