Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	1,309.09	1,158.82	1,084.66	1,046.24	951.59	745.80	576.89	462.02	362.33	260.12	181.29	115.00	69.34	41.38	21.13
Cost of revenue	1,187.23	104.54	924.96	899.16	822.53	636.69	492.47	396.07	311.52	220.70	157.01	101.63	62.50	37.90	19.98
Gross profit	121.85	113.44	159.70	147.07	129.07	109.11	84.42	65.95	50.81	39.42	24.28	13.37	6.84	3.48	1.15
Total operating expenses +	119.08	74.71	133.68	127.35	124.93	96.77	75.43	68.55	51.65	41.57	27.99	19.17	7.30	5.39	2.53
Selling, general and administrative	11.98	8.89	9.71	11.05	11.56	6.41	5.49	37.17	30.08	25.61	16.80	13.33	4.87	3.70	1.84
Research and development	22.23	17.03	16.39	16.89	16.33	16.15	14.62	12.14	6.65	5.38	3.45	1.84	0.96	0.64	0.24
Other operating expenses	84.87	48.79	107.58	99.40	97.03	74.21	55.32	19.24	14.92	10.57	7.74	4.01	1.47	1.06	0.45
Operating income	2.77	38.74	26.03	19.72	4.14	12.34	9.00	-2.62	-0.84	-2.14	-6.46	-5.80	-0.58	-1.95	-1.40
Non-operating income (net)	22.55	12.80	5.63	-5.86	-6.72	38.48	4.70	0.25	0.96	0.26	-1.30	0.83	0.53	0.23	0.12
Income before tax	25.32	51.54	31.65	13.87	-2.58	50.82	13.69	-2.37	0.12	-1.88	-7.76	-4.98	-0.05	-1.72	-1.28
Income tax expense	2.18	6.88	8.39	4.18	1.89	1.48	1.80	0.43	0.14	0.17	-0.01	0.02	0.00	0.01	0.00
Net income	19.63	41.36	24.17	10.38	-3.56	49.41	12.18	-2.49	0.13	-2.00	-7.73	-12.95	-2.49	-3.32	-1.28

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11
Total revenue	313.78	352.28	299.06	356.66	301.08	346.99	260.39	291.40	260.05	306.08	247.70	287.93	242.96	295.45	243.54	267.60	239.66	275.91	218.71	253.80	203.18	224.33	174.21	201.05	146.21	170.68	134.84	150.28	121.08	134.83	104.77	122.29	100.13	110.17	83.75	93.20	76.23	80.19	60.73	65.24	53.97	54.61	44.11	45.93	36.64	34.72	29.01	28.61	22.66	20.12	18.04	17.45	13.73	12.57	1.80	1.52	1.26	3.36
Cost of revenue	261.35	363.39	270.59	300.02	253.23	313.99	231.62	245.46	220.70	263.00	208.95	263.18	222.31	270.77	221.69	231.71	206.21	238.79	187.62	222.07	174.05	193.19	147.42	172.42	123.67	146.69	114.73	128.16	102.90	115.66	88.66	105.78	85.97	95.81	70.76	80.55	63.99	67.94	51.08	55.47	46.21	46.80	38.02	40.02	32.17	30.31	25.47	25.46	20.40	18.08	16.26	15.90	13.10	11.43	1.78	1.51	1.26	3.40
Gross profit	52.43	-11.11	28.47	56.64	47.85	33.00	28.77	45.94	39.35	43.08	38.75	24.75	20.65	24.67	21.84	35.89	33.45	37.12	31.09	31.73	29.12	31.14	26.80	28.64	22.54	24.00	20.11	22.13	18.18	19.17	16.11	16.51	14.16	14.36	12.98	12.65	12.24	12.25	9.65	9.77	7.76	7.81	6.09	5.91	4.47	4.41	3.54	3.16	2.26	2.04	1.78	1.55	0.63	1.15	0.00	0.00	0.00	0.18
Total operating expenses +	48.65	-5.26	29.52	57.50	37.32	24.51	16.72	35.44	31.65	36.69	29.45	16.48	14.22	19.85	13.11	32.14	31.04	37.51	28.52	31.43	27.46	30.55	22.41	23.59	20.22	23.47	15.14	19.86	16.96	20.11	16.74	17.55	14.15	15.96	12.48	13.05	11.39	12.75	10.06	10.13	8.62	9.31	6.76	6.63	5.29	5.17	3.95	3.94	6.11	2.30	1.86	1.79	0.65	1.52	0.00	0.00	0.00	0.00
Selling, general and administrative	3.59	3.18	2.99	3.27	2.55	2.46	2.33	2.13	2.14	2.38	17.70	2.36	2.50	3.65	2.62	18.63	17.95	3.74	3.05	2.56	2.21	1.98	1.60	1.42	1.41	1.47	1.34	1.36	1.32	10.26	9.16	9.51	8.25	9.15	7.42	7.43	7.13	7.62	6.41	6.19	5.39	5.56	4.21	3.87	3.16	3.08	2.56	2.46	5.23	1.50	1.23	1.14	0.15	1.11	0.10	0.08	0.09	0.17
Research and development	6.79	6.66	5.65	5.30	4.62	4.38	4.40	4.22	4.03	4.28	3.79	4.07	4.19	4.37	4.12	4.03	4.38	4.11	4.00	3.69	4.53	4.50	4.11	3.60	3.94	3.59	3.59	3.73	3.72	3.50	3.45	2.78	2.41	2.06	1.76	1.55	1.56	1.47	1.46	1.34	1.11	1.08	0.88	0.78	0.70	0.62	0.51	0.42	0.29	0.28	0.25	0.22	0.22	0.22	0.00	0.00	0.00	0.00
Other operating expenses	38.27	-15.10	20.89	48.93	30.15	17.67	10.00	29.09	25.48	30.04	7.96	10.05	7.53	11.84	6.38	9.48	8.71	29.67	21.47	25.17	20.72	24.07	16.71	18.56	14.87	18.41	10.21	14.78	11.92	6.35	4.13	5.26	3.49	4.74	3.30	4.08	2.71	3.67	2.19	2.60	2.12	2.67	1.66	1.98	1.43	1.47	0.88	1.07	0.59	0.51	0.38	0.43	0.28	0.18	-0.10	-0.08	-0.09	-0.17
Operating income	3.78	-5.85	-1.05	-0.86	10.53	8.49	12.04	10.50	7.70	6.39	9.30	8.27	6.43	4.83	8.73	3.76	2.41	-0.39	2.57	0.30	1.66	0.59	4.38	5.04	2.32	0.53	4.97	2.27	1.23	-0.94	-0.65	-1.03	0.00	-1.60	0.50	-0.40	0.84	-0.51	-0.42	-0.36	-0.86	-4.25	-0.67	-0.72	-0.82	-0.76	-0.41	-0.79	-3.85	-0.26	-0.08	-0.23	0.00	-0.38	0.00	0.00	0.00	-0.22
Non-operating income (net)	3.26	4.50	7.68	7.56	2.81	3.12	3.20	5.12	1.37	-3.09	1.50	1.46	1.38	-1.01	-1.02	1.50	-5.32	-4.74	-5.19	0.75	2.46	23.35	3.89	12.17	-0.94	3.50	-3.82	-1.28	6.29	-3.88	3.58	-1.08	1.62	0.64	0.53	0.08	-0.47	-0.99	-0.07	0.27	0.02	-3.39	0.13	0.21	0.11	0.32	0.25	0.21	0.05	0.15	0.16	0.21	0.02	0.08	0.00	0.00	0.00	0.02
Income before tax	7.05	-1.35	6.63	6.70	13.34	11.61	15.24	15.62	9.07	3.31	10.80	9.73	7.81	3.82	7.71	5.26	-2.92	-5.13	-2.62	1.05	4.12	23.95	8.28	17.21	1.38	4.03	1.16	0.98	7.52	-4.82	2.93	-2.11	1.63	-0.95	1.03	-0.33	0.37	-1.49	-0.49	-0.09	-0.85	-7.64	-0.53	-0.51	-0.71	-0.44	-0.16	-0.58	-3.80	-0.11	0.08	-0.03	0.01	-0.30	0.00	0.00	0.00	-0.20
Income tax expense	1.25	-0.12	0.25	-0.01	2.06	0.75	2.41	2.02	1.70	1.39	2.58	2.81	1.61	0.60	1.75	1.23	0.60	0.19	0.65	0.57	0.48	-0.33	0.69	0.80	0.33	0.48	0.60	0.44	0.28	0.06	0.05	0.16	0.15	0.01	0.05	-0.02	0.09	0.11	0.00	0.04	0.02	-0.01	0.00	0.00	0.00	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	5.07	-2.71	5.28	6.18	10.89	9.85	11.73	12.64	7.13	3.39	7.94	6.58	6.26	3.03	5.96	4.38	-2.99	-5.18	-2.80	0.80	3.62	24.33	7.56	16.45	1.07	3.63	0.61	0.62	7.32	-4.80	3.00	-2.21	1.53	-0.91	1.01	-0.29	0.30	-1.59	-0.47	-0.25	-0.91	-7.63	-0.53	-0.51	-0.71	-1.95	-0.16	-7.05	-5.29	-0.38	0.08	-0.48	0.01	-1.06	0.00	0.00	0.00	-0.20

about 7 hours ago

Ask a follow up