Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	134.14	150.67	103.76	133.20	195.35	182.91	106.43	90.02	105.62	75.93	86.12	105.08	83.18	93.62	241.58	214.81	317.83	186.73	220.61	227.30
Cash and cash equivalents	134.14	150.67	136.78	133.20	195.35	157.39	106.43	90.02	105.62	75.93	86.12	105.08	83.18	71.61	135.75	146.20	178.16	129.68	95.28	75.15
Short-term investments			-33.01			25.51		0.00	0.00	0.00	0.00	0.00	0.00	22.01	105.83	68.62	139.67	57.05	125.33	152.14
Accounts receivable, net	529.15	426.64	387.95	322.41	312.11	334.18	297.43	266.74	168.59	167.79	158.77	155.30	143.73	142.60	104.97	113.19	101.74	141.57	177.40	165.81
Inventories			0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	41.88	40.10	31.72	29.10	43.51	42.50	51.85	39.62	36.73	23.93	41.71	28.16	22.28	23.11	17.93	19.17	22.99	23.40	24.74	20.21
Total current assets	705.17	617.41	556.45	484.72	550.97	534.08	455.71	338.51	310.93	267.64	286.60	288.53	249.19	259.33	364.48	347.18	442.56	351.70	422.75	413.31
Total non-current assets +	1,162.97	1,100.47	1,018.83	957.32	1,016.80	1,072.16	977.74	916.57	944.69	953.41	943.56	903.77	912.36	899.29	764.99	776.54	861.33	923.55	853.02	907.90
Property, plant and equipment, net			36.67	17.58	75.19	46.42	53.03	48.84	40.70	45.12	38.21	36.68	45.16	41.08	33.02	30.98	34.34	46.36	52.16	56.61
Goodwill	783.34	782.75	773.33	761.07	788.19	812.36	803.54	800.89	804.41	798.42	814.75	779.93	773.93	757.50	664.69	665.95	667.64	686.08	692.92	695.16
Intangible assets			0.92	2.02	4.10	9.24	14.14	14.54	21.19	33.62	47.32	47.91	57.36	52.30	19.50	27.24	38.26	52.47	62.92	90.90
Long-term investments	54.63	45.29	34.24	25.65	33.20	26.57	21.87	19.76	25.52	21.94	20.53	19.78	18.14	16.50	15.10	15.44
Other non-current assets
Total assets	1,868.13	1,717.88	1,575.28	1,442.03	1,567.78	1,606.24	1,433.45	1,255.08	1,255.62	1,221.05	1,230.16	1,192.30	1,161.55	1,158.61	1,129.47	1,123.72	1,303.89	1,275.25	1,275.77	1,321.21

Total current liabilities +	849.22	380.29	367.69	331.46	559.21	414.51	490.83	422.22	326.66	246.08	243.88	341.40	165.88	209.61	146.50	122.15	114.59	122.63	525.92	537.03
Accounts payable	32.32	22.47	19.01	17.27	20.75	23.03	23.12	20.25	19.51	22.95	19.85	22.00	19.22	18.96	11.14	8.77	8.59	11.17	16.30	12.16
Short-term debt	399.54	26.56	66.34	49.37	272.07	95.00	218.00	235.00	142.00	77.00	92.00	170.00	23.00	49.00	8.00	8.00	139.67	57.05	390.96	400.00
Current portion of long-term debt	399.54	15.00	50.00	30.00	250.00	95.00	218.00	235.00	142.00	77.00	92.00	170.00
Deferred revenue
Other current liabilities	229.99	174.36	145.61	144.77	160.97	181.32	138.69	115.32	109.71	99.00	85.33	92.89	67.66	81.93	85.59	62.43	66.32	73.22	76.09	76.58
Total non-current liabilities +	2,764.70	2,300.28	1,895.58	1,912.52	1,119.51	860.65	652.85	569.13	502.43	528.15	549.29	396.28	464.99	474.60	517.48	526.66	589.03	590.68	183.53	14.15
Long-term debt	2,656.15	2,194.02	1,811.66	1,823.67	1,009.02	739.44	606.79	528.94	462.80	494.00	516.00	376.00	447.00	455.00	504.00	512.00	570.00	570.00	170.00
Capital lease obligations	19.19	33.52	23.90	58.56	53.67	73.21
Other non-current liabilities	89.37	84.29	60.02	88.85	110.49	121.21	46.06	40.18	39.63	34.15	33.29	20.28	17.99	19.60	13.48	14.66
Total liabilities	3,613.92	2,680.56	2,263.27	2,243.98	1,678.72	1,275.16	1,143.68	991.34	829.08	774.22	793.17	737.68	630.87	684.21	663.97	648.80	703.62	713.31	709.46	551.18

Total stockholders' equity +	-1,745.78	-962.68	-687.99	-801.95	-110.94	331.08	289.77	263.74	426.54	446.83	437.00	454.61	530.68	474.41	465.49	474.91	600.27	561.94	566.31	770.03
Common stock and paid-in capital	-6,298.60	-4,863.55	-4,076.05	-3,760.63	-2,696.09	-1,861.98	-1,666.88	-1,500.79	-1,171.86	-1,024.55	-931.26	-829.65	-661.42	-630.42	-550.13	-472.29	-286.06	-263.17	-178.74	125.19
Retained earnings	4,552.82	3,900.87	3,388.06	2,958.68	2,585.14	2,193.06	1,956.65	1,764.52	1,598.40	1,471.38	1,368.26	1,284.26	1,192.10	1,104.83	1,015.62	947.20	886.32	825.11	745.05	644.84
Common shares outstanding	25	25	25	26	29	30	30	31	32	32	33	35	36	36	40	45	49	49	58	65

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	219.42	162.03	134.14	189.05	146.64	184.25	150.67	156.04	135.67	123.47	136.78	130.98	137.77	139.86	133.20	129.72	174.22	162.16	195.35	237.61	228.27	173.12	182.91	125.67	108.97	111.22	106.43	78.81	76.89	79.90	90.02	119.93	107.87	94.21	105.62	130.67	115.85	88.10	75.93	118.16	85.37	90.71	86.12	84.36	86.84	94.65	105.08	93.11	108.18	95.94	83.18	93.02	131.15	90.84	93.62	150.70	191.09	231.59	241.58	258.51	258.29	243.29	214.81	241.79	342.52	337.26	317.83	316.09	260.52	212.38	186.73	155.77	108.88	157.97	220.61	241.57	272.90	221.96	227.30	316.13	388.46
Cash and cash equivalents	219.42	162.03	134.14	189.05	146.64	184.25	150.67	156.04	135.67	160.42	136.78	163.02	137.77	139.86	133.20	155.06	174.22	162.16	195.35	237.61	197.84	144.66	157.39	125.67	108.97	111.22	106.43	78.81	76.89	79.90	90.02	119.93	107.87	94.21	105.62	130.67	115.85	88.10	75.93	118.16	85.37	90.71	86.12	84.36	86.84	94.65	105.08	93.11	108.18	95.94	83.18	93.02	131.15	90.84	71.61	118.68	146.04	175.38	135.75	140.92	258.29	196.43	146.20	112.61	190.91	206.21	178.16	240.35	201.29	157.21	129.68	102.88	59.96	99.86	95.28	90.24	122.45	99.15	75.15	133.96	223.46
Short-term investments										-36.96		-32.05				-25.35					30.44	28.46	25.51								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	22.01	32.02	45.05	56.21	105.83	117.59	0.00	46.86	68.62	129.17	151.61	131.05	139.67	75.74	59.23	55.17	57.05	52.90	48.92	58.11	125.33	151.33	150.45	122.81	152.14	182.17	165.00
Accounts receivable, net	619.96	495.12	529.15	454.11	492.54	350.92	426.64	437.64	469.03	367.48	387.95	384.02	338.24	308.23	322.41	286.34	273.36	260.16	312.11	280.60	264.80	310.63	334.18	303.56	307.31	281.64	297.43	318.04	271.63	247.57	266.74	182.42	188.54	164.66	168.59	140.27	141.39	155.71	167.79	155.20	155.21	139.08	158.77	147.30	169.93	147.12	155.30	155.50	140.37	141.11	143.73	132.72	132.91	138.16	142.60	111.86	107.44	117.30	104.97	102.03	106.89	105.22	113.19	107.80	88.41	98.41	101.74	98.60	105.04	114.40	141.57	152.56	159.34	158.53	177.40	179.44	178.70	176.55	165.81	161.02	160.62
Inventories								0.00	0.00		0.00	0.00			0.00	0.00		0.00	0.00		48.84		0.00		0.00					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00									19.82
Other current assets	61.40	41.66	41.88	66.69	85.73	60.66	40.10	37.46	36.78	37.36	31.72	27.97	45.32	35.73	29.10	31.85	34.63	39.68	43.51	38.67	89.18	53.15	42.50	53.78	67.40	68.14	51.85	38.21	48.48	48.38	39.62	32.94	36.81	40.26	36.73	51.03	51.99	40.93	23.93	22.44	36.01	57.76	41.71	37.43	44.98	38.10	28.16	24.69	21.08	20.64	22.28	21.03	21.17	22.38	23.11	16.85	16.78	16.15	17.93	15.87	15.90	16.70	19.17	22.22	24.87	23.79	22.99	25.48	20.39	22.99	23.40	21.93	30.81	19.79	24.74	22.16	22.38	16.68	20.21	23.60	23.81
Total current assets	900.77	698.81	705.17	709.84	724.91	595.84	617.41	631.14	641.47	565.26	556.45	575.01	521.33	483.82	484.72	473.26	482.21	462.00	550.97	556.88	551.82	508.44	534.08	483.01	483.67	460.99	455.71	435.06	397.00	375.84	338.51	335.29	333.22	299.14	310.93	321.97	309.23	284.74	267.64	295.79	276.59	287.55	286.60	269.09	301.76	279.87	288.53	273.30	269.63	257.69	249.19	246.76	285.23	251.37	259.33	279.42	315.30	365.04	364.48	376.41	381.09	365.21	347.18	371.81	455.80	459.46	442.56	440.17	385.95	349.77	351.70	330.27	299.03	336.30	422.75	443.18	473.98	415.19	413.31	500.75	572.90
Total non-current assets +	1,147.48	1,155.35	1,162.97	1,152.18	1,110.84	1,110.77	1,100.47	1,077.70	1,061.65	1,028.26	1,018.83	1,009.56	981.11	974.87	957.32	983.58	1,004.28	1,001.31	1,016.80	1,032.28	1,027.79	1,068.42	1,072.16	1,081.11	1,068.46	1,084.04	977.74	938.73	931.11	929.78	916.57	951.78	957.68	941.71	944.69	936.39	937.84	939.65	953.41	930.92	938.36	927.71	943.56	947.04	934.90	888.05	903.77	912.45	907.63	908.59	912.36	917.38	913.11	924.74	899.29	786.88	765.29	760.64	764.99	765.28	771.34	770.94	776.54	790.59	821.58	829.12	861.33	872.76	886.09	898.18	923.55	917.97	931.73	902.33	853.02	867.09	873.32	912.98	907.90	911.47	902.22
Property, plant and equipment, net											36.67			47.34	17.58	60.16	66.15	70.66	75.19	80.82	85.88	95.04	46.42	144.44	146.63	144.63	53.03	52.90	44.76	46.86	48.84	51.52	45.11	38.81	40.70	42.14	42.73	43.96	45.12	41.11	38.59	38.42	38.21	38.71	40.01	36.79	36.68	37.28	39.23	42.00	45.16	47.14	48.63	45.79	41.08	38.14	35.14	33.33	33.02	27.28	29.04	29.75	30.98	31.42	32.80	33.70	34.34	38.27	40.99	44.99	46.36	48.36	49.84	50.71	52.16	53.51	53.89	54.65	56.61	55.43	44.73
Goodwill	781.39	783.52	783.34	785.45	779.28	775.55	782.75	776.71	776.38	777.20	773.33	776.62	774.33	771.46	761.07	772.67	783.74	787.26	788.19	793.19	789.12	817.78	812.36	804.53	804.65	812.85	803.54	797.53	800.70	798.79	800.89	802.04	813.11	806.33	804.41	799.79	792.42	789.60	798.42	802.20	808.29	810.02	814.75	818.95	809.12	774.11	779.93	787.21	778.18	776.83	773.93	765.59	760.75	769.96	757.50	679.96	667.10	663.94	664.69	667.15	667.43	664.21	665.95	660.80	661.88	668.50	667.64	671.06	661.97	663.84	686.08	702.07	701.18	691.73	692.92	696.48	693.60	701.07	695.16	692.33	686.94
Intangible assets								0.09	0.37	0.64	0.92	1.19	1.47	1.74	2.02	2.46	3.01	3.56	4.10	4.69	7.44	8.37	9.24	10.12	11.18	12.48	14.14	9.92	11.42	12.91	14.54	16.08	18.15	19.51	21.19	23.58	26.31	29.33	33.62	37.21	39.58	43.06	47.32	51.27	53.58	44.22	47.91	52.05	52.36	55.06	57.36	59.37	60.27	65.30	52.30	17.13	16.12	17.56	19.50	21.48	23.42	25.26	27.24	29.05	31.78	35.15	38.26	41.73	43.93	47.25	52.47	57.20	60.92	59.21	62.92	67.12	72.75	85.47	90.90	96.47	101.75
Long-term investments	53.05	55.87	54.63	50.73	45.40	45.93	45.29	44.03	42.66	38.21	34.24	33.30	30.81	27.54	25.65	26.56	32.59	35.24	33.20	34.39	31.78	29.78	26.57	25.14	21.14	25.39	21.87	21.73	20.59	18.89	19.76	28.64	27.91	27.55	25.52	24.75	23.14	23.18	21.94	21.57	21.31	20.62	20.53	20.87	20.66	20.49	19.78	19.72	19.33	18.71	18.14	17.82	17.53	16.53	16.50	16.09	16.17	15.33	15.10	15.85	16.12	15.85	15.44	30.09
Other non-current assets
Total assets	2,048.25	1,854.16	1,868.13	1,862.02	1,835.75	1,706.61	1,717.88	1,708.83	1,703.12	1,593.52	1,575.28	1,584.57	1,502.43	1,458.69	1,442.03	1,456.84	1,486.49	1,463.31	1,567.78	1,589.16	1,579.61	1,576.86	1,606.24	1,564.12	1,552.13	1,545.04	1,433.45	1,373.80	1,328.11	1,305.63	1,255.08	1,287.07	1,290.90	1,240.85	1,255.62	1,258.35	1,247.07	1,224.40	1,221.05	1,226.71	1,214.94	1,215.25	1,230.16	1,216.13	1,236.65	1,167.92	1,192.30	1,185.75	1,177.25	1,166.28	1,161.55	1,164.14	1,198.34	1,176.11	1,158.61	1,066.30	1,080.59	1,125.68	1,129.47	1,141.69	1,152.43	1,136.14	1,123.72	1,162.40	1,277.38	1,288.57	1,303.89	1,312.93	1,272.04	1,247.95	1,275.25	1,248.23	1,230.76	1,238.63	1,275.77	1,310.26	1,347.29	1,328.17	1,321.21	1,412.23	1,475.11

Total current liabilities +	405.29	752.06	849.22	770.61	343.24	331.32	380.29	337.22	315.12	433.11	367.69	392.95	373.28	354.99	331.46	383.86	382.76	321.80	559.21	544.77	500.56	391.04	414.51	460.19	479.82	442.03	490.83	457.71	436.62	433.35	422.22	397.21	368.55	353.28	326.66	399.03	264.28	249.72	246.08	250.24	241.33	243.09	243.88	218.92	256.08	365.72	341.40	313.00	179.16	161.64	165.88	181.25	191.27	189.00	209.61	143.68	142.25	139.80	146.50	134.68	125.83	118.10	122.15	128.63	120.78	113.88	114.59	119.88	114.78	106.37	122.63	374.24	481.73	507.71	525.92	606.86	608.93	614.31	537.03	149.63	151.66
Accounts payable	36.34	26.57	32.32	29.34	24.06	23.19	22.47	22.49	18.84	18.58	19.01	16.79	13.92	16.84	17.27	17.40	16.83	20.42	20.75	19.64	19.77	21.75	23.03	19.82	25.31	32.47	23.12	19.61	16.25	20.39	20.25	25.51	23.54	19.20	19.51	16.67	18.69	22.42	22.95	21.10	20.59	21.60	19.85	26.39	38.42	25.56	22.00	21.10	18.37	20.98	19.22	25.46	22.40	21.51	18.96	14.01	11.20	14.23	11.14	14.88	16.42	13.49	8.77	8.52	9.05	7.71	8.59	10.70	13.72	10.39	11.17	10.25	13.22	13.38	16.30	17.02	15.14	14.91	12.16	16.49	17.70
Short-term debt		399.74	399.54	399.35	15.00	15.00	26.56	28.06	29.59	168.64	66.34	132.71	124.97	118.36	49.37	130.00	130.00	65.00	272.07	250.00	225.00	131.00	95.00	188.00	209.00	180.00	218.00	218.00	218.00	228.00	320.37	202.00	191.00	201.00	142.00	224.00	107.00	102.00	77.00	85.00	95.00	103.00	92.00	72.00	82.00	231.00	170.00	154.00	36.00	31.00	23.00	38.00	49.00	49.00	49.00	8.00	8.00	8.00	8.00	8.00	8.00	8.00	8.00	8.00	151.61	131.05	139.67	75.74	59.23	55.17	57.05	267.26	367.26	390.96	390.96	470.00	470.00	470.00	400.00	182.17	165.00
Current portion of long-term debt		399.74	399.54	399.35	15.00	15.00	15.00	15.00	15.00	153.00	50.00	115.00	107.00	100.00	30.00	130.00	130.00	65.00	250.00	250.00	225.00	131.00	95.00	188.00	209.00	180.00	218.00	218.00	218.00	228.00	235.00	202.00	191.00	201.00	142.00	611.77	107.00	102.00	77.00	85.00			92.00				170.00
Deferred revenue
Other current liabilities	185.79	152.39	229.99	170.21	132.40	127.77	174.36	137.41	123.16	99.06	145.61	116.15	116.04	92.89	144.77	137.97	133.45	137.99	160.97	175.37	155.40	122.49	181.32	146.54	131.11	114.89	138.69	116.83	96.10	81.43	115.32	109.12	88.99	74.34	109.71	93.32	73.68	67.83	99.00	93.26	71.17	66.61	85.33	66.27	68.06	51.83	92.89	84.06	69.20	61.28	67.66	67.27	68.07	71.04	81.93	70.86	72.02	69.61	85.59	60.32	50.39	49.83	62.43	66.88	70.92	62.87	66.32	69.01	61.69	56.45	73.22	57.21	64.26	61.71	76.09	78.96	79.19	82.27	76.58	82.77	76.92
Total non-current liabilities +	3,744.61	2,910.23	2,764.70	2,488.86	2,616.56	2,513.45	2,300.28	2,200.92	2,123.66	1,886.17	1,895.58	1,895.60	1,899.95	1,905.80	1,912.52	1,920.45	1,767.14	1,679.81	1,119.51	919.55	855.74	861.70	860.65	856.65	858.16	862.05	652.85	647.77	644.01	644.38	569.13	595.21	551.65	501.92	502.43	426.57	555.69	552.78	528.15	548.43	548.23	549.99	549.29	600.55	599.41	398.98	396.28	393.57	464.51	465.21	464.99	467.66	476.84	478.38	474.60	516.26	525.15	523.62	517.48	519.22	528.32	526.59	526.66	526.65	586.15	588.12	589.03	588.80	592.68	592.02	590.68	329.75	229.85	207.40	183.53	13.40	13.36	14.17	14.15	405.34	405.41
Long-term debt	3,639.06	2,797.09	2,656.15	2,380.21	2,513.18	2,406.10	2,194.02	2,104.94	2,028.65	1,808.66	1,811.66	1,814.66	1,817.66	1,820.67	1,823.67	1,826.67	1,664.67	1,568.29	1,009.02	806.62	740.23	739.83	739.44	739.04	738.63	738.26	606.79	604.58	604.37	604.16	528.94	556.71	512.87	462.83	462.80	387.77	518.72	518.67	494.00	516.00	516.00	516.00	516.00	576.00	576.00	376.00	376.00	376.00	447.00	447.00	447.00	447.00	455.00	455.00	455.00	496.00	504.00	504.00	504.00	504.00	512.00	512.00	512.00	512.00	570.00	570.00	570.00	570.00	570.00	570.00	570.00	313.00	213.00	190.00	170.00					400.00	400.00
Capital lease obligations	17.56	17.90	19.19	21.12	20.82	20.88	33.52	31.48	35.14	27.54	23.90	24.62	28.83	50.76	58.56	42.97	47.36	50.97	53.67	56.82	59.10	69.82	73.21	74.00	77.49	80.42
Other non-current liabilities	87.99	95.25	89.37	87.53	82.57	86.47	84.29	77.56	74.45	65.62	60.02	80.94	82.28	85.13	88.85	93.78	102.47	111.52	110.49	56.11	115.52	121.87	121.21	117.61	119.53	123.79	46.06	43.19	39.64	40.23	40.18	38.50	38.78	39.09	39.63	38.81	36.97	34.11	34.15	32.43	32.23	33.99	33.29	24.55	23.41	22.98	20.28	17.57	17.51	18.21	17.99	20.66	21.84	23.38	19.60	20.26	21.15	19.62	13.48	15.22	16.32	14.59	14.66	14.65
Total liabilities	4,149.90	3,662.29	3,613.92	3,259.47	2,959.81	2,844.77	2,680.56	2,538.14	2,438.78	2,319.28	2,263.27	2,288.55	2,273.22	2,260.79	2,243.98	2,304.31	2,149.90	2,001.61	1,678.72	1,464.32	1,356.31	1,252.74	1,275.16	1,316.83	1,337.98	1,304.08	1,143.68	1,105.48	1,080.63	1,077.73	991.34	992.43	920.19	855.20	829.08	825.60	819.97	802.49	774.22	798.67	789.56	793.08	793.17	819.47	855.49	764.70	737.68	706.57	643.67	626.85	630.87	648.91	668.12	667.39	684.21	659.94	667.40	663.42	663.97	653.90	654.15	644.69	648.80	655.28	706.93	702.00	703.62	708.68	707.46	698.39	713.31	703.99	711.58	715.12	709.46	620.26	622.29	628.47	551.18	554.97	557.07

Total stockholders' equity +	-2,101.65	-1,808.13	-1,745.78	-1,397.45	-1,124.05	-1,138.16	-962.68	-829.31	-735.66	-725.77	-687.99	-703.98	-770.79	-802.10	-801.95	-847.47	-663.42	-538.30	-110.94	124.84	223.30	324.12	331.08	247.29	214.15	240.96	289.77	268.32	247.48	227.90	263.74	294.64	370.70	385.64	426.54	432.76	427.10	421.91	446.83	428.04	425.38	422.17	437.00	396.66	381.16	403.22	454.61	479.17	533.58	539.42	530.68	515.24	530.23	508.73	474.41	406.36	413.19	462.26	465.49	487.79	498.28	491.46	474.91	507.12	570.45	586.58	600.27	604.25	564.58	549.56	561.94	544.24	519.18	523.51	566.31	690.00	725.01	699.70	770.03	857.26	918.05
Common stock and paid-in capital	-7,077.30	-6,519.32	-6,298.60	-5,795.25	-5,340.07	-5,191.56	-4,863.55	-4,594.49	-4,374.58	-4,234.89	-4,076.05	-3,990.61	-3,928.67	-3,858.42	-3,760.63	-3,715.46	-3,437.90	-3,208.40	-2,696.09	-2,374.59	-2,124.92	-1,955.43	-1,861.98	-1,886.65	-1,855.71	-1,770.61	-1,666.88	-1,633.75	-1,590.43	-1,576.64	-1,500.79	-1,395.69	-1,287.27	-1,240.05	-1,171.86	-1,129.43	-1,109.86	-1,090.59	-1,024.55	-1,015.69	-983.99	-964.71	-931.26	-938.90	-935.12	-894.81	-829.65	-769.12	-694.85	-668.96	-661.42	-649.00	-615.10	-618.82	-630.42	-677.91	-651.01	-582.65	-550.13	-503.97	-471.08	-470.96	-472.29	-425.05	-344.68	-316.49	-286.06	-265.93	-288.44	-286.69	-263.17	-258.06	-257.60	-240.75	-178.74	-27.88	29.79	24.77	125.19	233.25	318.76
Retained earnings	4,975.65	4,711.19	4,552.82	4,397.80	4,216.01	4,053.40	3,900.87	3,765.18	3,638.92	3,509.12	3,388.06	3,286.64	3,157.88	3,056.33	2,958.68	2,867.99	2,774.49	2,670.10	2,585.14	2,499.42	2,348.23	2,279.55	2,193.06	2,133.93	2,069.86	2,011.57	1,956.65	1,902.06	1,837.91	1,804.53	1,764.52	1,690.33	1,657.97	1,625.69	1,598.40	1,562.19	1,536.96	1,512.50	1,471.38	1,443.73	1,409.37	1,386.87	1,368.26	1,335.56	1,316.28	1,298.03	1,284.26	1,248.30	1,228.43	1,208.38	1,192.10	1,164.24	1,145.33	1,127.54	1,104.83	1,084.27	1,064.21	1,044.90	1,015.62	991.76	969.36	962.41	947.20	932.17	915.13	903.06	886.32	870.18	853.02	836.25	825.11	802.30	776.77	764.26	745.05	717.88	695.22	674.93	644.84	624.01	599.28
Common shares outstanding	24	24	24	25	25	25	25	25	25	25	25	25	25	25	26	26	26	28	29	29	30	30	30	30	30	30	30	30	30	30	31	31	31	32	32	32	32	33	32	32	32	32	32	32	32	33	33	35	35	36	36	36	36	36	36	35	37	37	36	40	41	40	40	45	47	48	48	49	49	49	48	49	49	51	50	57	59	60	58	65	67

Balance Sheet - FAIR ISAAC CORP (FICO)

Balance Sheet - FAIR ISAAC CORP (FICO)