Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	187.27	184.99	176.19	158.06	136.34	127.14	155.90	160.34	156.78	151.80	149.56	144.08	146.92	133.56	136.26	128.95	116.28	146.37	172.65	160.07
Cost of revenue	164.45	161.59	150.55	132.96	111.79	114.43	136.79	137.58	132.82	128.73	119.56	121.10	121.50	110.02	111.37	103.70	99.37	120.66	144.22	146.96
Gross profit	22.81	23.41	25.64	25.10	24.55	12.72	19.11	22.76	23.95	23.08	30.00	22.98	25.42	23.54	24.89	25.25	16.91	25.72	28.44	13.10
Total operating expenses +	20.28	18.31	20.18	18.69	19.52	17.29	18.56	19.60	19.53	19.50	22.12	22.04	18.75	17.22	16.56	16.44	17.84	30.72	28.87	21.29
Selling, general and administrative	10.85	7.55	10.47	8.69	8.82	7.39	7.56	7.40	11.53	7.90	10.76	9.82	8.78	12.18	11.58	11.91	13.26	21.43	21.17	19.18
Research and development	9.40	8.00	8.20	7.80	7.60	7.10	7.40	8.20	8.00	7.30	6.70	6.70	6.20	5.50	5.30	5.00	4.90	7.30	7.50	7.20
Other operating expenses	0.03	2.76	1.51	2.20	3.10	2.80	3.60	4.00	0.00	4.30	4.65	5.52	3.77	-0.47	-0.32	-0.47	-0.32	1.99	0.20	-5.09
Operating income	2.53	5.10	5.46	6.41	5.03	-4.58	0.55	3.15	4.43	3.58	7.89	0.94	6.67	6.32	8.34	8.81	-0.93	-5.01	-0.43	-8.19
Non-operating income (net)	-14.36	2.14	-1.49	-9.43	12.75	3.46	-1.19	1.19	3.73	3.22	2.37	0.30	0.33	1.40	0.35	-1.67	3.53	-9.40	-3.32	-6.88
Income before tax	-11.83	7.23	3.97	-3.02	17.78	-1.12	-0.64	4.35	8.16	6.80	10.25	1.23	7.00	7.72	8.68	7.15	2.60	-14.40	-3.75	-15.07
Income tax expense	-3.67	1.34	-0.36	-0.86	-0.13	0.16	-0.72	0.65	0.40	2.19	2.88	0.00	-0.15	2.06	-11.54	0.59	-0.11	0.06	-1.29	-2.66
Net income	-8.18	5.88	4.35	-1.98	17.94	-1.28	0.05	3.68	7.73	4.60	7.37	1.23	7.16	5.67	20.21	6.56	2.72	-14.67	-2.72	-12.61

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	43.25	45.89	50.53	50.18	40.66	48.21	46.20	47.81	42.78	45.96	43.80	44.95	41.47	44.00	39.39	40.19	34.48	37.68	35.68	26.75	36.23	35.95	37.50	19.37	34.32	39.72	36.99	38.85	40.34	41.79	37.67	38.92	41.96	41.33	36.45	39.85	39.15	38.65	35.94	39.49	37.72	40.25	38.14	37.26	33.90	35.87	34.92	37.41	35.88	37.04	35.78	37.92	35.65	36.42	32.17	33.21	32.45	34.58	33.05	35.53	33.11	32.43	29.89	35.07	31.57	35.45	30.27	26.81	24.39	29.19	31.75	41.10	43.29	44.12	41.08	44.24	43.01	40.32	37.10	41.88	41.06
Cost of revenue	35.31	44.18	46.02	46.93	37.92	44.35	42.90	43.28	39.05	43.59	39.89	39.78	36.81	39.85	35.94	34.66	30.32	33.33	31.33	23.64	31.10	35.25	32.61	19.92	33.74	37.12	34.78	35.95	36.32	38.17	33.98	35.85	38.21	37.47	32.68	35.69	35.06	36.10	32.85	34.78	32.58	33.85	33.12	32.07	29.12	31.72	30.87	31.93	31.70	33.36	30.79	33.23	30.71	34.53	27.41	28.67	27.76	29.70	27.62	29.25	26.78	27.25	24.23	27.83	25.14	29.73	24.82	23.35	21.41	26.65	25.00	39.99	35.46	38.45	33.24	36.30	34.77	38.53	37.55	36.18	38.35
Gross profit	7.94	1.71	4.52	3.26	2.74	3.86	3.29	4.53	3.72	2.37	3.91	5.17	4.66	4.15	3.45	5.53	4.16	4.35	4.36	3.11	5.13	0.70	4.89	-0.55	0.58	2.59	2.21	2.90	4.02	3.63	3.69	3.07	3.75	3.86	3.78	4.16	4.09	2.56	3.10	4.71	5.14	6.40	5.03	5.19	4.78	4.15	4.05	5.48	4.18	3.67	4.98	4.69	4.94	1.90	4.76	4.54	4.69	4.88	5.43	6.27	6.34	5.18	5.66	7.24	6.43	5.72	5.46	3.46	2.98	2.54	6.75	1.11	7.84	5.66	7.84	7.94	8.23	1.79	-0.46	5.70	2.71
Total operating expenses +	5.61	2.62	2.88	2.82	2.57	2.52	2.56	2.77	2.46	2.61	2.75	2.79	2.58	2.54	2.85	2.76	2.74	3.25	2.95	2.88	2.84	3.53	2.27	1.97	2.43	2.99	2.60	2.73	2.84	3.00	2.88	2.78	2.75	3.09	2.92	2.76	2.76	4.44	2.51	2.78	2.69	4.06	2.39	2.54	3.54	3.87	3.56	3.58	3.41	3.15	3.28	3.26	3.16	3.49	2.97	2.96	2.86	3.10	2.86	2.93	2.73	3.03	2.62	3.01	3.09	3.29	3.01	3.53	4.09	4.46	4.58	7.90	5.44	5.34	4.90	4.95	5.96	5.26	4.49	4.62	4.63
Selling, general and administrative	2.81	2.97	2.74	2.71	2.43	2.78	2.46	2.68	2.38	0.28	2.67	5.02	4.69	0.34	2.85	4.13	4.10	0.15	2.95	2.88	4.47	0.73	2.27	1.97	2.43	0.61	2.60	2.73	2.84	1.00	2.88	2.78	2.75	1.01	2.92	2.76	2.76	0.14	2.54	2.66	3.82	0.36	3.73	3.72	3.61	0.52	3.48	3.48	3.37	3.08	3.44	3.38	3.29	3.41	2.91	2.98	2.89	3.08	2.86	2.91	2.73	3.03	2.65	3.14	3.09	3.29	3.08	3.17	3.73	4.46	4.57	7.31	5.08	5.34	4.90	4.95	5.97	5.26	4.59	4.69	4.63
Research and development						8.00				8.20				7.80				7.60				7.10				7.40				8.20	0.00	0.00	0.00	8.00	0.00	0.00	0.00	7.30	0.00	0.00	0.00	6.70	0.00	0.00	0.00	6.70	0.00	0.00	0.00	6.40	0.00	0.00	0.00	5.50	0.00	0.00	0.00	5.30	0.00	0.00	0.00	5.00	0.00	0.00	0.00	4.70	0.00	0.00	0.00	7.30	0.00	0.00	0.00	7.50	0.00	0.00	0.00	7.20	0.00	0.00	0.00
Other operating expenses	2.81	-0.36	0.14	0.11	0.14	-8.26	0.10	0.10	0.09	-5.86	0.07	-2.23	-2.11	-5.60	0.00	-1.37	-1.36	-4.50	0.00	0.00	-1.62	-4.30	0.00	0.00	0.00	-5.02	0.00	0.00	0.00	-6.21	0.00	0.00	0.00	-5.92	0.00	0.00	0.00	-3.00	-0.03	0.12	-1.13	-3.00	-1.35	-1.17	-0.07	-3.34	0.07	0.10	0.04	-6.33	-0.16	-0.12	-0.12	-5.41	0.07	-0.02	-0.02	-5.27	0.00	0.02	0.00	-5.00	-0.04	-0.13	0.00	-4.70	-0.07	0.36	0.37	-7.30	0.00	0.60	0.36	-7.50	0.00	0.00	-0.01	-7.20	-0.10	-0.07	0.00
Operating income	2.33	-0.91	1.64	0.44	0.16	1.34	0.74	1.76	1.26	-0.24	1.16	2.38	2.08	1.61	0.61	2.77	1.42	1.10	1.41	0.23	2.29	-2.83	2.62	-2.51	-1.85	-0.40	-0.40	0.18	1.18	0.63	0.80	0.29	1.00	0.77	0.86	1.41	1.32	-1.88	0.59	1.92	2.45	2.34	2.64	2.65	1.24	0.28	0.49	1.90	0.77	0.53	1.70	1.44	1.77	-1.60	1.78	1.58	1.82	1.77	2.57	3.35	3.60	2.15	3.04	4.23	3.34	2.43	2.45	-0.07	-1.12	-1.92	2.17	-6.80	2.40	0.32	2.94	2.99	2.27	-3.47	-4.95	1.07	-1.92
Non-operating income (net)	0.58	-13.90	0.18	0.11	0.46	0.97	0.13	0.68	0.35	-1.63	0.22	-0.09	0.08	-0.44	-1.73	-1.98	-5.27	10.12	0.48	0.50	1.65	-0.98	0.14	3.59	0.70	-2.04	0.38	0.03	0.44	-0.65	0.29	1.06	0.92	1.10	0.90	0.85	0.92	0.76	0.80	0.95	1.20	0.78	0.65	0.64	0.54	-0.34	0.53	0.22	0.49	0.44	0.39	0.38	0.35	3.44	0.46	0.01	0.22	-0.32	-0.72	-0.74	-0.83	-1.87	-1.16	-1.39	-1.20	-1.37	-1.34	2.31	-0.55	-3.23	-2.74	-2.26	-2.11	-4.80	-3.09	-2.06	-2.31	-2.22	-1.42	-1.74	-0.05
Income before tax	2.91	-14.81	1.82	0.54	0.62	2.31	0.87	2.44	1.61	-1.87	1.39	2.29	2.16	1.17	-1.13	0.79	-3.85	11.22	1.89	0.74	3.94	-3.81	2.76	1.08	-1.15	-2.44	-0.02	0.21	1.61	-0.02	1.09	1.35	1.92	1.87	1.76	2.26	2.24	-1.12	1.39	2.88	3.65	3.12	3.29	3.29	1.78	-0.06	1.02	2.12	1.26	0.97	2.09	1.82	2.12	1.84	2.25	1.60	2.04	1.45	1.85	2.61	2.78	0.28	1.89	2.85	2.14	1.06	1.11	2.24	-1.66	-5.15	-0.57	-9.06	0.29	-4.47	-0.16	0.93	-0.05	-5.69	-6.36	-0.67	-1.97
Income tax expense	0.36	-3.76	-0.63	0.57	0.15	0.48	-0.03	0.61	0.28	-1.34	0.21	0.27	0.50	-0.09	-0.20	0.15	-0.73	-1.06	0.06	0.18	0.68	-1.02	0.37	-0.03	0.85	-0.76	-0.44	0.06	0.43	0.10	0.10	0.28	0.17	-0.65	0.19	0.21	0.65	-0.34	0.43	0.90	1.20	0.47	1.10	1.13	0.63	-0.11	0.19	0.80	0.27	-2.06	0.82	0.59	0.51	0.25	0.61	0.56	0.64	-12.16	0.19	0.21	0.22	0.09	0.20	0.25	0.05	0.11	0.10	-0.02	-0.23	0.87	-0.46	-0.44	0.10	-1.76	0.16	0.12	0.18	-0.15	-1.16	-0.36	-0.84
Net income	2.55	-11.06	2.45	-0.04	0.47	1.82	0.89	1.83	1.33	-0.53	1.20	1.92	1.76	1.29	-0.83	0.67	-3.11	12.28	1.83	0.56	3.26	-2.79	2.39	1.12	-1.99	-1.67	0.43	0.15	1.15	-0.12	0.99	1.07	1.74	2.52	1.56	2.04	1.59	-0.78	0.96	1.97	2.45	2.66	2.19	2.16	1.15	0.05	0.84	1.31	0.99	3.04	1.27	1.23	1.61	1.60	1.63	1.04	1.40	13.62	1.65	2.40	2.55	0.19	1.69	2.60	2.09	0.89	1.00	2.26	-1.43	-5.98	-0.16	-8.70	0.07	-2.81	-0.38	0.75	-0.28	-5.63	-5.25	-0.32	-1.19

about 7 hours ago

Ask a follow up