Income Statement - Ferrovial SE (FER)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.63 | 9.15 | 8.51 | 7.55 | 6.78 | 6.34 | 6.05 | 5.74 | 5.15 | 10.76 | 9.70 | 8.80 | 8.17 | 7.69 | 7.45 | 12.17 | 12.23 | 14.13 | 14.63 | 12.36 |
| Cost of revenue | 1.12 | 1.12 | 1.05 | 1.20 | 1.08 | 1.01 | 0.95 | 0.99 | 1.35 | 1.27 | 1.14 | 1.13 | 1.18 | 1.30 | 1.30 | 1.49 | 1.41 | 1.80 | 3.93 | 3.67 |
| Gross profit | 8.50 | 8.03 | 7.47 | 6.35 | 5.70 | 5.34 | 5.11 | 4.75 | 10.86 | 9.49 | 8.56 | 7.67 | 6.99 | 6.39 | 6.15 | 6.36 | 10.69 | 12.33 | 10.71 | 8.69 |
| Total operating expenses | 7.33 | 4.92 | 6.84 | 5.93 | 5.36 | 5.14 | 5.16 | 4.32 | 3.85 | 8.89 | 7.66 | 6.93 | 6.28 | 5.58 | 5.42 | 2.82 | 9.87 | 9.61 | 10.91 | 7.23 |
| Operating income | 1.18 | 3.11 | 0.63 | 0.42 | 1.48 | 0.19 | 0.40 | 0.44 | 0.64 | 0.93 | 0.90 | 0.74 | 0.83 | 0.76 | 0.72 | 3.53 | 0.88 | 1.83 | 1.91 | 1.46 |
| Non-operating income (net) | -0.11 | 0.51 | 0.03 | -0.16 | -0.52 | -0.57 | 0.10 | 0.04 | -0.17 | -0.31 | -0.32 | -0.24 | 0.04 | -0.03 | -0.28 | -0.66 | -1.47 | -2.22 | -1.25 | -0.78 |
| Income before tax | 1.07 | 3.62 | 0.66 | 0.27 | 0.96 | -0.38 | 0.50 | 0.48 | 0.47 | 0.62 | 0.58 | 0.50 | 0.87 | 0.73 | 0.44 | 2.87 | -0.59 | -0.38 | 0.67 | 0.68 |
| Income tax expense | -0.06 | 0.15 | 0.04 | 0.03 | -0.01 | -0.03 | 0.05 | 0.03 | 0.05 | 0.23 | -0.05 | 0.15 | 0.17 | 0.11 | 0.06 | -0.09 | -0.14 | 1.26 | -0.17 | 0.17 |
| Net income | 0.89 | 3.24 | 0.46 | 0.19 | 1.20 | -0.42 | 0.27 | -0.45 | 0.45 | 0.38 | 0.72 | 0.40 | 0.73 | 0.69 | 1.24 | 2.18 | -0.47 | -1.61 | 0.73 | 1.43 |
Show Quarterly Income Statement
Income Statement - Ferrovial SE (FER)
$(Billion, Million)| Mar-26 | Dec-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Mar-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.10 | 2.72 | 2.23 | 2.23 | 2.44 | 2.44 | 2.39 | 2.13 | 2.29 | 2.28 | 1.97 | 1.97 | 2.11 | 1.98 | 1.77 | 1.97 | 1.84 | 1.60 | 1.37 | 1.77 | 1.66 | 1.54 | 1.38 | 1.76 | 1.64 | 1.38 | 1.23 | -3.38 | 3.18 | 3.23 | 2.71 | 3.01 | 3.14 | 3.17 | 2.89 | 3.06 | 3.00 | 2.62 | 2.08 | 2.47 | 2.50 | 2.59 | 2.15 | 2.32 | 2.33 | 2.22 | 1.94 | 2.24 | 2.17 | 2.12 | 1.64 | 2.03 | 1.99 | 1.96 | 1.71 | -0.19 | 2.77 | 2.59 | 2.28 | 3.06 | 3.34 | 3.13 | 2.63 | 2.76 | |
| Cost of revenue | 0.26 | 0.26 | 0.35 | 0.35 | 0.25 | 0.25 | 0.32 | 0.32 | 0.25 | 0.25 | 0.29 | 1.89 | 1.72 | 1.53 | 1.30 | 1.06 | 0.43 | 0.46 | 0.66 | 0.08 | 1.04 | 1.46 | -7.79 | 8.09 | -2.09 | 2.78 | 0.98 | 7.84 | 2.02 | 2.66 | 2.77 | 6.55 | 1.39 | 1.89 | -5.28 | 2.22 | 2.26 | 1.94 | -4.66 | 5.25 | 1.22 | 0.00 | -4.12 | 1.95 | 1.88 | 1.46 | -3.71 | 1.78 | 1.70 | 1.52 | -3.59 | 2.09 | 2.01 | 1.86 | -5.66 | 2.55 | 2.47 | 2.13 | 2.24 | ||||||
| Gross profit | 2.10 | 2.72 | 1.97 | 1.97 | 2.10 | 2.10 | 2.14 | 1.88 | 1.97 | 1.97 | 1.72 | 1.72 | 2.11 | 1.66 | 1.48 | 0.08 | 0.12 | 0.07 | 0.06 | 1.77 | 1.66 | 1.10 | 1.38 | 1.16 | 1.69 | 1.23 | 4.41 | -4.91 | 5.32 | -0.08 | 2.04 | -4.71 | 3.17 | 0.23 | 0.29 | -3.55 | 2.62 | 0.19 | 7.75 | 0.28 | 0.33 | 0.21 | 6.98 | -2.92 | -1.51 | 1.95 | 6.36 | 0.22 | 0.23 | 0.18 | 5.74 | 0.21 | 0.25 | 0.19 | 3.40 | 0.67 | 0.58 | 0.43 | 8.72 | 0.79 | 0.67 | 0.50 | 0.52 | ||
| Total operating expenses | 1.90 | 2.51 | 1.62 | 1.62 | 0.82 | 0.82 | 1.99 | 1.73 | 2.37 | 1.78 | 2.03 | 1.71 | -2.21 | -1.74 | 1.39 | -0.62 | -1.89 | -1.66 | -1.46 | 0.72 | 1.66 | 1.54 | -1.39 | 1.24 | 1.60 | 0.06 | -0.27 | 4.08 | -5.04 | 5.21 | -0.13 | 1.87 | 3.64 | 0.85 | 0.11 | 0.05 | 3.37 | 0.67 | 1.67 | 1.17 | 0.09 | 0.87 | 0.05 | 0.96 | 2.13 | 0.81 | 1.82 | 6.00 | 0.07 | 0.06 | 0.02 | 5.53 | 0.04 | 0.06 | 0.05 | 4.03 | 0.23 | 0.21 | -0.20 | 6.81 | -0.11 | 0.24 | 0.26 | 0.25 | |
| Operating income | 0.20 | 0.21 | 0.35 | 0.35 | 1.28 | 1.28 | 0.40 | 0.15 | -0.08 | 0.28 | 0.11 | 0.10 | -0.11 | 0.24 | 0.09 | 1.48 | -0.12 | -0.06 | 0.12 | 0.15 | -0.10 | -0.19 | -0.01 | 0.52 | 0.09 | 0.06 | -0.27 | 0.34 | 0.15 | 0.11 | 0.05 | 0.17 | 0.17 | 0.31 | 0.12 | 0.24 | 0.13 | 0.56 | 0.41 | 0.25 | 0.19 | 0.30 | 0.16 | 0.23 | 0.20 | 0.19 | 0.13 | 0.36 | 0.15 | 0.17 | 0.15 | 0.27 | 0.15 | 0.19 | 0.14 | -0.49 | 0.44 | 0.37 | 0.45 | 1.92 | 0.90 | 0.33 | 0.25 | 0.28 | |
| Non-operating income (net) | 0.00 | 0.00 | -0.02 | -0.02 | 0.26 | 0.26 | -0.13 | 0.12 | 0.34 | -0.07 | -1.63 | 1.61 | 0.08 | -0.16 | 0.00 | -0.03 | -0.31 | 0.19 | -0.11 | -0.22 | -0.03 | -0.08 | -0.06 | -0.06 | 0.14 | -0.01 | -0.02 | -0.01 | 0.02 | 0.02 | 0.01 | -0.21 | -0.05 | 0.02 | -0.13 | -0.02 | -0.08 | -0.03 | -0.50 | -0.11 | -0.21 | 0.04 | -0.11 | -0.04 | -0.04 | -0.08 | -0.06 | -0.06 | -0.02 | 0.07 | 0.00 | -0.07 | -0.05 | 0.08 | 0.09 | -0.13 | 0.77 | -0.25 | -0.38 | -0.20 | -0.35 | -0.30 | -0.55 | -0.47 | -0.58 |
| Income before tax | 0.20 | 0.21 | 0.33 | 0.33 | 1.54 | 1.54 | 0.27 | 0.27 | 0.26 | 0.21 | -1.53 | 1.71 | -0.03 | 0.08 | 0.05 | 1.17 | 0.07 | -0.17 | -0.10 | 0.11 | -0.18 | -0.24 | -0.07 | 0.66 | 0.08 | 0.04 | -0.28 | 0.35 | 0.17 | 0.12 | -0.16 | 0.11 | 0.19 | 0.18 | 0.10 | 0.16 | 0.10 | 0.06 | 0.30 | 0.05 | 0.22 | 0.19 | 0.12 | 0.19 | 0.12 | 0.12 | 0.07 | 0.34 | 0.22 | 0.17 | 0.08 | 0.22 | 0.23 | 0.29 | 0.01 | 0.28 | 0.19 | -0.01 | 0.25 | 1.57 | 0.60 | -0.22 | -0.21 | -0.30 | |
| Income tax expense | 0.01 | 0.01 | 0.05 | 0.05 | 0.02 | 0.02 | 0.20 | -0.07 | -1.55 | 0.09 | 0.08 | -0.05 | 0.01 | -0.04 | 0.00 | 0.04 | -0.01 | -0.03 | 0.00 | -0.01 | 0.01 | 0.04 | 0.06 | 0.01 | -0.06 | -0.01 | 0.02 | 0.02 | 0.00 | 0.03 | 0.02 | 0.00 | 0.02 | 0.06 | 0.00 | 0.02 | 0.15 | -0.13 | 0.02 | 0.04 | 0.02 | 0.08 | 0.02 | 0.03 | 0.02 | 0.09 | 0.03 | 0.02 | 0.04 | 0.05 | 0.02 | 0.03 | 0.01 | 0.34 | -0.06 | -0.08 | -0.14 | 0.01 | 0.03 | -0.06 | -0.06 | -0.09 | |||
| Net income | 0.20 | 0.21 | 0.27 | 0.27 | 1.41 | 1.41 | 0.21 | 0.20 | 0.17 | 0.17 | -1.60 | 1.71 | -0.11 | 0.24 | 0.03 | 1.30 | 0.08 | -0.09 | -0.09 | 0.09 | -0.12 | -0.27 | -0.11 | 0.37 | -0.10 | 0.09 | -0.10 | -0.51 | 0.13 | 0.09 | -0.16 | 0.07 | 0.15 | 0.17 | 0.07 | 0.10 | 0.09 | 0.03 | 0.16 | 0.24 | 0.22 | 0.15 | 0.12 | 0.13 | 0.10 | 0.10 | 0.07 | 0.24 | 0.20 | 0.19 | 0.10 | 0.22 | 0.22 | 0.26 | 0.01 | 0.79 | 0.25 | 0.07 | 0.22 | 1.56 | 0.57 | -0.16 | -0.15 | -0.21 |