Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	457.95	374.00	862.79	345.39	346.77	1,505.45	393.03	353.98	646.30	717.26	381.01	377.62	295.20	156.23	174.96	168.85	251.35	91.21	180.98	58.22
Cash and cash equivalents	457.95	374.00	409.80	345.39	346.77	1,212.82	393.03	353.98	646.30	717.26	381.01	377.62	295.20	156.23	170.39	163.21	246.36	86.98	170.14	49.09
Short-term investments			452.98			292.63			0.00	0.00	0.00	0.00	0.00	0.00	4.56	5.65	4.99	4.23	10.84	9.13
Accounts receivable, net	1,119.26	948.83	1,012.93	919.34	829.21	597.47	744.76	732.84	668.18	592.33	603.30	585.46	536.70	507.85	438.25	399.91	331.38	406.01	395.63	328.76
Inventories	1,106.41	1,021.71	1,132.47	1,044.28	769.18	559.17	624.57	624.74	540.50	492.10	514.45	495.90	452.85	428.94	380.48	335.25	311.54	349.51	301.68	236.78
Other current assets	336.23	258.49	269.46	219.05	183.61	153.01	263.41	124.59	79.68	126.50	120.08	119.63	84.38	69.97	65.45	70.47	75.16	107.86	73.91	60.30
Total current assets	3,019.84	2,603.03	2,824.67	2,528.06	2,128.77	2,522.47	2,025.77	1,836.14	1,934.66	1,928.19	1,619.61	1,578.60	1,365.02	1,157.97	1,061.17	974.49	971.72	954.59	952.20	684.06
Total non-current assets +	13,047.70	12,028.14	12,198.87	9,903.06	9,769.42	7,835.01	7,818.79	6,826.14	5,861.41	5,172.48	5,044.92	4,826.69	4,504.82	4,026.65	3,252.13	2,844.42	2,273.11	2,100.96	1,793.50	1,446.81
Property, plant and equipment, net	1,128.36	1,054.28	1,121.02	805.94	787.06	526.53	548.91	554.13	493.30	473.23	484.55	448.45	402.79	383.48	325.33	318.13	310.05	307.91	293.11	258.01
Goodwill	7,170.77	6,555.88	6,447.63	5,372.56	5,238.73	4,224.91	4,047.54	3,612.03	3,115.62	2,818.95	2,706.63	2,611.27	2,408.36	2,208.18	1,799.57	1,573.65	1,277.29	1,240.05	1,045.73	881.43
Intangible assets	4,748.57	3,915.17	4,165.32	3,342.09	3,368.63	2,623.72	2,762.87	2,403.77	2,013.37	1,734.02	1,672.96	1,625.56	1,473.93	1,309.73	982.96	761.56	521.89	441.79	312.35	199.73
Long-term investments				382.48	375.01	292.63	279.79	256.21	239.13	146.28	180.78	154.32	223.69
Other non-current assets
Total assets	16,067.54	14,631.17	15,023.53	12,431.12	11,898.19	10,357.48	9,844.56	8,662.29	7,796.06	7,100.67	6,664.53	6,414.52	5,869.84	5,184.63	4,313.30	3,818.92	3,244.84	3,055.54	2,745.70	2,130.88

Total current liabilities +	2,842.75	2,098.59	2,882.57	1,564.20	1,563.31	1,075.92	1,425.86	1,258.70	1,138.66	924.44	1,024.02	936.14	874.55	879.97	628.88	550.86	424.28	447.51	640.75	480.90
Accounts payable	1,633.78	523.33	516.59	497.13	470.25	360.37	377.22	399.57	437.33	369.54	365.36	386.21	347.64	321.18	283.07	236.60	191.78	203.74	206.17	160.61
Short-term debt	1,208.98	709.08	1,478.97	272.45	362.45	177.23	540.47	358.88	308.12	278.92	384.92	286.20	273.32	320.65	140.51	97.15	85.80	18.44	236.01	163.61
Current portion of long-term debt	1,208.98	654.35	1,417.92	226.08	315.09	132.28	497.45	358.88	308.12	278.92	71.93	198.10
Deferred revenue
Other current liabilities		418.19	441.94	388.78	395.98	304.78	321.06	314.43	358.55	246.07	241.00	236.58	213.59	197.53	181.17	178.08	133.36	193.68	170.14	142.06
Total non-current liabilities +	2,596.01	2,877.28	3,410.77	3,390.41	3,462.99	3,332.22	3,303.21	3,161.66	2,629.77	2,919.72	2,384.73	2,245.26	1,867.24	1,774.64	1,637.81	1,492.85	1,254.73	1,320.26	883.77	683.30
Long-term debt	1,074.33	1,425.38	1,895.43	2,158.93	2,229.15	2,281.44	2,271.29	2,273.84	1,866.17	2,062.64	1,553.12	1,427.83	1,141.75	1,133.12	1,123.42	1,071.36	955.88	1,093.24	666.95	518.27
Capital lease obligations	61.13	54.74	61.06	175.59	47.35	44.95	43.03
Other non-current liabilities	732.76	620.87	678.64	537.21	514.17	517.30	495.78	359.49	251.08	235.30	204.64	199.05	166.93	158.96	125.31	110.03	92.49
Total liabilities	5,438.76	4,975.87	6,293.34	4,954.61	5,026.30	4,408.14	4,729.07	4,420.37	3,768.43	3,844.16	3,409.90	3,172.70	2,734.57	2,647.98	2,260.50	2,043.71	1,681.61	1,767.77	1,524.52	1,164.20

Total stockholders' equity +	10,628.79	9,655.30	8,730.19	7,476.51	6,871.88	5,949.35	5,115.49	4,241.92	4,027.63	3,256.51	3,254.63	3,239.56	3,136.12	2,535.15	2,052.81	1,775.20	1,567.02	1,287.77	1,240.71	966.67
Common stock and paid-in capital	-1,623.69	-1,402.38	-1,210.15	-1,380.97	-1,028.23	-1,145.31	-1,272.12	-1,411.89	-974.79	-1,147.17	-720.17	-230.36	170.11	27.73	-48.81	19.46	66.55	-32.70	141.60	64.29
Retained earnings	12,252.48	11,057.68	9,940.34	8,857.49	7,900.11	7,094.66	6,387.61	5,653.81	5,002.42	4,403.68	3,974.79	3,469.92	2,966.02	2,507.42	2,101.62	1,755.74	1,500.47	1,320.47	1,099.11	902.38
Common shares outstanding	231	232	232	232	233	231	229	233	232	234	242	247	246	244	243	241	243	242	242	240

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	481.25	457.95	439.24	619.71	399.00	374.00	884.06	396.57	373.77	409.80	841.90	605.59	399.87	345.39	309.94	-39.50	340.30	346.77	684.14	712.80	1,420.81	1,505.45	1,586.68	1,130.98	1,253.38	393.03	735.38	567.91	368.07	353.98	518.72	557.69	556.78	646.30	736.42	516.48	570.23	717.26	445.47	456.20	386.94	381.01	328.03	326.59	406.59	377.62	369.61	282.77	265.34	295.20	254.88	207.61	177.34	156.23	168.10	168.47	224.46	174.96	223.76	203.11	161.67	168.85	140.18	235.39	260.93	251.35	207.13	142.94	140.75	91.21	170.96	151.66	124.61	180.98	83.44	86.69	66.50	58.22	58.51	53.92	48.12
Cash and cash equivalents	481.25	457.95	439.24	619.71	399.00	374.00	396.27	396.57	373.77	409.80	841.90	605.59	399.87	345.39	309.94	348.65	340.30	346.77	358.68	390.64	1,123.66	1,212.82	1,304.84	1,130.98	1,253.38	393.03	735.38	567.91	368.07	353.98	518.72	557.69	556.78	646.30	736.42	516.48	570.23	717.26	445.47	456.20	386.94	381.01	328.03	326.59	406.59	377.62	369.61	282.77	265.34	295.20	254.88	207.61	177.34	156.23	162.85	163.60	219.30	170.39	218.27	196.59	155.01	163.21	135.00	230.79	255.63	246.36	200.96	137.40	135.75	86.98	166.50	141.61	114.71	170.14	72.56	76.32	57.40	49.09	51.11	44.51	38.99
Short-term investments							487.79									-388.16			325.46	322.16	297.15	292.63	281.84								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.25	4.88	5.16	4.56	5.49	6.52	6.67	5.65	5.18	4.59	5.30	4.99	6.16	5.54	5.00	4.23	4.47	10.05	9.90	10.84	10.89	10.37	9.10	9.13	7.40	9.41	9.13
Accounts receivable, net	1,153.95	1,119.26	1,309.33	1,020.97	996.54	948.83	968.24	976.44	983.89	1,012.93	936.80	936.91	901.51	919.34	876.46	885.08	854.46	829.21	768.39	754.05	678.47	597.47	614.77	620.16	712.20	744.76	761.96	757.52	763.16	732.84	714.93	710.96	684.62	668.18	640.82	642.26	603.90	592.33	595.14	596.59	606.89	603.30	610.02	619.08	592.30	585.46	593.45	594.15	592.41	536.70	532.09	521.55	529.18	507.85	492.86	482.80	468.32	438.25	425.01	439.87	434.52	399.91	390.11	367.13	356.19	331.38	349.18	356.83	376.90	406.01	438.14	442.57	430.18	395.63	377.93	367.32	347.57	328.76	317.68	315.54	289.96
Inventories	1,143.42	1,106.41	1,153.07	1,110.50	1,069.53	1,021.71	1,084.62	1,101.72	1,127.33	1,132.47	1,087.58	1,107.82	1,117.05	1,044.28	1,025.13	966.61	866.47	769.18	738.69	711.62	604.32	559.17	584.75	621.52	654.30	624.57	623.68	634.14	640.58	624.74	620.15	614.39	596.31	540.50	546.88	541.21	529.93	492.10	537.23	536.97	548.78	514.45	541.99	541.92	506.09	495.90	526.67	538.29	483.45	452.85	449.13	438.91	434.04	428.94	407.90	415.61	393.26	380.47	363.84	364.32	351.42	335.25	332.43	315.75	305.96	311.54	312.54	325.47	340.78	349.51	362.90	357.12	326.77	301.68	313.27	265.47	244.19	236.78	229.94	235.21	207.81
Other current assets	358.89	336.23	159.90	300.66	295.73	258.49	284.56	292.51	290.52	269.46	252.41	249.24	247.51	219.05	221.03	211.27	211.58	183.61	196.07	185.77	167.05	153.01	138.65	144.48	154.62	263.41	151.17	167.58	152.84	124.59	144.82	135.09	122.50	79.68	100.38	89.31	83.38	126.50	119.05	117.87	119.99	120.86	110.69	111.76	103.78	119.63	100.39	115.46	92.98	84.38	72.45	75.73	73.60	69.97	66.97	65.13	66.82	65.45	67.92	75.84	75.21	70.47	68.20	66.69	73.21	75.16	91.74	87.06	83.32	107.86	67.94	77.01	69.34	73.91	70.92	59.45	54.42	60.30	53.33	53.86	53.82
Total current assets	3,137.51	3,019.84	3,061.55	3,051.84	2,760.80	2,603.03	2,733.69	2,767.24	2,775.50	2,824.67	3,118.70	2,899.56	2,665.94	2,528.06	2,432.57	2,411.61	2,272.82	2,128.77	2,061.82	2,042.08	2,573.49	2,522.47	2,643.02	2,517.14	2,774.49	2,025.77	2,272.18	2,127.15	1,924.64	1,836.14	1,998.62	2,018.13	1,960.21	1,934.66	2,024.48	1,789.27	1,787.44	1,928.19	1,696.89	1,707.62	1,662.59	1,619.61	1,590.74	1,599.34	1,608.75	1,578.60	1,590.13	1,530.67	1,434.17	1,365.02	1,308.56	1,243.80	1,214.16	1,157.97	1,135.83	1,132.01	1,152.86	1,059.12	1,080.54	1,083.13	1,022.83	974.49	930.94	984.95	996.28	969.43	960.59	912.31	941.74	954.59	1,039.95	1,028.35	950.90	952.20	845.56	778.93	712.68	684.06	659.46	658.53	599.71
Total non-current assets +	13,172.03	13,047.70	13,120.71	12,214.71	12,116.30	12,028.14	12,033.95	12,028.62	12,089.48	12,198.87	9,974.68	9,940.30	9,950.08	9,903.06	9,606.36	9,573.36	9,699.21	9,769.42	9,617.88	9,713.18	8,006.39	7,835.01	7,790.37	7,794.04	7,827.46	7,818.79	6,947.53	6,942.45	6,966.84	6,826.14	6,109.43	6,134.33	6,098.16	5,861.41	5,758.82	5,745.74	5,511.37	5,172.48	5,280.17	5,248.16	5,332.11	5,044.92	5,053.28	4,958.47	4,726.49	4,826.69	4,980.93	4,954.33	4,654.67	4,504.82	4,152.67	3,948.73	3,960.31	4,026.65	3,757.68	3,753.19	3,455.73	3,260.37	3,035.76	3,071.64	2,870.47	2,844.42	2,648.37	2,282.10	2,228.74	2,276.60	2,208.43	2,200.62	2,106.98	2,100.96	2,125.20	2,080.79	1,897.60	1,793.50	1,668.59	1,547.42	1,465.10	1,446.81	1,380.78	1,378.71	1,248.12
Property, plant and equipment, net		1,128.36	1,113.19	1,082.06	1,059.02	1,054.28	1,033.99				797.14	809.16	637.67	805.94	756.14	597.15	611.01	787.06	766.56	777.53	549.31	526.53	508.65	516.58	534.79	548.91	537.16	538.26	542.68	554.13	487.43	490.13	492.35	493.30	494.97	492.51	482.91	473.23	478.65	475.47	488.33	484.55	483.03	484.93	434.40	448.45	451.55	459.19	405.91	402.79	383.59	372.72	375.66	383.48	361.68	361.49	334.37	325.33	318.64	331.61	317.64	318.13	304.18	290.44	298.21	310.05	308.33	309.26	300.40	307.91	314.95	320.37	307.37	293.11	285.44	266.18	255.70	258.01	240.05	239.93	225.69
Goodwill	7,266.35	7,170.77	7,185.29	6,723.88	6,631.34	6,555.88	6,550.27	6,453.51	6,438.68	6,447.63	5,479.03	5,449.59	5,430.49	5,372.56	5,190.20	5,173.41	5,218.92	5,238.73	5,181.00	5,139.81	4,292.40	4,224.91	4,188.75	4,155.64	4,075.63	4,047.54	3,668.45	3,613.18	3,610.28	3,612.03	3,263.66	3,252.00	3,238.60	3,115.62	3,138.74	3,117.13	2,975.04	2,818.95	2,846.11	2,827.46	2,858.00	2,706.63	2,722.87	2,668.63	2,566.96	2,611.27	2,633.19	2,610.38	2,476.85	2,408.36	2,300.47	2,182.00	2,177.53	2,208.18	2,065.77	2,052.55	1,929.06	1,806.24	1,677.32	1,712.78	1,591.78	1,573.65	1,489.57	1,296.59	1,261.03	1,277.29	1,280.58	1,281.58	1,241.35	1,240.05	1,236.48	1,245.14	1,122.75	1,045.73	992.47	922.02	899.56	881.43	860.05	895.58	799.58
Intangible assets	4,165.09	4,748.57	4,822.23	3,880.47	3,916.70	3,915.17	3,950.99	4,013.10	4,080.60	4,165.32	3,283.85	3,279.27	3,321.12	3,342.09	3,254.24	3,234.44	3,312.38	3,368.63	3,344.86	3,473.69	2,700.85	2,623.72	2,644.40	2,667.82	2,768.20	2,762.87	2,310.15	2,338.51	2,369.54	2,403.77	2,101.55	2,147.35	2,126.67	2,013.37	1,965.97	1,981.06	1,901.00	1,734.02	1,780.29	1,767.47	1,806.61	1,672.96	1,699.25	1,657.27	1,579.05	1,625.56	1,665.03	1,658.21	1,546.32	1,473.93	1,342.94	1,273.11	1,282.98	1,309.73	1,188.15	1,197.00	1,050.34	982.96	836.57	826.72	760.97	761.56	854.61	531.82	504.41	521.89	503.65	497.45	454.10	441.79	424.63	366.92	323.99	312.35	280.25	253.11	203.68	199.73	179.70	138.70	222.86
Long-term investments												402.28	393.81	382.48	405.78	399.52	387.62	375.01	325.46	322.16	297.15	292.63	281.84	289.79	280.29	279.79	257.33	269.60	262.16	256.21	256.79	244.85	240.54	239.13	159.13	155.04	152.42	146.28	175.13	177.76	179.17	180.78	148.13	147.64	146.07	154.32	231.16	226.56	225.59	223.69	125.67	120.91	124.13
Other non-current assets
Total assets	16,309.54	16,067.54	16,182.26	15,266.55	14,877.10	14,631.17	14,767.64	14,795.87	14,864.98	15,023.53	13,093.38	12,839.85	12,616.02	12,431.12	12,038.93	11,984.97	11,972.03	11,898.19	11,679.70	11,755.26	10,579.88	10,357.48	10,433.39	10,311.17	10,601.95	9,844.56	9,219.71	9,069.60	8,891.48	8,662.29	8,108.04	8,152.45	8,058.36	7,796.06	7,783.30	7,535.01	7,298.81	7,100.67	6,977.06	6,955.78	6,994.70	6,664.53	6,644.02	6,557.81	6,356.66	6,414.52	6,571.06	6,485.00	6,088.84	5,869.84	5,461.22	5,192.53	5,174.48	5,184.63	4,893.51	4,885.20	4,608.59	4,319.49	4,116.30	4,154.77	3,893.30	3,818.92	3,579.31	3,267.05	3,225.02	3,246.03	3,169.02	3,112.92	3,048.72	3,055.54	3,165.14	3,109.14	2,848.50	2,745.70	2,514.15	2,326.35	2,177.78	2,130.88	2,040.24	2,037.24	1,847.83

Total current liabilities +	2,756.14	2,842.75	2,649.80	1,868.44	1,962.56	2,098.59	1,966.93	2,203.05	2,502.51	2,882.57	1,673.72	1,341.19	1,452.67	1,564.20	1,591.38	1,633.03	1,590.74	1,563.31	1,633.83	1,857.63	1,138.46	1,075.92	1,403.49	1,017.45	1,477.67	1,425.86	1,110.52	978.56	1,007.23	1,258.70	969.90	1,182.52	1,159.92	1,138.66	1,270.34	995.15	1,016.80	924.44	1,216.74	1,207.46	1,290.55	1,024.02	925.48	830.13	898.50	936.14	831.71	1,121.83	931.81	874.55	732.22	679.46	799.14	879.97	762.39	896.38	750.14	628.88	518.21	601.90	491.02	550.86	463.34	462.39	449.33	424.28	449.04	389.86	418.47	447.51	612.37	880.44	692.70	640.75	609.58	531.16	461.64	480.90	472.73	496.41	420.74
Accounts payable	1,641.19	1,633.78	582.01	549.29	534.45	523.33	511.68	510.46	517.35	516.59	486.58	487.66	526.06	497.13	524.26	540.67	504.25	470.25	446.41	446.53	397.08	360.37	324.84	337.47	373.90	377.22	381.95	390.44	405.65	399.57	389.13	394.28	382.31	437.33	409.36	405.94	382.81	369.54	345.49	358.42	366.24	365.36	375.19	384.25	381.05	386.21	381.82	382.57	370.05	347.64	330.80	332.04	342.57	321.18	288.22	299.73	291.03	283.07	263.14	266.71	261.58	236.60	227.57	213.93	203.53	191.78	170.96	176.49	182.06	203.74	222.76	253.38	236.84	206.17	189.28	170.89	169.26	160.61	146.42	155.32	145.49
Short-term debt	1,114.95	1,208.98	1,099.37	463.61	527.94	709.08	625.38	886.68	1,115.46	1,478.97	304.48	5.40	70.02	272.45	272.03	354.79	331.43	362.45	463.47	748.16	139.79	177.23	548.25	158.55	552.79	540.47	240.36	140.11	104.16	358.88	68.72	307.66	308.07	308.12	509.57	272.55	337.95	278.92	613.68	599.33	665.69	384.92	295.26	183.90	254.04	286.20	163.20	454.42	265.07	273.32	164.93	125.66	208.09	320.65	242.78	388.71	227.18	140.51	40.64	127.71	2.65	97.15	32.35	76.80	80.22	85.80	85.43	5.11	9.24	18.44	188.90	422.08	236.52	236.01	233.11	184.50	127.86	163.61	167.11	182.06	139.23
Current portion of long-term debt	1,114.95	1,208.98	1,038.14	407.65	471.52	654.35	571.06	827.97	1,055.41	1,417.92	304.48	5.40	70.02	226.08	272.03	354.79	331.43	315.09	415.67	700.00	94.67	132.28	505.03	115.88	510.79	497.45	199.53	98.36	104.16	358.88	68.72	307.66	308.07	308.12	509.57	2,401.39	337.95	278.92	613.68	599.33	665.69	71.93				198.10
Deferred revenue
Other current liabilities			552.19	397.56	390.43	418.19	414.23	381.00	391.98	441.94	457.87	417.34	371.60	388.78	413.80	374.82	358.12	395.98	370.53	344.49	303.39	304.78	313.80	302.89	299.46	321.06	302.13	274.34	321.12	314.43	329.94	308.06	282.40	358.55	303.81	275.30	251.64	246.07	233.34	224.59	214.51	241.00	234.36	239.79	232.45	236.58	251.25	239.30	214.35	213.59	208.22	188.94	187.87	197.53	196.67	184.00	174.56	181.17	180.34	175.32	165.45	178.08	170.87	145.24	138.04	133.36	155.58	157.62	168.53	193.68	173.33	170.25	170.14	170.14	187.20	175.77	164.53	142.06	159.21	159.03	136.03
Total non-current liabilities +	2,634.10	2,596.01	3,005.58	3,009.44	2,944.59	2,877.28	3,250.49	3,340.42	3,394.26	3,410.77	3,077.15	3,417.29	3,406.23	3,390.41	3,314.88	3,401.85	3,449.61	3,462.99	3,487.47	3,554.34	3,320.67	3,332.22	3,325.70	3,807.28	3,798.27	3,303.21	3,243.23	3,424.26	3,427.63	3,161.66	2,626.23	2,631.84	2,694.04	2,629.77	2,746.81	2,947.67	2,877.78	2,919.72	2,387.13	2,391.74	2,407.46	2,384.73	2,403.28	2,274.35	2,172.88	2,245.26	2,271.55	1,941.26	1,884.41	1,867.24	1,794.77	1,755.94	1,753.23	1,774.64	1,707.25	1,698.27	1,669.02	1,637.81	1,550.23	1,567.24	1,520.06	1,492.85	1,447.86	1,251.28	1,249.81	1,254.73	1,235.84	1,299.03	1,304.32	1,320.26	1,189.80	882.57	875.81	883.77	752.59	710.92	701.23	683.30	626.46	630.01	569.48
Long-term debt	1,062.60	1,074.33	1,426.07	1,534.35	1,459.45	1,425.38	1,765.47	1,823.41	1,877.77	1,895.43	1,856.13	2,186.30	2,175.88	2,158.93	2,085.36	2,147.36	2,204.59	2,229.15	2,238.92	2,262.10	2,256.91	2,281.44	2,295.81	2,753.25	2,741.80	2,271.29	2,229.25	2,368.69	2,368.20	2,273.84	1,832.55	1,838.22	1,897.63	1,866.17	1,920.88	2,128.84	2,076.58	2,062.64	1,540.74	1,542.82	1,552.67	1,556.05	1,621.81	1,481.91	1,418.64	1,427.83	1,473.48	1,148.25	1,142.82	1,141.75	1,135.16	1,118.09	1,115.60	1,133.12	1,129.38	1,122.89	1,133.17	1,123.42	1,070.54	1,083.28	1,080.70	1,071.36	1,074.67	937.29	946.45	955.88	974.29	1,053.89	1,085.14	1,093.24	969.04	667.85	667.73	666.95	547.22	526.06	520.48	518.27	506.30	509.77	478.37
Capital lease obligations		61.13				54.74				61.06				175.59				47.35	174.50	184.09	172.38	44.95	172.51	170.02	174.36	43.03	180.42	189.10
Other non-current liabilities	731.75	732.76	728.36	666.95	640.56	620.87	692.48	697.77	679.92	678.64	591.43	578.30	560.09	537.21	533.42	542.95	529.37	514.17	550.87	426.19	518.84	517.30	488.37	497.61	502.82	495.78	464.80	511.36	513.58		239.64	235.91	254.53	251.08	216.96	222.10	218.36	235.30	191.06	196.85	205.65	204.64	154.09	159.55	146.69	199.05	163.45	169.92	165.20	166.93	161.12	155.36	157.06	158.96	145.07	141.56	126.83	125.31	117.90	122.23	119.03	110.03	94.44	96.80	98.51	92.49	68.50	64.84
Total liabilities	5,390.24	5,438.76	5,655.38	4,877.87	4,907.15	4,975.87	5,217.42	5,543.46	5,896.77	6,293.34	4,750.87	4,758.48	4,858.90	4,954.61	4,906.26	5,034.88	5,040.34	5,026.30	5,121.30	5,411.97	4,459.14	4,408.14	4,729.19	4,824.73	5,275.94	4,729.07	4,353.74	4,402.82	4,434.86	4,420.37	3,596.13	3,814.36	3,853.96	3,768.43	4,017.15	3,942.82	3,894.58	3,844.16	3,603.86	3,599.20	3,698.02	3,409.90	3,328.76	3,104.48	3,071.38	3,172.70	3,103.25	3,063.09	2,816.21	2,734.57	2,526.99	2,435.39	2,552.36	2,647.98	2,469.64	2,594.65	2,419.16	2,266.69	2,068.44	2,169.13	2,011.08	2,043.71	1,911.20	1,713.67	1,699.14	1,679.01	1,684.88	1,688.89	1,722.78	1,767.77	1,802.17	1,763.01	1,568.52	1,524.52	1,362.18	1,242.07	1,162.87	1,164.20	1,099.19	1,126.42	990.22

Total stockholders' equity +	10,919.30	10,628.79	10,526.88	10,388.67	9,969.95	9,655.30	9,550.22	9,252.40	8,968.22	8,730.19	8,342.51	8,081.37	7,757.13	7,476.51	7,132.67	6,950.09	6,931.69	6,871.88	6,558.40	6,343.30	6,120.75	5,949.35	5,704.19	5,486.44	5,326.00	5,115.49	4,865.97	4,666.78	4,456.62	4,241.92	4,511.91	4,338.10	4,204.40	4,027.63	3,766.16	3,592.20	3,404.24	3,256.51	3,373.20	3,356.58	3,296.69	3,254.63	3,315.27	3,453.33	3,263.86	3,239.56	3,467.81	3,421.92	3,272.63	3,136.12	2,934.23	2,757.14	2,622.11	2,535.15	2,423.87	2,290.55	2,189.43	2,052.81	2,047.86	1,985.64	1,882.22	1,775.20	1,668.10	1,553.38	1,525.88	1,567.02	1,484.14	1,424.03	1,325.94	1,287.77	1,362.97	1,346.13	1,279.98	1,240.71	1,151.97	1,084.28	1,014.91	966.67	941.04	910.82	857.61
Common stock and paid-in capital	-1,654.74	-1,623.69	-1,397.98	-1,236.18	-1,368.04	-1,402.38	-1,184.92	-1,207.15	-1,218.41	-1,210.15	-1,312.61	-1,291.00	-1,348.58	-1,380.97	-1,468.27	-1,403.64	-1,190.09	-1,028.23	-1,106.29	-1,110.10	-1,147.11	-1,145.31	-1,210.78	-1,265.25	-1,300.70	-1,272.12	-1,332.87	-1,343.19	-1,369.69	-1,411.89	-962.16	-977.14	-949.33	-974.79	-1,018.46	-1,059.59	-1,117.75	-1,147.17	-941.94	-848.62	-791.27	-720.17	-544.13	-270.98	-326.53	-230.36	128.06	201.94	180.69	170.11	89.24	25.41	4.11	27.73	21.78	-10.71	-12.69	-48.81	38.54	64.64	45.69	19.46	-16.04	-59.80	-26.14	66.55	29.09	5.55	-47.18	-32.70	79.93	127.61	120.90	141.60	108.19	91.67	73.91	64.29	80.03	92.99	82.07
Retained earnings	12,574.04	12,252.48	11,924.86	11,624.85	11,337.99	11,057.68	10,735.14	10,459.56	10,186.62	9,940.34	9,655.11	9,372.37	9,105.71	8,857.49	8,600.94	8,353.74	8,121.78	7,900.11	7,664.68	7,453.40	7,267.86	7,094.66	6,914.98	6,751.69	6,626.70	6,387.61	6,198.84	6,009.97	5,826.31	5,653.81	5,474.07	5,315.23	5,153.72	5,002.42	4,784.62	4,651.79	4,521.99	4,403.68	4,315.14	4,205.20	4,087.96	3,974.79	3,859.39	3,724.31	3,590.39	3,469.92	3,339.75	3,219.98	3,091.94	2,966.02	2,844.99	2,731.73	2,618.00	2,507.42	2,402.09	2,301.26	2,202.12	2,101.62	2,009.32	1,921.01	1,836.53	1,755.74	1,684.14	1,613.17	1,552.02	1,500.47	1,455.05	1,418.48	1,373.12	1,320.47	1,283.04	1,218.52	1,159.08	1,099.11	1,043.79	992.60	941.00	902.38	861.02	817.82	775.55
Common shares outstanding	230	230	232	231	232	232	232	232	232	232	232	231	231	231	231	231	233	233	233	233	232	232	231	230	231	230	230	229	229	231	233	233	233	233	232	232	231	231	233	235	236	239	241	244	243	246	248	247	247	247	246	246	245	245	244	243	243	243	244	243	243	243	241	240	242	242	242	243	241	241	242	242	242	242	242	242	240	240	239	240	240

Balance Sheet - AMETEK INC/ (AME)

Balance Sheet - AMETEK INC/ (AME)