Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09
Total revenue 15,026.00 11,023.00 8,339.00 9,566.00 6,747.00 2,813.00 3,964.00 2,176.00 1,205.00 527.11 446.73 495.72 208.00 74.96 49.37 27.25 12.72
Cost of revenue 9,743.00 6,051.00 3,541.00 2,865.00 2,477.00 2,176.00 2,371.00 1,059.00 551.00 306.51 339.40 261.32 101.57 47.18 30.50 15.00 0.71
Gross profit 5,283.00 4,972.00 4,798.00 6,701.00 4,270.00 637.00 1,593.00 1,117.00 654.00 220.60 107.33 234.40 106.43 27.78 18.87 12.26 12.01
Total operating expenses + 365.00 576.00 228.00 193.00 269.00 6,113.00 898.00 106.00 49.00 289.22 847.60 21.73 11.24 10.47 3.72 3.07 10.67
Operating income 4,918.00 4,396.00 4,570.00 6,508.00 4,001.00 -5,476.00 695.00 1,011.00 605.00 -68.62 -740.27 212.67 95.19 17.31 15.15 9.18 1.34
Non-operating income (net) -3,044.00 105.00 -322.00 -772.00 -1,094.00 -300.00 -333.00 102.26 -107.81 -96.10 -8.83 92.29 -8.85 1.08 -13.18 -0.16 -4.07
Income before tax 1,874.00 4,501.00 4,248.00 5,736.00 2,907.00 -5,776.00 362.00 1,113.26 497.19 -164.72 -749.10 304.96 86.34 18.38 1.97 9.02 -2.73
Income tax expense 327.00 800.00 912.00 1,174.00 631.00 -1,104.00 47.00 168.36 -19.57 0.19 -201.31 108.99 31.75 6.55 15.53 0.95 4.04
Net income 1,664.00 3,338.00 3,143.00 4,386.00 2,182.00 -4,517.00 240.00 846.00 482.00 -165.03 -550.63 193.76 54.59 -36.52 -0.39 8.23 -2.71
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Dec-09
Total revenue 4,240.00 3,376.00 3,924.00 3,651.00 4,031.00 3,696.00 2,636.00 2,473.00 2,218.00 2,217.00 2,340.00 1,919.00 1,925.00 2,030.00 2,437.00 2,768.00 2,408.00 2,022.00 1,910.00 1,681.00 1,184.00 769.00 720.00 425.00 899.00 1,104.00 975.00 1,021.00 864.00 631.76 537.00 527.00 479.00 399.19 301.25 269.43 235.23 185.01 142.13 112.48 87.48 114.32 111.95 119.06 101.40 131.58 139.13 127.00 98.00 75.91 57.79 45.39 28.91 26.61 16.81 16.03 16.35 14.17 10.97 11.45 12.07 8.31 12.72
Cost of revenue 1,328.00 2,556.00 2,565.00 2,387.00 2,217.00 2,176.00 1,587.00 1,260.00 1,034.00 970.00 918.00 848.00 814.00 719.00 746.00 728.00 679.00 10.00 688.00 682.00 509.00 467.00 502.00 536.00 666.00 660.00 605.00 584.00 515.00 378.53 254.00 231.00 194.00 174.03 146.37 124.88 104.75 87.43 78.89 69.14 71.04 75.76 85.22 86.87 91.56 87.24 68.99 59.77 45.31 34.29 26.20 23.35 17.73 44.55 11.06 10.05 8.41 0.77 0.59 0.62 2.29 0.72 3.07
Gross profit 2,912.00 820.00 1,359.00 1,264.00 1,814.00 1,520.00 1,049.00 1,213.00 1,184.00 1,247.00 1,422.00 1,071.00 1,111.00 1,311.00 1,691.00 2,040.00 1,729.00 -5.00 1,222.00 999.00 675.00 302.00 218.00 -111.00 233.00 444.00 370.00 437.00 349.00 253.23 283.00 296.00 285.00 225.17 154.88 144.55 130.48 97.58 63.24 43.34 16.44 38.56 26.73 32.20 9.84 44.34 70.14 67.23 52.69 41.62 31.59 22.05 11.18 -17.95 5.76 5.98 7.94 13.40 10.38 10.83 9.78 7.59 0.00
Total operating expenses + 2,796.00 -50.00 123.00 125.00 141.00 108.00 339.00 57.00 66.00 42.00 82.00 71.00 86.00 55.00 77.00 62.00 69.00 140.00 58.00 44.00 104.00 1,048.00 1,474.00 2,561.00 1,035.00 828.00 21.00 26.00 30.00 58.24 15.00 15.00 18.00 11.51 12.25 12.24 14.07 10.50 56.55 178.13 44.04 226.38 281.50 331.32 8.41 6.44 6.62 4.04 4.63 3.89 2.17 2.67 2.51 -20.38 1.67 1.67 1.20 8.67 7.57 6.75 6.43 7.45 0.00
Operating income 116.00 870.00 1,236.00 1,139.00 1,673.00 1,412.00 710.00 1,156.00 1,118.00 1,205.00 1,340.00 1,000.00 1,025.00 1,256.00 1,614.00 1,978.00 1,660.00 1.00 1,164.00 955.00 571.00 -746.00 -1,256.00 -2,672.00 -802.00 -384.00 349.00 411.00 319.00 194.99 268.00 281.00 267.00 213.66 142.64 132.31 116.41 87.08 6.69 -134.79 -27.60 -187.81 -254.77 -299.12 1.44 37.90 63.52 63.19 48.06 37.73 29.42 19.38 8.66 2.43 4.09 4.31 6.74 4.73 2.81 4.09 3.35 0.13 0.00
Non-operating income (net) 60.00 -3,203.00 134.00 -196.00 221.00 -7.00 208.00 -10.00 -86.00 70.00 -71.00 -249.00 -72.00 33.00 -54.00 -115.00 -636.00 1,329.00 -297.00 -533.00 -283.00 -212.00 -153.00 -420.00 485.00 -212.00 141.00 47.00 -309.00 196.78 -66.31 13.56 -41.77 -108.02 -59.83 33.40 26.62 -58.82 -7.29 -21.97 -8.02 -5.51 17.27 -28.96 8.37 118.26 5.10 -20.21 -10.87 -5.91 -5.73 2.89 -0.10 0.58 -3.65 9.32 -5.38 -12.98 -0.72 -0.61 -0.50 0.00 0.00
Income before tax 176.00 -2,333.00 1,370.00 943.00 1,894.00 1,405.00 918.00 1,146.00 1,032.00 1,275.00 1,269.00 751.00 953.00 1,289.00 1,560.00 1,863.00 1,024.00 1,330.00 867.00 422.00 288.00 -958.00 -1,409.00 -3,092.00 -317.00 -596.00 490.00 458.00 10.00 391.77 201.69 294.56 225.24 105.65 82.81 165.71 143.03 28.26 -0.60 -156.75 -35.63 -193.32 -237.50 -328.08 9.81 156.16 68.62 42.99 37.19 31.82 23.70 22.27 8.56 3.01 0.44 13.62 1.36 -8.25 2.09 3.47 2.85 0.13 0.00
Income tax expense 32.00 -567.00 287.00 204.00 403.00 115.00 210.00 252.00 223.00 264.00 276.00 165.00 207.00 261.00 290.00 402.00 221.00 279.00 193.00 94.00 65.00 -202.00 -304.00 -681.00 83.00 -124.00 102.00 102.00 -33.00 85.61 42.28 -6.61 47.08 -23.96 0.86 1.58 1.96 -0.18 1.63 0.37 -2.72 -6.49 -81.46 -116.73 3.37 56.24 23.98 15.16 13.60 11.69 9.10 7.80 3.16 54,903.00 1.13 1.76 0.87 13.69 0.72 0.60 0.50 0.47 0.00
Net income 144.00 -1,458.00 1,018.00 699.00 1,405.00 1,074.00 659.00 837.00 768.00 960.00 915.00 556.00 712.00 1,007.00 1,184.00 1,416.00 779.00 1,051.00 649.00 311.00 220.00 -739.00 -1,113.00 -2,393.00 -272.00 -487.00 368.00 349.00 10.00 306.66 157.00 219.00 163.00 114.56 73.02 158.41 136.27 25.60 -2.23 -155.49 -32.91 -187.41 -156.78 -212.29 5.85 98.67 43.74 27.75 23.59 20.12 14.60 14.47 5.40 -3.55 0.45 13.62 1.48 -8.96 2.09 3.47 2.85 -0.34 0.00
about 7 hours ago