Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 19,632.00 15,776.00 20,284.00 33,756.00 17,640.00 9,388.00 9,301.00 7,995.00 5,646.00 1,286.64 270.24 269.25 267.56 265.23 287.97 289.25 172.52 7.14 0.65 2.37
Cost of revenue 13,945.00 10,486.00 12,167.00 22,227.00 12,016.00 6,465.00 7,055.00 5,546.00 3,861.00 1,014.53 197.02 150.39 150.38 123.48 102.51 106.29 91.56 39.39 7.87 6.51
Gross profit 5,687.00 5,290.00 8,117.00 11,529.00 5,624.00 2,923.00 2,246.00 2,449.00 1,785.00 272.12 73.22 118.86 117.19 141.74 185.46 182.96 80.96 -32.25 -7.22 -4.14
Total operating expenses + 383.00 441.00 474.00 432.00 332.00 308.00 319.00 296.00 266.00 268.37 405.67 391.47 445.82 218.57 129.79 80.60 66.05 133.23 156.70 70.11
Operating income 5,304.00 4,849.00 7,643.00 11,097.00 5,292.00 2,615.00 1,927.00 2,153.00 1,519.00 3.74 -332.44 -272.61 -328.64 -76.83 55.67 102.36 14.91 -165.48 -163.92 -74.25
Non-operating income (net) 2,978.00 454.00 6,935.00 -8,003.00 -7,570.00 -2,071.00 -1,212.00 -926.00 -953.00 -666.63 -764.97 -415.12 -225.79 -268.81 -258.85 -180.75 -182.57 -216.25 -36.08 -69.56
Income before tax 8,282.00 5,303.00 14,578.00 3,094.00 -2,278.00 544.00 715.00 1,227.00 566.00 -662.89 -1,097.41 -687.73 -554.42 -345.64 -203.18 -78.39 -167.66 -381.74 -200.01 -143.81
Income tax expense 1,488.00 811.00 2,519.00 459.00 -713.00 43.00 -517.00 27.00 3.00 2.00 202.00 4.14 4.34 0.00 0.16 260.41 185.01 133.56 17.66 2.05
Net income 5,330.00 3,252.00 9,881.00 1,428.00 -2,343.00 -85.00 648.00 471.00 -393.00 -610.00 -975.00 -547.93 -507.92 -332.78 -198.76 -76.20 -161.49 -372.96 -181.78 -145.85
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 6,650.00 5,426.00 4,441.00 4,540.00 5,327.00 4,528.00 3,778.00 3,246.00 4,224.00 4,747.00 4,126.00 4,155.00 7,256.00 9,088.00 9,038.00 7,922.00 7,708.00 6,818.00 4,291.00 3,401.00 3,130.00 2,965.00 1,431.00 2,447.00 2,545.00 2,917.00 2,106.00 2,199.00 2,186.00 2,274.00 1,876.00 1,607.00 2,238.00 1,746.00 1,419.00 1,239.00 1,211.00 571.59 465.00 177.00 69.00 68.43 66.06 68.03 68.37 65.95 66.81 67.65 67.55 66.42 67.71 67.18 65.91 67.42 66.00 62.33 70.47 72.59 65.81 72.81 79.23 75.47 68.25 68.28 79.52 85.60 56.33 37.96 1.24 0.65 4.10 0.91 1.48 0.64 0.39 2.72 0.83 0.80 0.74 0.41 0.42
Cost of revenue 4,541.00 3,740.00 1,750.00 3,401.00 3,700.00 3,093.00 2,494.00 2,197.00 2,702.00 10,031.00 1,310.00 1,647.00 3,789.00 5,917.00 6,260.00 5,425.00 4,625.00 4,510.00 3,088.00 1,581.00 1,909.00 2,116.00 1,210.00 1,363.00 1,776.00 2,119.00 1,495.00 1,789.00 1,673.00 1,714.00 1,336.00 1,127.00 1,364.00 1,221.00 1,019.00 898.00 772.00 370.05 363.00 164.00 75.00 53.57 15.39 39.33 54.17 31.89 42.10 46.71 29.16 15.68 45.34 15.17 15.11 -24.83 15.23 15.48 16.29 17.95 22.12 21.21 18.63 16.25 13.94 11.06 13.63 11.11 8.25 9.42 8.77 9.80 5.81 3.12 6.88 8.49 10.81 1.96 2.51 -5.61 3.65 0.65 9.20
Gross profit 2,109.00 1,686.00 2,691.00 1,139.00 1,627.00 1,435.00 1,284.00 1,049.00 1,522.00 -5,284.00 2,816.00 2,508.00 3,467.00 3,171.00 2,778.00 2,497.00 3,083.00 2,308.00 1,203.00 1,820.00 1,221.00 849.00 221.00 1,084.00 769.00 798.00 611.00 410.00 513.00 560.00 540.00 480.00 874.00 525.00 400.00 341.00 439.00 201.54 102.00 13.00 -6.00 14.87 50.67 28.70 14.20 34.06 24.71 20.94 38.39 50.74 22.37 52.00 50.79 92.25 50.77 46.85 54.18 54.65 43.69 51.60 60.60 59.22 54.31 57.21 65.89 74.50 48.08 28.54 -7.54 -9.15 -1.71 -2.21 -5.40 -7.85 -10.42 0.76 -1.68 6.41 -2.91 -0.23 -8.78
Total operating expenses + 136.00 87.00 874.00 99.00 116.00 142.00 99.00 99.00 101.00 178.00 102.00 87.00 117.00 155.00 96.00 80.00 101.00 103.00 72.00 75.00 82.00 79.00 70.00 74.00 85.00 91.00 74.00 80.00 74.00 76.00 76.00 76.00 68.00 80.00 67.00 68.00 57.00 66.48 61.00 73.00 68.00 164.67 102.35 124.57 74.27 136.53 85.87 83.07 86.00 130.12 68.24 188.28 118.25 108.16 105.28 52.97 53.46 46.88 33.34 35.14 37.03 32.72 31.93 32.52 34.84 32.16 29.83 28.22 29.86 54.24 26.44 22.70 32.96 38.82 36.86 40.98 28.09 -9.67 12.94 8.68 13.79
Operating income 1,973.00 1,599.00 1,817.00 1,040.00 1,511.00 1,293.00 1,185.00 950.00 1,421.00 -5,462.00 2,714.00 2,421.00 3,350.00 3,016.00 2,682.00 2,417.00 2,982.00 2,205.00 1,131.00 1,745.00 1,139.00 770.00 151.00 1,010.00 684.00 707.00 537.00 330.00 439.00 484.00 464.00 404.00 806.00 441.00 333.00 273.00 376.00 122.37 15.00 -76.00 -91.00 -241.12 -52.07 -95.87 -60.24 -102.46 -61.16 -62.14 -47.61 -79.38 -45.88 -136.28 -67.45 -15.92 -54.52 -6.12 0.72 7.77 10.36 16.46 23.57 26.50 22.38 24.69 31.05 42.32 18.25 0.32 -37.40 -63.21 -39.15 -103.47 -38.37 -46.67 -47.27 -40.22 -29.77 -27.08 -17.48 -8.75 -22.57
Non-operating income (net) -5,726.00 1,972.00 -218.00 1,283.00 -722.00 252.00 253.00 422.00 -473.00 7,688.00 -183.00 -351.00 4,401.00 3,352.00 -6,078.00 -1,323.00 -3,954.00 -2,143.00 -3,907.00 -1,969.00 -479.00 -844.00 -734.00 -543.00 50.00 -71.00 -800.00 -328.00 -99.00 -249.00 -234.00 -257.00 -191.00 -157.00 -245.00 -251.00 -204.00 27.17 -144.00 -260.00 -257.00 -71.65 -255.09 -46.44 -274.92 -79.56 -41.67 -218.49 -74.64 -66.78 -74.80 -26.60 -57.26 -83.20 -57.30 -69.74 -59.57 -66.54 -65.82 -64.92 -64.05 -49.24 -63.68 60.48 -66.70 -65.65 -60.16 -15.40 -49.94 -47.66 -29.32 -35.38 -12.91 -7.20 -7.23 -1.99 -4.84 -66.23 -0.55 -0.49 -0.66
Income before tax -3,753.00 3,571.00 1,599.00 2,323.00 789.00 1,545.00 1,438.00 1,372.00 948.00 2,226.00 2,531.00 2,070.00 7,751.00 6,368.00 -3,396.00 1,094.00 -972.00 62.00 -2,776.00 -224.00 660.00 -74.00 -583.00 467.00 734.00 636.00 -263.00 2.00 340.00 235.00 230.00 147.00 615.00 284.00 88.00 22.00 172.00 149.54 -129.00 -336.00 -348.00 -312.78 -307.16 -142.31 -335.17 -182.03 -102.83 -280.63 -122.25 -146.16 -120.67 -162.88 -124.71 -99.12 -111.82 -75.86 -58.85 -58.77 -55.47 -48.46 -40.48 -22.74 -41.30 85.17 -35.65 -23.33 -41.91 -15.08 -87.34 -110.87 -68.47 -138.85 -51.28 -53.87 -54.50 -42.22 -34.62 -93.32 -18.03 -9.24 -23.22
Income tax expense -341.00 638.00 303.00 426.00 121.00 261.00 231.00 210.00 109.00 400.00 440.00 363.00 1,316.00 1,221.00 -752.00 181.00 -191.00 1,151.00 -1,860.00 -93.00 89.00 -76.00 -75.00 63.00 131.00 -517.00 -3.00 501.00 3.00 12.00 3.00 -3.00 15.00 4.00 -2.00 1.00 285.00 0.00 2.00 -1.00 1.00 -0.20 -0.07 -0.51 0.68 2.00 1.97 0.08 0.09 1.59 1.81 1.02 -0.08 -0.21 0.06 0.14 0.01 0.16 64.29 63.63 63.40 -143.84 63.18 67.34 66.71 66.40 62.15 59.93 48.65 43.40 39.30 20.31 16.68 5.98 5.99 -0.90 -0.06 112.14 15.08 -5.62 -7.41
Net income -3,502.00 2,302.00 1,049.00 1,626.00 353.00 977.00 893.00 880.00 502.00 1,377.00 1,701.00 1,369.00 5,434.00 3,937.00 -2,385.00 741.00 -865.00 -1,323.00 -1,084.00 -329.00 393.00 -194.00 -463.00 197.00 375.00 939.00 -318.00 -114.00 141.00 67.00 65.00 -18.00 357.00 127.00 -289.00 -285.00 54.00 109.71 -101.00 -298.00 -321.00 -291.10 -297.81 -118.50 -267.71 -158.61 -89.58 -201.93 -97.81 -135.23 -100.82 -154.76 -117.11 -94.32 -109.00 -73.04 -56.42 -57.81 -53.94 -47.17 -39.84 -86.13 -40.58 85.68 -35.17 -23.20 -42.50 -13.05 -82.74 -106.78 -67.44 -136.54 -49.91 -52.65 -53.45 -41.12 -34.56 -93.32 -33.11 -3.62 -15.81
about 7 hours ago