Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 7,902.50 7,039.20 6,177.80 5,371.80 4,833.80 4,854.20 5,366.80 5,191.20 4,607.47 3,789.93 3,582.40 3,549.49 3,238.13 2,993.49 2,797.09 2,386.11 2,049.67 2,306.37 2,102.05 1,700.73
Cost of revenue 2,430.50 2,160.90 1,870.60 1,619.00 1,426.20 1,583.40 1,939.70 1,911.70 1,742.68 1,457.52 1,417.75 1,447.60 1,355.20 1,321.77 1,281.53 1,110.99 1,006.53 1,118.08 1,043.65 839.41
Gross profit 5,472.00 4,878.30 4,307.20 3,752.80 3,407.60 3,270.80 3,427.10 3,279.50 2,864.80 2,332.41 2,164.65 2,101.90 1,882.93 1,671.72 1,515.56 1,275.13 1,043.14 1,188.29 1,058.40 861.33
Total operating expenses + 3,236.60 2,881.50 2,562.00 2,228.30 2,072.00 1,997.30 1,928.70 1,883.10 1,654.55 1,269.35 1,130.83 1,099.63 1,037.27 907.63 855.03 760.83 647.74 702.13 620.04 523.67
Operating income 2,235.40 1,996.80 1,745.20 1,524.50 1,335.60 1,273.50 1,498.40 1,396.40 1,210.24 1,063.06 1,033.82 1,002.27 845.66 764.09 660.54 514.29 395.40 486.16 438.35 337.65
Non-operating income (net) -299.30 -29.60 -2.10 -242.50 -303.70 -222.10 729.00 -198.00 -175.52 -122.41 -31.47 -80.82 -91.53 -77.41 -55.55 -65.90 -55.63 -50.21 -54.70 -44.78
Income before tax 1,936.10 1,967.20 1,743.10 1,282.00 1,031.90 1,051.40 2,227.40 1,198.40 1,034.72 940.65 1,002.35 921.46 754.13 686.68 604.99 448.39 339.77 435.96 383.66 292.87
Income tax expense 399.80 417.90 358.90 296.40 226.60 225.90 459.50 254.00 62.95 282.01 306.28 275.42 215.84 203.32 177.74 125.81 100.29 149.44 133.62 99.55
Net income 1,536.30 1,549.30 1,384.20 1,188.40 1,096.70 949.70 1,767.90 944.40 971.77 658.65 696.07 646.03 538.29 483.36 427.25 322.58 239.48 286.52 250.03 193.32
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,095.30 2,058.60 2,017.50 1,943.60 1,882.80 1,877.10 1,764.60 1,716.80 1,680.70 1,613.50 1,563.40 1,531.20 1,469.70 1,430.90 1,350.30 1,310.80 1,279.80 1,256.60 1,232.10 1,189.80 1,376.10 1,335.60 1,198.20 1,305.00 1,350.70 1,394.80 1,354.50 1,330.30 1,287.20 1,376.30 1,318.70 1,293.70 1,202.50 1,226.58 1,159.91 1,134.67 1,086.31 1,010.80 945.14 931.56 902.42 943.64 883.93 889.54 865.28 946.15 884.12 885.18 834.05 889.17 827.81 784.01 737.14 809.91 747.64 724.87 711.07 739.20 712.71 699.87 645.31 679.48 605.09 567.10 534.44 553.64 485.68 504.91 505.44 575.86 593.10 594.41 543.00 560.08 532.90 530.64 478.43 465.48 427.22 425.31 382.72
Cost of revenue 641.50 628.70 614.50 598.20 589.10 594.80 542.90 523.50 499.70 488.30 467.10 464.10 451.10 428.60 408.50 399.30 382.60 376.20 360.40 350.60 440.10 434.70 388.30 461.30 493.90 501.90 480.90 480.30 476.60 503.20 478.70 477.80 452.00 461.47 433.49 429.02 418.69 383.92 366.65 364.04 342.90 364.55 350.45 355.63 347.12 380.40 360.08 361.99 345.12 355.95 345.19 338.50 315.56 343.55 331.09 327.26 319.87 333.36 330.15 322.81 295.21 307.61 283.34 265.16 254.88 262.23 240.16 249.84 254.31 278.05 284.34 289.08 266.61 274.01 261.12 268.24 240.28 229.69 208.97 210.43 190.33
Gross profit 1,453.80 1,429.90 1,403.00 1,345.40 1,293.70 1,282.30 1,221.70 1,193.30 1,181.00 1,125.20 1,096.30 1,067.10 1,018.60 1,002.30 941.80 911.50 897.20 880.40 871.70 839.20 936.00 900.90 809.90 843.70 856.80 892.90 873.60 850.00 810.60 873.10 840.00 815.90 750.50 765.11 726.42 705.65 667.61 626.88 578.49 567.52 559.52 579.09 533.48 533.91 518.16 565.74 524.04 523.18 488.94 533.22 482.63 445.51 421.58 466.36 416.56 397.61 391.19 405.85 382.56 377.06 350.10 371.87 321.75 301.95 279.57 291.41 245.52 255.07 251.14 297.81 308.76 305.33 276.39 286.07 271.78 262.40 238.15 235.80 218.25 214.88 192.40
Total operating expenses + 884.20 841.60 830.00 797.10 767.90 757.60 725.10 699.10 699.70 662.40 650.20 631.80 617.60 589.80 548.60 548.60 541.30 525.50 524.80 523.00 561.40 557.90 479.40 510.10 507.60 494.50 488.40 481.60 464.20 508.70 462.50 461.60 450.30 418.13 415.67 411.39 409.36 337.77 311.10 314.44 314.53 300.41 283.11 281.94 271.27 281.99 278.38 276.52 265.54 275.13 263.28 265.76 236.40 241.12 233.30 218.82 220.89 218.50 215.34 213.09 208.10 205.71 193.52 182.76 178.85 170.64 153.65 159.11 164.34 178.75 176.46 178.79 168.12 163.26 158.04 154.44 145.30 138.53 130.73 129.49 124.92
Operating income 569.60 588.30 573.00 548.30 525.80 524.70 496.60 494.20 481.30 462.80 446.10 435.30 401.00 412.50 393.20 362.90 355.90 354.90 346.90 316.20 374.60 343.00 330.50 333.60 349.20 398.40 385.20 368.40 346.40 364.40 377.50 354.30 300.20 346.98 310.75 294.26 258.26 289.10 267.39 253.08 244.99 278.68 250.37 251.97 246.90 283.75 245.66 246.67 223.40 258.09 219.35 179.75 185.18 225.24 183.26 178.78 170.30 187.35 167.22 163.97 142.00 166.16 128.23 119.19 100.72 120.77 91.87 95.96 86.79 119.06 132.30 126.54 108.27 123.81 113.74 107.96 92.85 97.27 87.52 85.39 67.48
Non-operating income (net) 65.40 -53.70 -74.80 -63.00 -107.80 66.10 -29.40 -68.90 2.60 13.90 -3.50 28.40 -40.90 -104.10 -37.70 -46.00 -54.70 -150.50 -60.30 -59.70 -33.50 -63.30 -64.30 -49.50 -44.60 749.60 -47.30 -46.10 72.80 -46.30 -65.90 -40.90 -44.90 -43.58 -46.18 -38.84 -46.91 -30.84 -27.33 -28.20 -27.54 36.76 -20.12 -21.70 -20.52 -19.71 -19.46 -20.44 -18.41 -20.76 -24.30 -19.83 -23.35 -20.40 -18.88 -15.65 -15.97 -15.93 -14.68 -8.95 -15.99 -17.71 -14.50 -17.95 -15.73 -16.84 -14.33 -10.59 -13.87 -11.68 -17.16 -10.92 -10.45 -12.86 -13.52 -14.60 -13.72 -11.71 -10.80 -11.34 -10.93
Income before tax 635.00 534.60 498.20 485.30 418.00 590.80 467.20 425.30 483.90 476.70 442.60 463.70 360.10 308.40 355.50 316.90 301.20 204.40 286.60 256.50 341.10 279.70 266.20 284.10 304.60 1,148.00 337.90 322.30 419.20 318.10 311.60 313.40 255.30 303.40 264.57 255.41 211.34 258.27 240.06 224.88 217.45 315.43 230.25 230.28 226.38 264.04 226.20 226.22 204.99 237.33 195.05 159.92 161.83 204.84 164.38 163.13 154.33 171.42 152.53 155.02 126.02 148.45 113.73 101.24 84.98 103.93 77.54 85.37 72.93 107.38 115.14 115.62 97.82 110.95 100.22 93.36 79.13 85.55 76.72 74.05 56.55
Income tax expense 126.10 106.20 99.70 107.00 86.90 128.50 99.30 88.20 101.90 99.20 97.00 102.70 75.80 61.10 78.60 91.90 64.80 37.30 75.80 52.10 71.20 54.70 59.20 64.90 64.30 276.90 60.40 72.60 49.60 61.00 64.00 85.00 44.00 -140.47 74.29 75.86 53.27 76.19 72.98 66.81 66.03 106.84 69.84 59.00 70.61 78.11 70.69 68.86 57.77 71.63 58.73 48.57 36.91 61.31 47.67 48.32 46.02 49.75 42.25 48.71 37.04 41.13 29.47 29.96 25.26 32.01 21.13 25.78 21.37 35.32 39.94 39.95 34.24 38.72 35.08 32.13 27.70 28.82 25.91 25.96 18.86
Net income 508.90 428.40 398.50 378.30 331.10 462.30 367.90 337.10 382.00 377.50 342.70 361.00 283.10 279.80 325.90 279.50 303.20 231.90 289.50 286.30 289.00 255.80 234.40 219.20 240.30 871.10 277.50 249.70 369.60 257.10 247.60 228.40 211.30 443.87 190.27 179.56 158.07 182.08 167.08 158.07 151.42 208.60 160.42 171.28 155.77 185.94 155.51 157.36 147.23 165.70 136.32 111.35 124.91 143.53 116.71 114.81 108.31 121.68 110.28 106.31 88.98 107.31 84.26 71.28 59.73 71.92 56.41 59.59 51.56 72.06 74.03 75.67 63.58 72.23 65.14 61.23 51.43 56.73 50.81 48.09 37.69
about 7 hours ago