Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.15	0.36	0.46	0.41	16.80	0.80	0.59	1.35	1.31	0.89	6.71	2.15	1.78	1.62	1.06	1.64	2.39	1.75	0.56	0.28
Cash and cash equivalents	1.15	0.36	0.45	0.41	0.67	0.66	0.59	1.35	1.11	0.64	6.50	1.88	1.61	1.49	1.02	1.61	2.01	1.27	0.31	0.22
Short-term investments			0.01		16.13	0.13			0.21	0.25	0.21	0.27	0.17	0.13	0.04	0.03	0.38	0.48	0.25	0.06
Accounts receivable, net	5.08	3.75	3.36	3.56	2.87	4.63	6.18	5.86	5.58	5.36	4.10	4.71	4.16	4.23	2.61	3.13	2.05	2.25	2.65	2.21
Inventories	0.87	0.85	0.80	0.76	0.58	1.72	1.77	1.69	1.65	1.64	1.57	1.60	1.11	1.01	0.86	0.81	0.76	0.84	0.72	0.73
Other current assets	2.45	3.42	3.48	2.61	1.68	5.55	3.51	4.38	3.50	4.69	3.08	3.41	2.89	2.53	1.20	0.85	0.63	0.28	0.65	1.83
Total current assets	9.55	8.38	8.09	7.34	13.96	12.56	12.04	13.33	11.83	12.41	15.33	12.10	10.14	10.11	5.49	6.40	5.44	5.37	5.05	4.99
Total non-current assets +	107.02	99.40	93.77	88.01	119.06	116.76	112.94	106.31	104.87	102.49	80.05	74.72	69.79	68.99	49.60	45.84	43.74	42.45	40.84	39.33
Property, plant and equipment, net				69.08	84.22	82.58	80.23	76.71	74.20	68.20	57.44	52.09	47.33	45.19	32.57	29.94	27.34	25.81	24.15	22.78
Goodwill	6.63	6.63	6.63	6.63	6.63	6.68	6.68	6.68	6.68	6.68	2.67	2.67	2.63	2.63	2.63	2.63	2.63	2.63	2.65	2.21
Intangible assets							0.17	0.12	0.40	0.45	0.76	0.74	0.50	2.63	2.63	2.63	2.63	2.63	2.63	2.69
Long-term investments	0.31	0.29	0.25	0.23	16.38	14.90	13.65	12.29	14.64	11.69	12.22	12.40	12.50
Other non-current assets
Total assets	116.57	107.78	101.86	95.35	133.01	129.32	124.98	119.63	116.77	114.90	95.38	86.42	79.92	78.56	55.00	52.24	49.18	47.55	45.36	44.32

Total current liabilities +	10.33	9.61	9.90	10.61	16.11	12.77	14.19	11.40	10.80	13.46	9.12	8.76	7.73	7.78	4.99	4.24	4.24	4.08	6.00	5.80
Accounts payable	3.72	2.99	2.85	3.38	2.38	3.56	3.56	3.80	3.53	3.44	2.88	3.05	2.48	2.58	1.44	1.37	1.35	1.42	1.45	1.38
Short-term debt	2.75	3.31	3.93	4.39	3.40	3.85	6.08	2.06	3.02	3.70	2.03	2.26	1.85	1.26	1.22	0.82	1.21	0.56	1.72	1.13
Current portion of long-term debt	2.28	3.31	3.93	4.39	6.70	3.85	6.08	2.06	3.02	3.70	1.50	1.80
Deferred revenue
Other current liabilities	3.86	2.64	2.49	2.62	10.24	4.73	4.00	4.98	3.65	5.19	3.81	2.91	2.82	3.50	2.47	1.75	1.42	1.84	2.46	3.28
Total non-current liabilities +	77.44	71.25	66.20	59.99	82.11	81.68	76.22	75.18	73.79	73.84	58.97	53.52	49.26	49.04	35.47	34.44	32.30	17.53	17.05	17.34
Long-term debt	47.80	43.34	40.08	35.66	35.32	35.09	31.33	34.08	32.18	32.22	23.65	19.36	17.33	18.35	12.19	12.00	11.39	12.59	11.97	11.91
Capital lease obligations
Other non-current liabilities	2.17	2.28	2.09	1.97	46.78	46.59	44.89	41.12	41.60	2.85	21.03	20.92	18.46
Total liabilities	87.77	80.86	76.10	70.61	98.22	94.45	90.40	86.59	84.58	87.29	68.09	62.28	56.98	56.83	40.61	38.68	36.54	36.50	35.22	34.31

Total stockholders' equity +	28.80	26.92	25.76	24.74	34.80	32.59	32.22	30.74	29.90	25.84	25.79	22.61	22.73	21.43	14.39	13.56	12.64	11.05	10.14	10.01
Common stock and paid-in capital	21.22	20.50	20.27	20.15	17.85	15.85	15.96	16.00	15.82	13.81	13.73	11.70	12.37	11.54	4.33	4.26	4.51	4.23	5.21	6.58
Retained earnings	7.58	6.43	5.49	4.60	16.94	16.74	16.27	14.74	14.08	12.03	12.07	10.91	10.36	9.89	10.06	9.30	8.13	6.82	4.93	3.43
Common shares outstanding	1,012	1,003	997	987	980	977	974	969	949	927	893	864	860	819	665	663	662	662	676	677

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1.27	1.15	2.05	0.72	1.00	0.36	-3.77	0.93	0.72	0.46	0.30	0.40	0.52	0.41	0.45	0.82	2.48	0.67	3.16	1.77	2.15	0.66	1.86	2.13	1.46	0.59	1.99	0.99	1.10	1.35	2.16	0.90	1.00	1.31	1.52	0.79	0.86	0.89	2.22	1.85	1.18	6.71	7.61	6.29	2.12	2.15	3.08	1.57	1.12	1.78	1.79	1.11	0.92	1.62	1.77	1.47	0.83	1.06	1.64	0.60	0.51	1.64	2.76	1.63	2.76	2.05	2.42	1.88	2.20	1.75	0.26	0.46	0.41	0.56	0.59	0.33	0.43	0.28	0.32	0.33	0.22
Cash and cash equivalents	1.27	1.15	2.05	0.72	1.00	0.36	0.62	0.93	0.72	0.45	0.30	0.40	0.52	0.41	0.45	0.82	2.48	0.67	2.96	1.58	1.91	0.66	1.86	2.13	1.46	0.59	1.99	0.99	1.10	1.35	1.92	0.69	0.79	1.11	1.20	0.54	0.61	0.64	1.90	1.65	0.96	6.50	7.27	6.01	1.83	1.88	2.76	1.36	0.91	1.61	1.64	0.99	0.77	1.49	1.70	1.35	0.72	1.02	1.07	0.56	0.49	1.61	2.74	1.17	2.52	2.01	2.37	1.84	2.15	1.27	0.18	0.33	0.16	0.31	0.51	0.23	0.38	0.22	0.28	0.28	0.17
Short-term investments							-4.39			0.01	0.00								0.20	0.20	0.24		0.00								0.24	0.21	0.21	0.21	0.32	0.25	0.25	0.25	0.32	0.20	0.22	0.21	0.34	0.27	0.30	0.27	0.32	0.21	0.21	0.17	0.15	0.11	0.15	0.13	0.07	0.12	0.11	0.04	0.57	0.04	0.02	0.03	0.03	0.46	0.24	0.04	0.04	0.05	0.05	0.48	0.08	0.13	0.25	0.25	0.07	0.10	0.05	0.06	0.04	0.05	0.04
Accounts receivable, net	4.69	5.08	4.00	4.11	4.02	3.75	3.66	3.71	3.59	3.36	3.31	3.03	3.36	3.56	3.43	3.19	3.04	2.87	4.66	4.49	4.82	4.63	4.29	4.30	5.38	6.18	5.27	5.13	5.63	5.86	5.49	5.50	5.29	5.58	4.80	4.78	5.02	5.36	5.07	4.73	4.82	4.19	4.46	4.69	4.99	4.96	3.94	4.24	4.65	4.53	4.45	4.66	4.96	5.11	4.28	4.32	4.45	2.63	2.62	2.46	2.35	3.13	2.28	2.34	2.07	2.05	1.86	2.03	2.19	2.25	2.22	2.43	2.40	2.65	2.56	2.47	2.48	2.21	1.99	1.87	1.90
Inventories	0.85	0.87	0.89	0.87	0.83	0.85	0.86	0.82	0.79	0.80	0.76	0.71	0.65	0.76	0.76	0.62	0.51	0.58	1.82	1.70	1.63	1.72	1.72	1.78	1.69	1.77	1.78	1.67	1.56	1.69	1.67	1.59	1.47	1.65	1.67	1.60	1.56	1.64	1.56	1.50	1.51	1.57	1.52	1.43	1.30	1.60	1.59	1.45	1.02	1.11	1.11	1.02	0.91	1.01	1.03	1.00	0.94	0.86	0.85	0.79	0.73	0.81	0.81	0.76	0.69	0.76	0.78	0.75	0.70	0.84	0.87	0.77	0.66	0.72	0.73	0.67	0.60	0.73	0.70	0.66	0.61
Other current assets	2.19	2.45	2.29	2.97	2.95	3.42	2.89	3.09	3.12	3.48	3.14	3.40	3.24	2.61	2.42	2.72	2.11	9.84	5.41	4.54	4.60	5.55	4.40	4.28	3.90	3.51	3.11	3.82	4.14	4.38	4.36	3.66	3.93	3.50	4.97	5.23	4.90	4.69	3.55	3.62	4.07	3.08	3.63	3.29	3.24	3.41	3.55	2.77	3.09	2.89	2.75	2.74	2.63	2.53	4.32	5.09	5.70	1.20	1.75	1.18	1.10	0.85	0.94	1.34	1.10	0.63	0.88	1.21	1.31	0.28	1.11	2.07	1.63	0.65	1.39	1.59	1.36	1.83	1.36	1.44	1.36
Total current assets	9.00	9.55	9.23	8.68	8.80	8.38	8.02	8.56	8.21	8.09	7.52	7.54	7.78	7.34	7.06	7.34	8.15	13.96	14.88	12.35	13.00	12.56	12.31	12.53	12.48	12.04	12.21	11.66	12.48	13.33	13.47	11.49	11.53	11.83	12.72	12.23	12.19	12.41	12.21	11.50	11.36	15.33	16.87	15.43	11.36	12.10	11.84	9.82	9.68	10.14	9.95	9.41	9.27	10.13	11.33	11.75	11.82	5.49	6.29	4.99	4.66	6.40	6.76	5.60	6.38	5.44	5.90	5.83	6.34	5.37	4.37	5.61	4.84	5.05	5.19	4.96	4.81	4.99	4.32	4.26	4.04
Total non-current assets +	108.54	107.02	104.31	102.47	100.69	99.40	98.05	96.56	95.00	93.77	91.74	90.54	89.15	88.01	86.40	84.95	84.55	119.06	117.74	117.05	117.00	116.76	115.46	113.78	112.20	112.94	110.53	109.94	109.12	106.31	106.01	105.76	105.49	104.87	105.75	104.87	104.87	102.49	102.33	101.28	100.38	80.05	78.26	76.79	76.03	74.72	73.43	73.83	69.79	69.79	69.71	69.01	68.97	68.42	67.03	65.68	65.81	49.60	47.87	47.00	46.72	45.84	44.19	43.57	44.36	43.74	43.61	43.15	42.52	42.45	40.84	41.19	41.01	40.84	40.53	40.35	39.90	39.33	37.33	38.03	38.26
Property, plant and equipment, net											72.46	71.30	70.12	69.08	67.57	66.46	65.47	84.22	82.85	82.12	82.59	82.58	82.56	81.75	81.02	80.23	78.59	78.03	77.46	76.71	75.84	75.28	74.71	74.20	73.07	72.75	72.63	71.56	71.21	70.69	69.41	57.44	55.81	53.94	53.00	52.09	51.63	51.75	47.74	47.33	46.50	45.99	45.78	45.19	43.91	42.61	42.11	32.57	31.88	30.86	30.55	29.94	28.55	28.03	27.74	27.34	26.65	26.31	25.93	25.81	25.34	25.07	24.74	24.15	23.65	23.43	23.13	22.78	22.42	22.12	22.30
Goodwill	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.63	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.67	6.70	6.69	2.67	2.67	2.67	2.67	2.67	2.67	2.67	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.22	2.43	2.40	2.63	2.56	2.47	2.48	2.21	1.99	1.87	1.90
Intangible assets																									0.33	0.17	0.35	0.36	0.37	0.12	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.68	6.67	6.70	6.69	0.76	2.67	2.67	2.67	0.74	2.67	2.67	2.63	0.50	0.39	0.40	0.77	2.63	0.43	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.63	2.64	2.64	2.64	2.69	2.69	3.48	3.48
Long-term investments	0.32	0.31	0.31	0.30	0.29	0.29	0.28	0.27	0.26	0.25	0.25	0.24	0.23	0.23	0.23	0.24	0.24	16.38	15.84	15.82	15.12	14.90	13.88	13.15	12.03	13.65	13.18	13.13	12.92	0.38	0.65	0.64	0.64	14.64	14.43	14.16	13.98	0.40	12.81	12.25	12.30	12.22	12.04	12.55	12.75	12.40	12.03	12.37	12.20	12.50	9.73	9.43
Other non-current assets
Total assets	117.55	116.57	113.54	111.15	109.48	107.78	106.07	105.11	103.21	101.86	99.26	98.08	96.93	95.35	93.46	92.30	92.70	133.01	132.62	129.40	130.00	129.32	127.77	126.31	124.68	124.98	122.74	121.60	121.59	119.63	119.49	117.25	117.02	116.77	118.47	117.10	117.07	114.90	114.54	112.78	111.74	95.38	95.13	92.21	87.39	86.42	85.26	83.66	79.47	79.92	79.66	78.42	78.24	78.56	78.35	77.43	77.63	55.00	54.16	51.99	51.38	52.24	50.95	49.17	50.74	49.18	49.50	48.98	48.86	47.55	45.21	46.80	45.85	45.36	45.72	45.31	44.71	44.32	41.65	42.29	42.29

Total current liabilities +	9.59	10.33	9.83	9.16	8.10	9.61	7.38	8.28	7.98	9.90	8.80	7.94	8.09	10.61	8.72	8.03	8.64	16.11	15.83	13.92	13.58	12.77	11.26	11.07	11.77	14.19	13.09	12.93	12.23	11.40	10.14	9.63	10.15	10.80	12.40	13.97	14.44	13.46	12.16	11.89	13.77	9.12	7.85	6.53	7.37	8.76	8.43	8.57	7.35	7.73	7.51	8.37	8.32	7.78	7.77	8.08	9.05	4.99	4.98	4.27	4.17	4.24	3.97	4.03	4.89	4.24	4.44	4.17	4.37	4.08	4.29	6.64	5.71	6.00	5.54	5.36	5.52	5.80	5.53	6.30	6.26
Accounts payable	3.12	3.72	3.24	3.04	2.69	2.99	2.65	2.81	2.81	2.85	2.68	2.51	2.76	3.38	2.69	2.45	2.18	2.38	3.69	3.55	3.43	3.56	3.18	3.05	2.88	3.56	3.35	3.25	3.33	3.80	3.35	3.11	3.21	3.53	3.13	3.13	3.01	3.44	3.04	2.83	2.87	2.88	2.99	2.73	2.84	3.05	2.50	2.63	2.76	2.48	2.48	2.36	2.39	2.58	2.49	2.30	2.26	1.44	1.39	1.30	1.33	1.37	1.06	1.18	1.14	1.35	1.08	1.14	1.12	1.42	1.28	1.46	1.31	1.45	1.33	1.29	1.25	1.38	1.15	1.20	1.15
Short-term debt	2.99	2.75	3.60	2.93	2.54	3.31	1.99	2.76	2.71	3.93	3.37	2.74	2.66	4.39	2.99	2.51	4.05	3.40	6.04	5.50	5.41	3.85	3.26	3.63	4.83	6.08	5.27	4.84	3.76	2.06	1.61	2.41	2.86	3.02	3.87	5.38	5.69	3.70	3.08	3.64	5.70	2.03	1.57	0.77	1.57	2.26	2.63	2.67	1.35	1.85	1.86	2.90	2.61	1.26	1.40	1.19	1.30	1.22	1.93	1.41	1.32	0.82	0.29	0.51	1.71	1.21	1.60	0.85	0.77	0.56	0.71	2.11	1.91	1.72	2.00	2.10	1.72	1.13	1.72	2.32	2.43
Current portion of long-term debt	2.99	2.28	3.25	2.93	2.54	3.31	1.99	2.76	2.71	3.93	3.37	2.74	2.66	4.39	2.99	2.51	4.05	6.70	6.04	5.50	5.41	3.85	3.26	3.63	4.83	6.08	5.27	4.84	3.76	1.33	0.77	1.16	1.20	2.09	3.16	36.33	5.92	2.43				1.50				1.80
Deferred revenue
Other current liabilities	3.47	3.86	2.98	2.70	2.40	2.64	2.31	2.27	2.03	2.49	2.73	2.68	2.66	2.62	3.02	3.06	2.39	9.99	6.00	4.78	4.10	4.73	4.72	4.27	3.94	4.00	4.33	4.71	4.99	4.98	5.03	3.93	3.89	3.65	5.11	5.12	5.35	5.19	5.58	4.92	4.62	3.81	3.17	2.89	2.79	2.91	3.11	3.03	3.00	2.82	2.87	2.75	2.92	3.50	3.88	4.59	5.49	2.47	1.66	1.56	1.52	1.75	2.42	0.52	2.04	1.42	1.77	2.17	2.47	1.84	2.30	3.07	2.50	2.46	2.22	1.97	2.56	3.28	2.66	2.79	2.68
Total non-current liabilities +	78.64	77.44	75.60	74.37	73.77	71.25	72.06	70.69	69.18	66.20	64.99	65.07	63.77	59.99	60.16	60.61	60.57	82.11	82.54	80.98	82.11	81.68	81.40	80.38	78.29	76.22	75.30	74.76	75.66	75.18	75.96	74.78	74.30	73.79	75.76	73.85	74.34	73.84	74.92	73.59	70.79	58.97	59.99	60.62	55.38	53.52	51.78	50.86	49.34	49.26	50.09	48.46	48.60	49.04	48.48	47.03	46.47	35.47	34.82	33.60	33.27	34.44	33.03	31.96	32.40	32.30	32.57	32.66	32.40	32.69	29.34	30.27	30.30	29.60	29.76	28.77	29.07	28.52	26.42	26.25	26.85
Long-term debt	48.25	47.80	46.67	45.92	45.73	43.34	44.09	43.43	42.66	40.08	39.82	39.49	39.12	35.66	35.28	35.79	35.01	35.32	35.27	35.47	36.25	35.09	35.90	36.50	34.81	31.33	32.06	31.91	32.96	34.08	34.52	33.18	32.91	32.18	31.70	30.32	31.04	32.22	32.33	31.54	29.31	23.65	24.54	25.22	20.52	19.36	19.20	18.13	18.25	17.33	17.58	16.12	17.36	18.35	18.25	18.17	17.46	12.19	12.57	12.15	12.15	12.00	12.05	11.20	11.20	11.39	11.41	12.03	12.39	12.59	12.28	12.64	12.80	11.97	11.73	11.01	11.66	11.91	11.58	11.41	11.65
Capital lease obligations
Other non-current liabilities	2.57	2.17	2.10	2.18	2.26	2.28	2.29	2.20	2.14	2.09	2.13	25.57	1.87	1.97	24.87	24.43	25.17	46.78	47.27	4.06	45.86	46.59	0.39	0.39	43.48	44.89	43.25	42.85	42.70	41.12	41.44	41.61	41.40	41.60	44.06	43.53	43.30		42.56	42.02	22.43	21.03	21.48	21.33	20.96	20.92	18.90	19.01	17.77	18.46	20.36	20.64
Total liabilities	88.23	87.77	85.43	83.53	81.88	80.86	79.45	78.96	77.15	76.10	73.79	73.00	71.86	70.61	68.87	68.64	69.21	98.22	98.36	94.90	95.69	94.45	92.66	91.44	90.06	90.40	88.39	87.69	87.89	86.59	86.10	84.41	84.45	84.58	88.16	87.81	88.78	87.29	87.08	85.48	84.56	68.09	67.84	67.14	62.75	62.28	60.21	59.43	56.69	56.98	57.59	56.83	56.92	56.83	56.25	55.11	55.53	40.61	39.80	37.87	37.44	38.68	36.99	35.99	37.29	36.54	37.01	36.83	36.76	36.50	33.63	36.91	36.02	35.22	35.30	34.13	34.60	34.31	31.95	32.56	33.11

Total stockholders' equity +	29.32	28.80	28.11	27.62	27.61	26.92	26.62	26.15	26.06	25.76	25.47	25.08	25.07	24.74	24.58	23.66	23.49	34.39	33.85	32.14	32.02	32.59	32.88	32.70	32.48	32.22	32.02	31.55	31.36	30.74	31.02	30.52	30.23	29.90	28.10	27.55	26.53	25.84	26.03	25.76	25.72	25.79	25.77	23.51	23.07	22.61	23.60	22.85	22.57	22.73	21.86	21.35	21.09	21.43	21.82	22.03	21.82	14.39	14.36	14.11	13.93	13.56	13.96	13.19	13.45	12.64	12.49	12.15	12.10	11.05	11.59	9.89	9.83	10.14	10.42	11.17	10.12	10.01	9.70	9.74	9.19
Common stock and paid-in capital	21.25	21.22	20.73	20.70	20.68	20.50	20.46	20.32	20.29	20.27	20.24	20.19	20.16	20.15	20.08	19.50	19.46	17.45	16.93	16.04	15.94	15.85	16.14	16.08	16.01	15.96	16.15	16.10	16.04	16.00	16.07	15.96	15.89	15.82	16.15	16.10	13.81	13.81	13.91	13.83	13.76	13.73	13.72	11.80	11.73	11.70	12.44	12.42	12.39	12.37	11.73	11.69	11.65	11.54	11.86	11.92	11.99	4.33	4.21	4.22	4.31	4.26	4.83	4.56	4.92	4.51	4.59	4.66	4.91	4.23	5.13	3.80	4.16	5.21	5.43	6.67	6.31	6.58	6.57	6.29	6.12
Retained earnings	8.07	7.58	7.39	6.92	6.93	6.43	6.16	5.84	5.77	5.49	5.23	4.89	4.91	4.60	4.50	4.16	4.03	16.94	16.93	16.10	16.07	16.74	16.75	16.62	16.48	16.27	15.87	15.45	15.32	14.74	14.95	14.55	14.35	14.08	11.95	11.44	12.72	12.03	12.12	11.93	11.95	12.07	12.05	11.70	11.33	10.91	11.16	10.44	10.18	10.36	10.13	9.66	9.44	9.89	9.96	10.11	9.83	10.06	10.15	9.89	9.62	9.30	9.13	8.63	8.53	8.13	7.91	7.49	7.19	6.82	6.46	6.09	5.67	4.93	4.99	4.51	3.81	3.43	3.13	3.44	3.07
Common shares outstanding	1,026	1,012	1,013	1,003	1,009	1,005	1,004	1,001	1,001	999	997	996	996	999	989	982	981	980	980	979	978	978	977	976	976	975	974	974	972	971	970	969	968	967	965	936	930	928	927	926	911	924	915	866	867	868	863	864	861	861	860	860	859	854	854	856	707	663	665	664	664	662	663	662	662	659	661	661	661	658	662	662	664	673	678	680	677	671	671	676	675

Balance Sheet - EXELON CORP (EXC)

Balance Sheet - EXELON CORP (EXC)