Income Statement - Ferrovial SE (FER)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9,627.00 | 9,147.00 | 8,514.00 | 7,551.00 | 6,778.00 | 6,341.00 | 6,054.00 | 5,737.00 | 5,153.00 | 10,758.00 | 9,699.00 | 8,802.00 | 8,166.00 | 7,686.00 | 7,446.00 | 12,169.00 | 12,232.00 | 14,126.00 | 14,630.00 | 12,355.00 |
| Cost of revenue | 1,124.00 | 1,115.00 | 1,047.00 | 1,197.00 | 1,077.00 | 1,005.00 | 949.00 | 985.00 | 1,345.00 | 1,267.00 | 1,143.00 | 1,131.00 | 1,181.00 | 1,299.00 | 1,299.00 | 1,486.00 | 1,405.00 | 1,799.00 | 3,925.00 | 3,670.00 |
| Gross profit | 8,503.00 | 8,032.00 | 7,467.00 | 6,354.00 | 5,701.00 | 5,336.00 | 5,105.00 | 4,752.00 | 10,864.00 | 9,491.00 | 8,556.00 | 7,671.00 | 6,985.00 | 6,387.00 | 6,147.00 | 6,356.00 | 10,690.00 | 12,327.00 | 10,705.00 | 8,685.00 |
| Total operating expenses | 7,326.00 | 4,923.00 | 6,842.00 | 5,928.00 | 5,364.00 | 5,136.00 | 5,164.00 | 4,318.00 | 3,846.00 | 8,890.00 | 7,655.00 | 6,932.00 | 6,284.00 | 5,575.00 | 5,423.00 | 2,823.00 | 9,869.00 | 9,611.00 | 10,912.00 | 7,226.00 |
| Operating income | 1,177.00 | 3,109.00 | 625.00 | 423.00 | 1,479.00 | 189.00 | 401.00 | 438.00 | 638.00 | 926.00 | 901.00 | 743.00 | 827.00 | 760.00 | 724.00 | 3,533.00 | 876.00 | 1,833.00 | 1,911.00 | 1,459.00 |
| Non-operating income (net) | -107.00 | 512.00 | 31.00 | -155.00 | -515.00 | -573.00 | 103.00 | 43.00 | -168.00 | -309.00 | -324.00 | -239.00 | 42.00 | -27.00 | -284.00 | -664.00 | -1,470.00 | -2,216.00 | -1,245.00 | -782.00 |
| Income before tax | 1,070.00 | 3,621.00 | 656.00 | 268.00 | 964.00 | -384.00 | 504.00 | 481.00 | 470.00 | 617.00 | 577.00 | 504.00 | 869.00 | 733.00 | 440.00 | 2,869.00 | -594.00 | -383.00 | 666.00 | 677.00 |
| Income tax expense | -60.00 | 145.00 | 42.00 | 30.00 | -9.00 | -28.00 | 47.00 | 26.00 | 46.00 | 233.00 | -54.00 | 152.00 | 168.00 | 108.00 | 61.00 | -85.00 | -135.00 | 1,263.00 | -172.00 | 171.00 |
| Net income | 888.00 | 3,239.00 | 460.00 | 188.00 | 1,198.00 | -424.00 | 268.00 | -448.00 | 454.00 | 376.00 | 720.00 | 402.00 | 727.00 | 692.00 | 1,243.00 | 2,182.00 | -469.00 | -1,612.00 | 734.00 | 1,426.00 |
Show Quarterly Income Statement
Income Statement - Ferrovial SE (FER)
$(Billion, Million)| Mar-26 | Dec-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Mar-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,098.00 | 2,716.00 | 2,234.50 | 2,234.50 | 2,440.00 | 2,440.00 | 2,388.00 | 2,133.50 | 2,293.00 | 2,281.00 | 1,970.00 | 1,970.00 | 2,105.00 | 1,981.00 | 1,767.00 | 1,971.00 | 1,842.00 | 1,600.00 | 1,365.00 | 1,772.00 | 1,655.00 | 1,535.00 | 1,379.00 | 1,762.00 | 1,637.00 | 1,375.00 | 1,229.00 | -3,377.00 | 3,180.00 | 3,229.00 | 2,705.00 | 3,014.00 | 3,136.00 | 3,174.00 | 2,885.00 | 3,062.00 | 2,998.00 | 2,617.00 | 2,081.00 | 2,466.00 | 2,497.00 | 2,589.00 | 2,147.00 | 2,316.00 | 2,326.00 | 2,216.10 | 1,943.90 | 2,238.80 | 2,169.20 | 2,115.00 | 1,643.00 | 2,033.40 | 1,988.70 | 1,956.70 | 1,707.20 | -194.00 | 2,766.00 | 2,593.00 | 2,281.00 | 3,062.00 | 3,341.00 | 3,133.00 | 2,633.00 | 2,759.00 | |
| Cost of revenue | 261.50 | 261.50 | 345.00 | 345.00 | 250.00 | 250.00 | 316.00 | 316.00 | 248.50 | 248.50 | 290.50 | 1,888.00 | 1,723.00 | 1,526.00 | 1,304.00 | 1,058.00 | 432.00 | 462.00 | 656.00 | 75.00 | 1,039.00 | 1,459.00 | -7,788.00 | 8,087.00 | -2,094.00 | 2,780.00 | 975.00 | 7,842.00 | 2,015.00 | 2,660.00 | 2,771.00 | 6,546.00 | 1,385.00 | 1,890.00 | -5,281.00 | 2,221.00 | 2,262.00 | 1,941.00 | -4,661.00 | 5,247.00 | 1,218.00 | -1.10 | -4,121.00 | 1,954.00 | 1,884.00 | 1,464.00 | -3,706.60 | 1,781.50 | 1,704.10 | 1,520.00 | -3,593.00 | 2,094.00 | 2,009.00 | 1,856.00 | -5,661.00 | 2,552.00 | 2,466.00 | 2,129.00 | 2,241.00 | ||||||
| Gross profit | 2,098.00 | 2,716.00 | 1,973.00 | 1,973.00 | 2,095.00 | 2,095.00 | 2,138.00 | 1,879.00 | 1,971.00 | 1,971.00 | 1,721.50 | 1,721.50 | 2,105.00 | 1,656.00 | 1,476.50 | 83.00 | 119.00 | 74.00 | 61.00 | 1,772.00 | 1,655.00 | 1,096.00 | 1,379.00 | 1,157.00 | 1,689.00 | 1,229.00 | 4,411.00 | -4,907.00 | 5,323.00 | -75.00 | 2,039.00 | -4,706.00 | 3,174.00 | 225.00 | 291.00 | -3,548.00 | 2,617.00 | 193.00 | 7,747.00 | 276.00 | 327.00 | 206.00 | 6,977.00 | -2,919.00 | -1,511.90 | 1,945.00 | 6,359.80 | 215.20 | 231.00 | 179.00 | 5,740.00 | 207.20 | 252.60 | 187.20 | 3,399.00 | 672.00 | 584.00 | 425.00 | 8,723.00 | 789.00 | 667.00 | 504.00 | 518.00 | ||
| Total operating expenses | 1,901.00 | 2,505.00 | 1,620.00 | 1,620.00 | 816.00 | 816.00 | 1,989.00 | 1,727.00 | 2,368.00 | 1,781.00 | 2,029.00 | 1,711.00 | -2,213.00 | -1,737.00 | 1,391.50 | -619.00 | -1,892.00 | -1,655.00 | -1,457.00 | 716.00 | 1,655.00 | 1,535.00 | -1,389.00 | 1,244.00 | 1,595.00 | 62.00 | -273.00 | 4,075.00 | -5,039.00 | 5,208.00 | -127.00 | 1,871.00 | 3,639.00 | 854.00 | 105.00 | 49.00 | 3,368.00 | 672.00 | 1,673.00 | 1,165.00 | 88.00 | 873.00 | 50.00 | 957.00 | 2,130.00 | 811.00 | 1,817.00 | 6,004.80 | 66.20 | 58.00 | 15.90 | 5,530.30 | 42.60 | 60.40 | 45.70 | 4,031.00 | 231.00 | 212.00 | -200.80 | 6,807.00 | -110.00 | 244.00 | 256.00 | 245.00 | |
| Operating income | 197.00 | 211.00 | 353.00 | 353.00 | 1,279.00 | 1,279.00 | 399.00 | 152.00 | -75.00 | 279.00 | 106.00 | 100.00 | -108.00 | 244.00 | 85.00 | 1,476.00 | -122.00 | -55.00 | 119.00 | 146.00 | -99.00 | -189.00 | -10.00 | 518.00 | 94.00 | 62.00 | -273.00 | 336.00 | 154.00 | 109.00 | 52.00 | 168.00 | 165.00 | 305.00 | 120.00 | 242.00 | 127.00 | 557.00 | 408.00 | 253.00 | 188.00 | 302.00 | 158.00 | 231.00 | 197.00 | 187.00 | 128.00 | 355.00 | 149.00 | 173.00 | 150.00 | 272.40 | 153.90 | 192.20 | 141.50 | -491.00 | 442.00 | 372.00 | 446.00 | 1,916.00 | 899.00 | 325.00 | 253.00 | 276.00 | |
| Non-operating income (net) | 0.00 | 0.00 | -21.00 | -21.00 | 258.50 | 258.50 | -126.00 | 121.00 | 338.00 | -68.00 | -1,634.00 | 1,610.00 | 82.00 | -163.00 | 0.00 | -32.00 | -310.00 | 188.00 | -112.00 | -221.00 | -34.00 | -82.00 | -55.00 | -60.00 | 141.00 | -13.00 | -19.00 | -6.00 | 17.00 | 15.00 | 10.00 | -207.00 | -54.00 | 22.00 | -126.00 | -22.00 | -82.00 | -26.00 | -498.00 | -111.00 | -208.00 | 35.00 | -109.00 | -43.00 | -40.00 | -81.00 | -63.00 | -55.00 | -18.00 | 66.00 | -4.00 | -67.00 | -51.00 | 80.90 | 92.80 | -128.70 | 771.00 | -253.00 | -380.00 | -195.00 | -350.00 | -302.00 | -546.00 | -465.00 | -576.00 |
| Income before tax | 197.00 | 211.00 | 332.00 | 332.00 | 1,537.50 | 1,537.50 | 273.00 | 273.00 | 263.00 | 211.00 | -1,528.00 | 1,710.00 | -26.00 | 81.00 | 53.00 | 1,166.00 | 66.00 | -167.00 | -102.00 | 112.00 | -181.00 | -244.00 | -70.00 | 659.00 | 81.00 | 43.00 | -279.00 | 353.00 | 169.00 | 119.00 | -155.00 | 114.00 | 187.00 | 179.00 | 98.00 | 160.00 | 101.00 | 59.00 | 297.00 | 45.00 | 223.00 | 193.00 | 115.00 | 191.00 | 116.00 | 124.00 | 73.00 | 337.00 | 215.00 | 169.00 | 83.00 | 221.40 | 234.80 | 285.00 | 12.80 | 280.00 | 189.00 | -8.00 | 251.00 | 1,566.00 | 597.00 | -221.00 | -212.00 | -300.00 | |
| Income tax expense | 7.50 | 7.50 | 54.00 | 54.00 | 18.50 | 18.50 | 196.00 | -68.00 | -1,550.00 | 94.96 | 82.00 | -54.00 | 10.50 | -38.00 | -2.00 | 36.00 | -6.00 | -28.00 | 2.00 | -12.00 | 10.00 | 38.00 | 59.00 | 12.00 | -62.00 | -10.00 | 19.00 | 20.00 | -2.00 | 29.00 | 24.00 | -2.00 | 20.00 | 58.00 | 4.00 | 19.00 | 152.00 | -125.00 | 21.00 | 35.00 | 15.00 | 76.00 | 24.00 | 31.00 | 21.00 | 90.00 | 27.00 | 16.00 | 35.00 | 50.00 | 18.60 | 31.00 | 8.00 | 339.00 | -60.00 | -76.00 | -142.00 | 6.00 | 34.00 | -64.00 | -61.00 | -87.00 | |||
| Net income | 197.00 | 211.00 | 270.00 | 270.00 | 1,412.50 | 1,412.50 | 207.00 | 202.50 | 173.00 | 173.00 | -1,596.00 | 1,710.00 | -108.00 | 244.00 | 26.00 | 1,297.00 | 77.00 | -91.00 | -86.00 | 88.00 | -119.00 | -268.00 | -111.00 | 372.00 | -98.00 | 92.00 | -98.00 | -507.00 | 131.00 | 89.00 | -161.00 | 67.00 | 147.00 | 168.00 | 72.00 | 97.00 | 90.00 | 32.00 | 157.00 | 237.00 | 216.00 | 149.00 | 118.00 | 132.00 | 102.00 | 103.00 | 65.00 | 242.00 | 198.00 | 187.00 | 100.00 | 221.50 | 223.80 | 260.30 | 8.00 | 785.00 | 249.00 | 68.00 | 221.90 | 1,559.00 | 565.00 | -158.00 | -151.00 | -213.00 |